PT Darya-Varia Laboratoria Tbk

IDX:DVLA.JK

1785 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 554,929.101532,286.781541,368.625367,083.676469,277.162513,158.043389,670.017443,587.298437,532.791646,251.336329,573.763596,262.624486,803.846488,253.369549,261.01352,357.534444,551.458483,529.555399,973.57499,200.031432,209.972481,636.705462,141.622423,150.888383,985.353430,379.433360,567.786422,424.614394,344.68398,310.228299,993.874386,997.049385,052.816379,312.941321,163.203314,281.044328,296.652342,357.237284,250.413335,661.958266,583.471217,325.933253,755.111247,788.163313,267.846286,873.05281,365.773227,766.831
Kosten van de omzet 274,216.776247,639.472267,749.833186,917.295222,497.841251,846.136197,385.047219,600.182203,894.829290,038.002171,740.022263,485.892240,788.665229,110.811276,980.508182,096.58203,757.615234,876.186195,370.076234,814.696204,951.393204,402.136212,893.257201,036.166185,198.215175,119.956164,746.949192,146.673174,503.09150,294.177105,015.242179,125.928193,476.729172,301.029149,971.286151,321.293167,472.823159,599.517133,040.531162,349.451121,631.64101,580.471113,583.327104,169.227115,859.432108,126.634112,304.67292,108.62
Brutowinst 280,712.325284,647.309273,618.792180,166.381246,779.321261,311.907192,284.97223,987.116233,637.962356,213.334157,833.741332,776.732246,015.181259,142.558272,280.502170,260.954240,793.843248,653.369204,603.494264,385.335227,258.579277,234.569249,248.365222,114.722198,787.138255,259.477195,820.837230,277.941219,841.59248,016.051194,978.632207,871.121191,576.087207,011.912171,191.917162,959.751160,823.829182,757.72151,209.882173,312.507144,951.831115,745.462140,171.784143,618.936197,408.414178,746.416169,061.101135,658.211
Brutowinstmarge 0.5060.5350.5050.4910.5260.5090.4930.5050.5340.5510.4790.5580.5050.5310.4960.4830.5420.5140.5120.530.5260.5760.5390.5250.5180.5930.5430.5450.5570.6230.650.5370.4980.5460.5330.5190.490.5340.5320.5160.5440.5330.5520.580.630.6230.6010.596
Onderzoek- en ontwikkelingskosten 0010,354.8627,988.263003,233.48212,127.1460020,811.1836,289.2350010,262.7265,163.0215,138.3445,738.9866,377.0575,311.5036,167.3195,812.17200000000000000000000000000
Algemene en administratieve kosten 25,234.77222,365.67326,092.96723,967.35927,125.09818,966.70130,929.16118,588.86418,321.26315,418.43730,226.87810,738.03722,302.38310,659.64926,339.82516,005.93614,493.60114,401.30713,626.43411,307.0414,401.51815,414.67714,426.64711,031.29811,759.08816,797.97-41,739.60932,818.04432,739.82133,251.42528,756.37428,301.46337,197.40131,542.00641,610.91729,164.45429,987.97432,442.44130,167.77722,975.62125,677.54328,979.11129,190.89123,616.13527,759.32124,290.35522,444.00223,134.242
Verkoop- en marketingkosten 103,705.31486,727.83581,898.18586,945.79886,437.37779,290.822102,234.177118,623.91793,535.2584,448.904135,451.52986,025.46580,294.08379,080.863105,496.1278,151.28844,006.05794,447.59463,555.27499,266.04394,533.22276,333.22895,139.47484,685.25371,770.6592,005.55-14,281.526131,084.8137,582.039109,001.656133,045.45112,469.289123,680.52103,493.025118,929.141115,290.078111,188.25780,783.426107,201.163113,461.16854,111.796105,441.70773,469.609109,536.036123,948.27797,032.25891,995.78483,526.363
Verkoop-, algemene en administratieve kosten 128,940.086109,093.508190,830.335110,913.157113,562.47598,257.523133,163.338137,212.781111,856.51399,867.341165,678.40796,763.502102,596.46689,740.512131,835.94594,157.22458,499.658108,848.90177,181.708110,573.083108,934.7491,747.905109,566.12195,716.55183,529.738108,803.52-56,021.135163,902.844170,321.86142,253.081161,801.824140,770.752160,877.921135,035.031160,540.058144,454.532141,176.231113,225.867137,368.94136,436.78979,789.339134,420.818102,660.5134,401.011152,922.057122,526.337115,613.298107,806.311
Overige kosten 6,049.6281,300.565-21,791.0813,946.8729,056.31592,302.737810,560.48391,680.18386,434.85582,984.333-14,132.1115,589.4691,704.6073,766.288-8,558.1385,255.1723,832.5924,312.6824,293.6693,107.6882,770.78925.1722,267.7171,817.1193,704.5343,357.6362,208.7461,591.193,625.901990.28-10,074.9227,551.7942,555.75-164.927-5,907.9871,284.6812,108.2291,978.6581,120.011-5,459.295,420.5922,017.1733,458.71600000
Bedrijfskosten 225,548.966197,365.52190,830.335193,494.005208,948.031190,560.26946,957.303241,020.11198,291.368182,851.674279,637.054175,546.922184,232.016166,372.518235,512.015165,092.248137,806.969189,567.322148,458.86181,741.479187,274.964162,578.555196,034.287155,479.477147,503.883178,443.141207,236.458163,902.844171,695.112140,879.829171,761.126132,806.691157,878.971133,941.031168,309.022140,519.145138,788.343108,301.062144,355.243141,777.5768,228.583136,387.76198,332.661123,189.228150,437.594120,906.892116,103.614105,036.845
Bedrijfsresultaat 64,199.94690,869.48282,788.4574,141.25446,534.61479,001.993-754,672.333-17,032.99441,484.419176,654.587-134,807.134173,318.44162,208.089107,882.63921,262.56412,365.336102,772.6874,315.52659,763.05885,481.59340,741.283110,637.78949,909.12974,003.55261,634.14981,762.887-8,907.41869,367.5353,312.154106,193.75725,456.86673,996.58634,043.13370,135.7747,805.60822,440.60622,035.48674,456.6586,854.63931,534.93776,723.248-20,642.29941,839.12310,946.46245,540.31457,769.88851,618.2329,694.698
Bedrijfsresultaat ratio 0.1160.1710.1530.0110.0990.154-1.937-0.0380.0950.273-0.4090.2910.1280.2210.0390.0350.2310.1540.1490.1710.0940.230.1080.1750.1610.19-0.0250.1640.1350.2670.0850.1910.0880.1850.0240.0710.0670.2170.0240.0940.288-0.0950.1650.0440.1450.2010.1830.13
Totaal overige inkomsten en kosten netto 3,600.342385.202-22,104.327482.059376.942417.266745,178.2318,031.728579.54850.039-102.43617,029.671,116.5715,639.894-14,815.4167,873.152350.71116,650.6065,722.3563,619.6561,660.685-3,180.781-2,335.8318,306.63312,077.4046,846.7844,159.9723,926.7286,747.9591,071.0863,948.535364.8392,581.7462,472.0039,235.0414,613.5384,566.874,206.6142,682.1872,700.2322,790.9483,222.5512,978.67211,291.5673,355.5342,035.2173,708.1212,892.609
Inkomen voor belasting 64,986.65591,174.75360,684.134,623.31346,911.55679,419.259-9,494.102-9,001.26642,063.959177,504.626-133,775.522174,259.4862,899.735108,409.93421,953.07113,041.858103,337.58575,736.65361,866.9986,263.51241,644.3111,475.23350,878.24774,941.87863,360.65983,663.12-7,255.64970,301.82554,894.437108,207.30827,166.04175,429.26936,278.86275,542.88412,117.93627,054.14426,602.35678,663.2729,536.82634,235.16979,514.196-17,419.74844,817.79522,238.02948,895.84859,805.10555,326.35132,587.307
Inkomen voor belasting ratio 0.1170.1710.1120.0130.10.155-0.024-0.020.0960.275-0.4060.2920.1290.2220.040.0370.2320.1570.1550.1730.0960.2310.110.1770.1650.194-0.020.1660.1390.2720.0910.1950.0940.1990.0380.0860.0810.230.0340.1020.298-0.080.1770.090.1560.2080.1970.143
Belastingkosten 13,118.17923,685.64614,166.7661,116.88111,513.86718,504.3796,424.023-4,960.4659,745.2440,489.408-12,437.20239,515.15510,504.21327,485.8337,173.8964,714.03120,853.02819,255.22817,660.83322,459.711,079.42328,266.8313,469.41620,007.91217,905.06420,809.5442,874.15218,999.61317,394.09424,630.76912,473.37821,445.1239,451.06618,964.0891,975.8626,610.3389,134.32618,822.7526,456.8476,623.8811,856.24-2,943.10114,115.3795,787.71514,044.62416,012.58615,215.0886,677.706
Nettowinst 51,868.47667,489.10746,517.3643,506.43235,397.68960,914.88-15,918.125-4,040.80132,318.719137,015.218-121,338.32134,744.32552,395.52280,924.10114,779.1758,327.82782,484.55756,481.42544,206.15763,803.81230,564.87783,208.40337,408.83154,933.96645,455.59562,853.576-10,129.80151,302.21237,500.34383,576.53914,692.66353,984.14626,827.79656,578.79510,142.07420,443.80617,468.0359,840.523,079.97927,611.28967,657.956-17,419.74830,702.41616,450.31434,851.22443,792.51940,111.26325,909.601
Nettowinstmarge 0.0930.1270.0860.010.0750.119-0.041-0.0090.0740.212-0.3680.2260.1080.1660.0270.0240.1860.1170.1110.1280.0710.1730.0810.130.1180.146-0.0280.1210.0950.210.0490.1390.070.1490.0320.0650.0530.1750.0110.0820.254-0.080.1210.0660.1110.1530.1430.114
WPA (Winst Per Aandeel) 46.316041.533.1331.6154.39-14.21-3.6128.86122.34-108.34120.3146.787213.27.4473.685039.4956.9927.397533.5249.2240.7356-9.0845.9733.67513.1748.3824.04519.0918.3215.65542.7624.7460.41-15.5527.4114.6931.1239.135.8123.13
Verwaterde WPA 46.316041.533.1331.6154.39-14.21-3.6128.86122.34-108.34120.3146.787213.27.4473.685039.4956.9927.397533.5249.2240.7356-9.0845.9733.67513.1748.3824.04519.0918.3215.65542.7624.7460.41-15.5527.4114.6931.1239.135.8123.13
EBITDA 72,591.80699,442.803100,072.64512,327.40654,630.85187,492.718-3,573.152-231.61450,533.971186,406.916-125,268.543185,025.84870,615.604116,089.229,990.01721,576.889111,315.09783,616.31263,188.67389,610.13246,956.587120,446.2584,419.19572,400.33357,388.54882,869.4964,675.59166,159.63748,200.871107,113.89224,274.82975,430.14633,524.23273,140.312,882.89522,440.60622,035.48674,456.6586,854.63931,534.93776,723.248-20,642.29941,839.12319,105.253,690.58465,605.59959,213.38936,994.718
EBITDA ratio 0.1310.1870.1850.0340.1160.17-0.009-0.0010.1150.288-0.380.310.1450.2380.0550.0610.250.1730.1580.180.1090.250.1830.1710.1490.1930.0130.1570.1220.2690.0810.1950.0870.1930.0090.0710.0670.2170.0240.0940.288-0.0950.1650.0770.1710.2290.210.162