PT Darya-Varia Laboratoria Tbk

IDX:DVLA.JK

1800 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 276,061.448296,524.592240,043.152340,970.11316,727.141307,666.287357,020.515384,542.915552,938.691390,544.557583,296.075421,535.591419,029.466338,049.292265,312.464364,283.194311,873.537362,012.642339,047.459334,205.289237,805.28208,448.472306,116.733347,497.268342,533.188395,563.95450,881.672373,409.007342,513.11436,353.267372,378.578333,926.152321,975.653463,770.096422,259.085448,935.521461,730.9398,580.84321,856.855253,864.116337,831.222339,696.882316,700.623353,935.499291,711.398360,063.93292,912.491316,871.706
Kortetermijnbeleggingen 000000-42,429.514-43,082.276-43,735.037-44,387.799-45,040.561-52,067.604-51,272.628-54,204.94212,587.86700000000008,502.894014,232.53112,035.9698,323.3577,705.544,744.5114,517.0655,995.3156,426.81811,230.9896,811.4925,584.7785,084.32812,920.971006,503.35600000
Liquide middelen en kortetermijnbeleggingen 276,061.448296,524.592240,043.152340,970.11316,727.141307,666.287357,020.515384,542.915552,938.691390,544.557583,296.075421,535.591419,029.466338,049.292265,312.464364,283.194311,873.537362,012.642339,047.459334,205.289237,805.28208,448.472306,116.733347,497.268342,533.188404,066.844450,881.672387,641.538354,549.079444,676.624380,084.118338,670.663326,492.718469,765.411428,685.903460,166.51468,542.392404,165.618326,941.183266,785.087337,831.222339,696.882323,203.979353,935.499291,711.398360,063.93292,912.491316,871.706
Nettovorderingen 857,756.58778,565.899733,371.715535,145.713688,966.264661,975.549568,208.881619,311559,051771,191468,413778,618681,053.451707,660.389709,950.647588,220.455695,179.257620,765.819552,058.579621,277.365688,652.601708,966.971567,756.058548,653.857544,489.128614,555.41482,990.753537,044.235595,585.337551,989.389465,013.102492,387.721475,418.472436,197.337398,510.527385,789.882405,439.663389,515.72351,272.822437,108.332325,714.383325,523.652377,104.867341,753.298480,098.394358,572.574390,002.69342,365.103
Voorraad 403,545.348448,771.256452,645.664532,738.347508,417.768491,025.612507,999.577468,015.232426,575.431402,349.591429,975.882331,090.435344,136.813349,452.252374,427.887411,891.475383,539.197320,774.863333,781.178288,133.979308,103.412302,878.12280,691.038275,737.165261,391.118226,040.441203,861.591206,986.215229,975.238236,373.516209,777.851235,046.88236,378.463228,688.605198,658.033217,146.815224,004.87222,538.008227,049.816239,745.317233,018.752205,670.425206,681.88186,646.219154,904.161139,538.157132,822.565153,491.119
Overige vlottende activa 73,451.84664,075.24614,920.8526,686.0458,205.8717,287.8733,356.10846,332.747615,241.573831,560.399513,389.956834,544.012720,728.592756,416.368760,501.5210.003768,732.452698,377.505607,383.696694,463.005748,090.276770,984.917616,564.601595,543.643585,470.593647,619.598520,912.338566,431.021629,259.861585,330.263479,105.125520,693.578502,324.843467,102.855416,486.098424,250.161437,067.257421,323.47371,302.722459,163.43727,253.59838,271.633384,098.10314,126.41716,911.54614,833.1710,604.79417,903.41
Totaal vlottende activa 1,610,815.2221,587,936.9931,440,981.3831,433,719.1011,533,150.8041,476,609.1861,447,973.5111,518,201.8941,594,755.6951,624,454.5471,526,661.9131,587,170.0381,483,894.8711,443,917.9121,400,241.8721,364,395.1271,464,145.1861,381,165.011,280,212.3331,316,802.2731,293,998.9681,282,311.5091,203,372.3721,218,778.0761,189,394.8991,277,726.8831,175,655.6011,161,058.7741,213,784.1781,266,380.4031,068,967.0941,094,411.1211,065,196.0241,165,556.8711,043,830.0341,101,563.4861,129,614.5191,048,027.096925,293.721965,693.841923,817.955909,162.592913,983.962896,461.433943,625.499873,007.831826,342.54830,631.338
Niet-vlottende activa:
Materiële vaste activa, netto 430,469.718427,547.062436,135.774396,216.547386,619.895391,151.93400,438.546400,211.621392,945.332400,549.006401,254.309402,199.94445,152.093438,169.05436,705.852396,985.711402,926.911389,602.169392,923.654379,057.339379,282.22382,414.589394,751.573386,353.251381,183.256384,960.536395,989.095385,355.816388,662.444394,308.331404,599.316404,509.259341,397.552252,649.646258,265.183253,778.105257,019.722260,677.907267,039.943248,126.883249,039.541241,186.246243,055.168233,340.643225,618.662216,414.315218,295.222206,600.744
Goodwill 10,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46115,031.23610,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.461
Immateriële activa 59,657.92460,882.27762,106.6363,330.98364,555.33665,779.68948,478.55144,589.845,784.94146,039.24547,207.75845,694.6284,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.7754,751.775000000000000
Goodwill en immateriële activa 69,937.38571,161.73872,386.09173,610.44474,834.79776,059.1558,758.01254,869.26156,064.40256,318.70657,487.21955,974.08915,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23615,031.23610,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.46110,279.461
Langetermijnbeleggingen -69,425.018-64,507.04848,573.77748,982.67448,588.10449,553.13250,218.30350,105.88849,950.25750,795.13450,963.10986,693.25585,898.27988,830.59334,625.65134,464.92834,464.92834,464.92833,415.1133,415.1133,415.1133,415.1133,415.1133,415.1133,415.116,923.715,426.5943,712.1172,997.9367,026.6628,605.8564,407.7654,700.3312,773.5962,422.902-2,704.628-554.672-808.978-409.618-8,558.28800-3,027.27600000
Belastingvorderingen 69,425.01864,507.04862,079.79153,464.82451,339.95358,165.17149,959.03553,026.99646,330.19854,470.50747,719.0247,576.37847,121.66745,476.08944,249.14239,848.00134,889.7136,006.74329,825.08731,336.67826,232.76123,761.18224,666.7729,603.70925,955.0224,994.25625,710.44531,113.81326,162.49827,744.08424,594.20239,642.60838,204.65934,816.49833,578.61936,521.28735,977.41327,507.0526,285.44624,704.8660016,840.93600000
Overige niet-vlottende activa 117,169.426113,761.633-16,671.9031,733.3821,835.0931,792.0781,792.0781,832.1571,866.6091,813.2291,819.411,819.4091,819.4090.00355,858.11957,603.93659,079.74177,608.80678,553.29478,986.46780,064.37180,988.36211,584.67812,467.68712,706.13520,894.44513,073.17616,135.43313,922.25110,209.8329,567.85411,663.5620,636.69222,413.80223,150.26314,985.62611,100.9628,949.1867,758.57215,615.83524,937.38222,717.5318,922.03721,813.5720,546.25218,105.352-228,574.683-216,880.205
Totaal niet-vlottende activa 617,576.529612,470.433602,503.53574,007.871563,217.842576,721.461561,165.974560,045.923547,156.798563,946.582559,243.067594,263.071595,022.684587,506.971586,470543,933.812546,392.526552,713.882549,748.381537,826.83534,025.698535,610.479479,449.367476,870.993468,290.757452,804.173465,230.546451,348.415446,776.365454,320.145462,398.464475,254.428419,970.47327,684.778332,448.203317,611.626313,822.886306,604.626310,953.804290,168.757284,256.384274,183.238276,070.326265,433.674256,444.375244,799.128228,574.683216,880.205
Totaal activa 2,228,391.7512,200,407.4262,043,484.9132,007,726.9722,096,368.6462,053,330.6472,009,139.4852,078,247.8172,141,912.4932,188,401.1292,085,904.982,181,433.1092,078,917.5552,031,424.8831,986,711.8721,908,328.9392,010,537.7121,933,878.8921,829,960.7141,854,629.1031,828,024.6661,817,921.9881,682,821.7391,695,649.0691,657,685.6561,730,531.0561,640,886.1471,612,407.1891,660,560.5431,720,700.5481,531,365.5581,569,665.5491,485,166.4941,493,241.6491,376,278.2371,419,175.1121,443,437.4051,354,631.7221,236,247.5251,255,862.5981,208,074.3391,183,345.831,190,054.2881,161,895.1071,200,069.8741,117,806.9591,074,691.4761,073,352.503
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 151,665.275145,659.90693,412.649131,937.114125,560.39686,384.937107,613.348113,528.566130,540.292131,949.466151,154.949135,078.731104,917.6190,060.263130,439.373137,492.384179,389.197145,773.043142,498.128131,140.956116,732.358131,210.582102,276.335122,829.007127,439.043120,060.53768,139.62681,732.93893,447.271120,679.07148,922.37699,421.690,366.267101,918.56949,399.64192,741.8192,285.04470,368.34535,439.82681,533.03167,938.68152,927.27247,213.44350,371.78566,976.32842,402.51834,553.33343,769.748
Kortlopende schulden 439.159434.778430.44426.146421.893417.684413.517532.871,819.44517,718.65822,981.44429,183.75454.825541.724988.5321,382.1421,966.5081,954.15400000000000000000000000011,155.33500000
Belastingschulden 41,618.6368,021.68622,599.67916,714.24628,569.00743,944.7346,664.4614,449.15417,017.40240,433.99512,818.18259,725.5832,491.46264,005.48434,092.27132,735.41925,421.02942,885.17226,225.68333,586.6422,562.73344,707.87225,051.12629,647.49118,729.68443,722.60125,114.50748,228.18745,487.74849,656.0219,482.0236,943.40231,334.0529,870.2112,035.87924,933.07427,344.96819,446.94,874.7597,127.645007,536.04600000
Uitgestelde opbrengsten -439.159-434.77822,599.6790000000059,725.5832,491.46264,005.48434,092.27132,735.41925,421.02942,885.1720000000000000000000000007,536.04600000
Overige kortlopende verplichtingen 475,027.011439,996.031387,886.639311,364.057329,696.762368,872.025374,316.878367,061.584333,849.436402,901.117420,965.306318,303.684361,686.045357,341.72390,323.345248,210.394252,511.968281,648.315296,945.909329,699.01391,033.873330,359.264314,261.031267,679.63285,577.065345,346.086373,483.239296,798.984352,944.998356,616.211325,505.134269,186.359255,308.158247,182.794246,898.477232,065.23251,672.936160,982.685143,143.564115,271.351127,234.242167,481.288149,568.486157,961.794201,293.532145,126.851157,164.273154,336.66
Totaal kortlopende verplichtingen 626,692.286585,655.937504,329.407443,727.317455,679.051455,674.646482,343.743481,123.02466,209.173552,569.241595,101.699542,291.745499,549.942511,949.191555,843.521419,820.339459,288.702472,260.684439,444.037460,839.966507,766.231461,569.846416,537.366390,508.637413,016.108465,406.623441,622.865378,531.922446,392.269477,295.282374,427.51368,607.959345,674.425349,101.363296,298.118324,807.04343,957.98231,351.03178,583.39196,804.382195,172.923220,408.56215,473.31208,333.579268,269.86187,529.369191,717.606198,106.408
Langlopende verplichtingen:
Langetermijnschulden 821.984933.4311,043.7651,152.9991,261.1441,368.2091,474.2062,052.49400000001,376.0991,796.5321,819.791000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend -1,907.096-1,515.143-0-4,254.358-4,139.111-4,016.792-4,090.157-710.1440000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,907.0961,515.1431,313.0924,254.3584,139.1114,016.7924,090.157710.1441,870.2441,692.841,698.0121,858.6741,601.0826,418.3420000000000000000000000000000000000
Overige niet-vlottende verplichtingen 150,779.446145,071.535132,366.556149,559.128145,198.526138,696.119121,700.955139,036.412128,620.148119,601.859108,307.008135,267.944126,997.218110,095.297104,581.208132,329.645120,960.364114,418.33284,437.689100,964.4384,588.88573,246.80766,022.51102,296.42697,217.22185,926.89982,963.213110,023.98389,528.79381,990.0577,358.436131,994.692123,484.056114,973.42106,462.785135,074.029127,151.429101,008.68995,232.65299,706.7120059,878.02600000
Totaal niet-vlottende verplichtingen 151,601.43146,004.966134,723.413150,712.127146,459.67140,064.328123,175.161141,088.906130,490.392121,294.699110,005.02137,126.618128,598.3116,513.639104,581.208133,705.744122,756.896116,238.12384,437.689100,964.4384,588.88573,246.80766,022.51102,296.42697,217.22185,926.89982,963.213110,023.98389,528.79381,990.0577,358.436131,994.692123,484.056114,973.42106,462.785135,074.029127,151.429101,008.68995,232.65299,706.7120059,878.02600000
Totaal passiva 778,293.716731,660.903639,052.82594,439.444602,138.721595,738.974605,518.904622,211.926596,699.565673,863.94705,106.719679,418.363628,148.242628,462.83660,424.729553,526.083582,045.598588,498.807523,881.726561,804.396592,355.116534,816.653482,559.876492,805.063510,233.329551,333.522524,586.078488,555.905535,921.062559,285.332451,785.946500,602.651469,158.481464,074.783402,760.903459,881.069471,109.409332,359.719273,816.042296,511.094195,172.923220,408.56275,351.336208,333.579268,269.86187,529.369191,717.606198,106.408
Eigen vermogen:
Preferente aandelen 56,00056,000020,717.26923,628.4424,869.00317,925.21515,881.4514,745.21413,102.2349,825.94417,317.88915,578.99710,990.73562,741.54460,466.63656,849.55156,093.58839,390.91348,286.02641,069.56837,394.34536,807.45838,106.49138,564.20439,479.62939,479.62942,058.21529,025.19127,284.25825,543.32321,367.37420,438.11319,508.8518,579.58722,660.80422,660.804014,862.537000000000
Gewone aandelen 280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000280,000
Ingehouden winsten 1,120,646.1371,141,577.6611,074,088.5541,075,731.191,159,584.7581,124,187.0691,063,272.1891,113,643.7341,201,684.5351,169,365.8161,032,350.5981,161,059.0281,108,074.7031,055,679.181974,755.081,000,995.8851,071,068.058988,580.088933,922.574931,090.673867,286.861914,966.31831,757.907835,639.082780,705.116813,365.748750,512.172760,641.973748,397.146839,431.948755,855.409741,162.746687,178.6699,408.19642,829.395632,687.321645,721.274673,004.477613,163.957610,083.978582,472.689539,454.735556,874.481540,172.065523,721.751527,510.527483,718.008443,606.745
Overige gereserveerde algehele resultaten -84,821.709-87,104.745-27,930.068-20,717.269-23,628.44-24,869.003-17,925.215-15,881.45-14,745.214-13,102.234-9,825.944-17,317.889-15,578.997-10,990.735-62,741.544-60,466.636-56,849.551-56,093.588-39,390.913-48,286.026-41,069.568-37,394.345-36,807.458-38,106.491-38,564.204-39,479.629-39,479.629-42,058.215-29,025.191-27,284.258-25,543.323-21,367.374-20,438.113-19,508.85-18,579.587-22,660.804-22,660.8040-14,862.537-00000-0000
Overige totale aandeelhoudersvermogen 78,273.60778,273.60778,273.60757,556.33854,645.16753,404.60460,348.39262,392.15763,528.39365,171.37368,447.66360,955.71862,694.6167,282.87271,532.06373,806.97177,424.05676,799.99792,156.41481,734.03488,382.68988,139.02588,503.95687,204.92486,747.21185,831.78685,787.89783,209.31196,242.33541,983.26843,724.20347,900.15248,829.41349,758.67650,687.93946,606.72246,606.72269,267.52669,267.52669,267.52677,828.47177,828.47177,828.47177,828.47177,828.47177,828.47177,828.47177,828.471
Totaal eigen vermogen van aandeelhouders 1,450,098.0351,468,746.5231,404,432.0931,413,287.5281,494,229.9251,457,591.6731,403,620.5811,456,035.8911,545,212.9281,514,537.1891,380,798.2611,502,014.7461,450,769.3131,402,962.0531,326,287.1431,354,802.8561,428,492.1141,345,380.0851,306,078.9881,292,824.7071,235,669.551,283,105.3351,200,261.8631,202,844.0061,147,452.3271,179,197.5341,116,300.0691,123,851.2841,124,639.4811,161,415.2161,079,579.6121,069,062.8981,016,008.0131,029,166.866973,517.334959,294.043972,327.9961,022,272.003962,431.483959,351.504940,301.16897,283.206914,702.952898,000.536881,550.222885,338.998841,546.479801,435.216
Totaal eigen vermogen 1,450,098.0351,468,746.5231,404,432.0931,413,287.5281,494,229.9251,457,591.6731,403,620.5811,456,035.8911,545,212.9281,514,537.1891,380,798.2611,502,014.7461,450,769.3131,402,962.0531,326,287.1431,354,802.8561,428,492.1141,345,380.0851,306,078.9881,292,824.7071,235,669.551,283,105.3351,200,261.8631,202,844.0061,147,452.3271,179,197.5341,116,300.0691,123,851.2841,124,639.4811,161,415.2161,079,579.6121,069,062.8981,016,008.0131,029,166.866973,517.334959,294.043972,327.9961,022,272.003962,431.483959,351.504940,301.16897,283.206914,702.952898,000.536881,550.222885,338.998841,546.479801,435.216
Totaal passiva en aandeelhoudersvermogen 2,228,391.7512,200,407.4262,043,484.9132,007,726.9722,096,368.6462,053,330.6472,009,139.4852,078,247.8172,141,912.4932,188,401.1292,085,904.982,181,433.1092,078,917.5552,031,424.8831,986,711.8721,908,328.9392,010,537.7121,933,878.8921,829,960.7141,854,629.1031,828,024.6661,817,921.9881,682,821.7391,695,649.0691,657,685.6561,730,531.0561,640,886.1471,612,407.1891,660,560.5431,720,700.5481,531,365.5581,569,665.5491,485,166.4941,493,241.6491,376,278.2371,419,175.1121,443,437.4051,354,631.7221,236,247.5251,255,862.5981,135,474.0831,117,691.7661,190,054.2881,106,334.1151,149,820.0821,072,868.36700