DaVita Inc. (DVA) - Winst- en verliesrekening per kwartaal

Home
DVA
Financiële Gegevens

177.35 (USD) • At close February 4, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3
Omzet Numbers are in millions	3,263.59	3,186.722	3,070.555	3,145.747	3,121.332	3,000.369	2,872.699	2,916.888	2,948.694	2,926.757	2,817.555	2,943.967	2,938.319	2,916.51	2,820.001	2,905.322	2,924.066	2,879.979	2,841.237	2,898.584	2,904.078	2,842.705	2,743.112	2,821.124	2,847.33	2,886.953	2,849.444	2,780.913	3,922.831	3,877.477	3,697.283	3,715.742	3,730.576	3,717.651	3,581.136	3,533.589	3,525.665	3,434.618	3,287.965	3,328.017	3,251.824	3,172.489	3,042.776	3,063.209	2,999.586	2,871.673	2,829.582	2,477.853	1,962.966	1,929.74	1,866.635	1,862.318	1,807.869	1,711.529	1,605.958	1,649.417	1,651.649	1,586.907	1,559.418	1,568.204	1,573.915	1,519.041	1,447.64	1,461.01	1,447.135	1,407.304	1,344.724	1,354.869	1,318.381	1,312.735	1,278.166	1,272.617	1,237.041	1,207.816	1,163.188	1,038.093	676.82	649.047	609.958	616.003	595.531	551.63	535.431	583.446	513.282	489.883	459.807	503.096	481.194	442.677	427.665	429.657	434.239	400.64	386.217	372.746	362.535	378.908	372.113	372.951	367	353	352.2	339.2	318.6	288.3	258.7	130.7	113.7	104.8	89	84.7	73.3	64.6	50.2	39.4	35.7	24.8	24.8	24.7	24.7
Kosten van de omzet Numbers are in millions	2,151.875	2,317.96	2,078.976	2,333.646	2,067.315	2,055.844	2,058.189	2,088.681	2,085.555	2,016.788	2,018.529	2,060.218	2,008.589	1,965.277	1,938.33	2,056.881	1,971.719	1,984.564	1,975.449	2,000.625	1,991.172	1,957.753	1,964.935	2,027.069	2,063.77	2,069.089	2,035.585	1,941.687	2,925.975	2,859.911	2,722.82	2,695.749	2,697.629	2,671.025	2,582.333	2,515.131	2,501.015	2,446.076	2,362.612	2,366.461	2,326.534	2,246.538	2,179.772	2,127.832	2,095.334	2,014.32	1,953.929	1,702.763	1,340.918	1,312.247	1,263.159	1,213.912	1,189.638	1,165.22	1,115.996	1,135.012	1,146.382	1,110.552	1,082.789	1,095.046	1,095.857	1,051.879	1,005.886	1,011.344	1,005.648	973.286	930.209	927.503	890.243	891.013	881.585	872.556	857.049	842.973	817.773	731.946	457.994	435.354	409.949	419.593	396.909	375.139	363.429	359.965	347.895	335.986	316.71	317.061	308.438	300.552	291.634	290.881	277.252	271.545	260.974	256.407	248.734	267.714	259.298	258.739	250.8	248.5	222.1	223.2	200.9	183.3	165.3	87	75.5	70.4	60.1	57.9	49.5	43.3	33.3	25	22.7	0	0	0	0
Brutowinst Numbers are in millions	1,111.715	868.762	991.579	812.101	1,054.017	944.525	814.51	828.207	863.139	909.969	799.026	883.749	929.73	951.233	881.671	848.441	952.347	895.415	865.788	897.959	912.906	884.952	778.177	794.055	783.56	817.864	813.859	839.226	996.856	1,017.566	974.463	1,019.993	1,032.947	1,046.626	998.803	1,018.458	1,024.65	988.542	925.353	961.556	925.29	925.951	863.004	935.377	904.252	857.353	875.653	775.09	622.048	617.493	603.476	648.406	618.231	546.309	489.962	514.405	505.267	476.355	476.629	473.158	478.058	467.162	441.754	449.666	441.487	434.018	414.515	427.366	428.138	421.722	396.581	400.061	379.992	364.843	345.415	306.147	218.826	213.693	200.009	196.41	198.622	176.491	172.002	223.481	165.387	153.897	143.097	186.035	172.756	142.125	136.031	138.776	156.987	129.095	125.243	116.339	113.801	111.194	112.815	114.212	116.2	104.5	130.1	116	117.7	105	93.4	43.7	38.2	34.4	28.9	26.8	23.8	21.3	16.9	14.4	13	24.8	24.8	24.7	24.7
Brutowinstmarge Numbers are in millions	0.341	0.273	0.323	0.258	0.338	0.315	0.284	0.284	0.293	0.311	0.284	0.3	0.316	0.326	0.313	0.292	0.326	0.311	0.305	0.31	0.314	0.311	0.284	0.281	0.275	0.283	0.286	0.302	0.254	0.262	0.264	0.275	0.277	0.282	0.279	0.288	0.291	0.288	0.281	0.289	0.285	0.292	0.284	0.305	0.301	0.299	0.309	0.313	0.317	0.32	0.323	0.348	0.342	0.319	0.305	0.312	0.306	0.3	0.306	0.302	0.304	0.308	0.305	0.308	0.305	0.308	0.308	0.315	0.325	0.321	0.31	0.314	0.307	0.302	0.297	0.295	0.323	0.329	0.328	0.319	0.334	0.32	0.321	0.383	0.322	0.314	0.311	0.37	0.359	0.321	0.318	0.323	0.362	0.322	0.324	0.312	0.314	0.293	0.303	0.306	0.317	0.296	0.369	0.342	0.369	0.364	0.361	0.334	0.336	0.328	0.325	0.316	0.325	0.33	0.337	0.365	0.364	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	393.534	367.845	362.48	401.471	376.883	364.016	331.614	379.711	365.447	315.219	294.82	322.723	293.095	298.091	281.426	304.519	363.28	316.209	263.576	278.425	298.736	275.338	250.813	268.532	336.299	264.094	266.529	265.424	400.018	382.315	391.78	412.484	406.89	386.895	386.429	408.882	353.492	352.025	341.801	355.987	322.822	298.636	284.061	318.827	305.138	268.11	291.372	278.469	201.198	292.621	207.389	193.21	182.638	163.793	151.602	157.578	148.041	136.104	137.277	137.161	134.931	132.166	127.273	170.455	165.922	162.696	155.396	169.983	154.703	156.376	146.856	157.365	145.432	142.674	134.248	124.983	72.854	71.393	65.149	64.147	61.12	55.594	52.181	49.807	49.134	51.363	45.024	46.951	45.165	47.906	36.053	37.394	33.839	32.039	23.628	37.258	36.968	44.267	44.78	114.608	49.7	66.2	33.2	46.1	26.2	24.3	23.7	11.4	10	9.3	7.6	7.3	6.5	6.1	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	8.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-78	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	393.534	367.845	362.48	401.471	376.883	364.016	331.614	379.711	365.447	315.219	294.82	322.723	293.095	298.091	281.426	304.519	363.28	316.209	263.576	278.425	298.736	275.338	250.813	268.532	336.299	264.094	266.529	265.424	400.018	382.315	391.78	412.484	406.89	386.895	386.429	408.882	353.492	352.025	341.801	355.987	322.822	298.636	284.061	318.827	305.138	268.11	291.372	278.469	201.198	214.621	207.389	193.21	182.638	163.793	151.602	157.578	148.041	136.104	137.277	137.161	134.931	132.166	127.273	170.455	165.922	162.696	155.396	169.983	154.703	156.376	146.856	157.365	145.432	142.674	134.248	124.983	72.854	71.393	65.149	64.147	61.12	55.594	52.181	49.807	49.134	51.363	45.024	46.951	45.165	47.906	36.053	37.394	33.839	32.039	23.628	37.258	36.968	44.267	44.78	114.608	49.7	66.2	33.2	46.1	26.2	24.3	23.7	11.4	10	9.3	7.6	7.3	6.5	6.1	4.9	4.1	3.8	0	0	0	0
Overige kosten Numbers are in millions	183.303	-27.479	-12.641	-4.652	-19.65	1.373	178.071	194.068	194.414	171.176	172.944	-2.388	-7.59	15.188	1.168	6.169	5.395	9.545	-4.35	11.485	5.28	5.643	6.94	-0.494	4.007	1.994	4.582	5.485	4.37	5.253	4.243	0.667	1.876	3.215	2.976	4.631	2.484	2.311	-0.533	0.229	-1.246	1.693	1.698	3.45	2.113	-1.374	0.598	1.039	79.991	76.99	77.999	125.084	116.881	111.47	102.807	101.422	100.297	97.886	96.686	97.285	98.126	99.042	93.877	67.611	67.681	65.768	62.392	62.12	61.023	4.129	56.408	54.185	17.466	50.417	49.092	44.442	33.634	31.985	28.864	27.092	25.85	24.43	22.988	52.484	21.042	19.734	18.739	18.905	16.267	13.308	-689.209	26.156	26.281	26.624	26.148	27.29	26.927	29.67	27.718	28.281	29.8	27.4	27	29.5	22.4	21	19	8.2	7.1	6.4	5.4	5.1	4.2	3.6	2.5	2	1.7	-81.8	0	0	0
Bedrijfskosten Numbers are in millions	576.837	367.845	549.563	401.471	565.306	547.688	509.685	573.779	559.861	486.395	467.764	497.486	463.557	467.78	447.127	466.005	520.174	473.585	418.255	436.892	454.651	427.58	399.341	423.689	483.099	409.073	403.328	404.139	600.616	581.747	583.896	603.082	592.402	570.842	558.301	574.955	518.065	513.027	992.417	514.013	492.979	447.751	429.151	459.517	536.401	399.959	718.159	395.097	281.189	291.611	285.388	318.294	299.519	299.263	254.409	259	248.676	233.99	236.308	234.446	233.057	231.208	221.15	238.066	233.603	228.464	217.788	232.103	215.726	160.505	203.264	211.55	162.898	193.091	183.34	169.425	106.488	103.378	94.013	91.239	86.97	80.024	75.169	102.291	70.176	71.097	63.763	65.856	61.432	61.214	-653.156	63.55	60.12	58.663	49.776	64.548	63.895	73.937	72.498	142.889	79.5	93.6	60.2	75.6	48.6	45.3	42.7	19.6	17.1	15.7	13	12.4	10.7	9.7	7.4	6.1	5.5	-81.8	0	0	0
Bedrijfsresultaat Numbers are in millions	534.878	500.917	483.845	410.63	495.939	405.291	311.645	256.252	311.787	432.715	338.308	389.415	474.877	490.476	442.602	381.671	437.669	409.92	465.376	462.588	378.336	461.886	340.507	387.908	289.038	438.192	410.686	150.337	-192.523	378.316	888.236	381.428	819.156	329.07	364.889	244.935	509.368	480.548	-64.156	452.085	437.536	484.295	441.225	484.179	377.074	522.02	166.861	388.056	340.859	247.882	320.72	330.112	318.712	247.046	235.553	255.405	256.591	242.365	242.666	238.712	245.001	235.954	220.604	211.6	207.884	205.554	196.727	195.263	212.412	261.217	193.317	188.511	217.094	171.752	162.075	136.722	112.338	110.315	105.996	105.171	111.652	96.467	96.833	121.19	95.211	82.8	79.334	120.179	111.324	80.911	789.187	75.226	96.867	70.432	75.467	51.791	49.906	37.257	40.317	-28.677	36.7	10.9	69.9	40.4	69.1	59.7	50.7	24.1	21.1	18.7	15.9	14.4	13.1	11.6	9.5	8.3	7.5	-57	24.8	24.7	24.7
Bedrijfsresultaat ratio Numbers are in millions	0.164	0.157	0.158	0.131	0.159	0.135	0.108	0.088	0.106	0.148	0.12	0.132	0.162	0.168	0.157	0.131	0.15	0.142	0.164	0.16	0.13	0.162	0.124	0.138	0.102	0.152	0.144	0.054	-0.049	0.098	0.24	0.103	0.22	0.089	0.102	0.069	0.144	0.14	-0.02	0.136	0.135	0.153	0.145	0.158	0.126	0.182	0.059	0.157	0.174	0.128	0.172	0.177	0.176	0.144	0.147	0.155	0.155	0.153	0.156	0.152	0.156	0.155	0.152	0.145	0.144	0.146	0.146	0.144	0.161	0.199	0.151	0.148	0.175	0.142	0.139	0.132	0.166	0.17	0.174	0.171	0.187	0.175	0.181	0.208	0.185	0.169	0.173	0.239	0.231	0.183	1.845	0.175	0.223	0.176	0.195	0.139	0.138	0.098	0.108	-0.077	0.1	0.031	0.198	0.119	0.217	0.207	0.196	0.184	0.186	0.178	0.179	0.17	0.179	0.18	0.189	0.211	0.21	-2.298	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-161.444	-134.958	-112.059	-100.842	-117.73	-110.096	-97.022	-108.759	-104.578	-83.87	-75.577	-74.475	-80.419	-58.136	-65.846	-54.3	-154.337	-71.836	-95.901	-80.565	-104.551	-138.183	-124.579	-128.794	-121.92	-117.698	-108.934	-103.512	-693.07	-115.589	-87.878	-85.373	-102.705	-99.679	-99.908	-98.628	-100.997	-150.009	-97.925	-97.72	-101.124	-201.987	-104.637	-104.159	-106.308	-109.47	-105.219	-105.894	-69.675	-60.49	-60.342	-60.963	-60.05	-59.341	-57.754	-123.043	-38.731	-47.043	-43.752	-44.149	-44.536	-45.815	-47.547	-53.745	-52.024	-39.453	-45.149	-57.322	-56.437	-55.253	-65.675	-66.992	-64.633	-65.463	-66.585	-70.994	-16.901	-17.068	-7.251	-14.724	-12.731	-10.591	-10.193	-20.692	-32.301	-18.605	-18.671	-20.768	-20.754	-16.683	-727.209	-17.768	-18.589	-19.864	-20.833	-23.566	-26.099	-51.903	-32.768	-159.549	-32.7	-41.4	-23.7	-8.3	-20.8	-27	-107.1	-6.9	4.7	-3.7	-2.7	-2.3	-2.2	-1.8	-2.2	-3.4	-3.4	0	0	0	0
Inkomen voor belasting Numbers are in millions	373.434	371.44	371.786	289.067	378.209	295.195	214.623	147.493	207.209	348.845	262.731	314.94	394.458	432.34	376.756	327.371	283.332	338.084	369.475	382.023	273.785	323.703	215.928	259.114	167.118	320.494	301.752	46.825	-297.776	275.607	788.05	278.072	716.451	229.391	264.981	146.307	408.371	330.539	-162.081	354.365	336.412	282.308	336.588	380.02	270.766	412.55	61.642	282.162	271.184	188.013	260.378	269.149	258.662	187.705	177.799	132.362	217.86	195.322	198.914	194.563	200.465	190.139	173.057	157.855	155.86	153.221	142.524	137.941	155.975	205.964	127.642	121.519	152.461	106.289	95.49	65.728	88.397	85.363	91.609	90.447	98.921	85.876	86.64	100.498	62.91	64.195	60.663	99.411	90.57	64.228	61.978	57.458	78.278	50.568	54.634	28.225	23.807	-14.646	7.549	-188.226	4.2	-30.7	46.2	32.1	48.3	32.8	-56.4	17.2	16.7	15	13.2	12.1	10.9	9.8	7.3	4.9	4.1	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.114	0.117	0.121	0.092	0.121	0.098	0.075	0.051	0.07	0.119	0.093	0.107	0.134	0.148	0.134	0.113	0.097	0.117	0.13	0.132	0.094	0.114	0.079	0.092	0.059	0.111	0.106	0.017	-0.076	0.071	0.213	0.075	0.192	0.062	0.074	0.041	0.116	0.096	-0.049	0.106	0.103	0.089	0.111	0.124	0.09	0.144	0.022	0.114	0.138	0.097	0.139	0.145	0.143	0.11	0.111	0.08	0.132	0.123	0.128	0.124	0.127	0.125	0.12	0.108	0.108	0.109	0.106	0.102	0.118	0.157	0.1	0.095	0.123	0.088	0.082	0.063	0.131	0.132	0.15	0.147	0.166	0.156	0.162	0.172	0.123	0.131	0.132	0.198	0.188	0.145	0.145	0.134	0.18	0.126	0.141	0.076	0.066	-0.039	0.02	-0.505	0.011	-0.087	0.131	0.095	0.152	0.114	-0.218	0.132	0.147	0.143	0.148	0.143	0.149	0.152	0.145	0.124	0.115	0	0	0	0
Belastingkosten Numbers are in millions	77.674	71.688	65.806	58.495	68.848	48.818	43.955	34.33	42.515	64.229	57.013	65.508	74.704	81.309	85.211	73.368	65.792	83.212	91.56	81.69	65.254	75.938	56.746	51.748	52.047	83.868	70.737	-150.267	-125.742	113.982	287.765	89.802	104.301	134.888	126.822	111.833	147.064	122.762	-85.933	103.977	116.628	100.887	124.851	135.747	100.93	129.192	15.144	97.902	98.634	68.009	95.495	91.71	94.204	67.04	63.047	39.917	74.979	71.429	73.914	68.98	74.195	70.507	64.783	59.49	61.95	58.27	55.59	52.224	61.52	80.94	51.06	47.39	59.37	41.96	37.71	22.8	33.18	32.42	35.275	33.845	38.535	33.475	33.775	37.7	24.85	25.675	24.25	40.6	36.4	26.5	26	24.9	34	22	23.7	12.892	10.657	0.709	3.702	-40.17	2.3	-9.7	18.3	12.7	19.2	13.2	-3.6	6.8	6.8	6.1	5.4	4.9	4.4	4.1	3	2.1	1.7	-58.3	23.6	23.5	23.5
Nettowinst Numbers are in millions	214.688	222.676	239.649	150.665	246.632	178.691	170.668	113.163	164.694	224.809	162.122	187.473	259.754	293.82	237.403	173.773	158.674	201.602	239.593	244.871	143.27	273.551	149.289	-149.772	-136.796	267.178	178.686	303.396	-214.476	127.001	447.697	157.726	571.332	53.382	97.434	-6	215.872	170.477	-110.617	208.02	184.122	147.683	183.289	212.278	136.628	254.376	30.164	155.839	144.721	95.337	140.12	148.123	135.361	100.015	94.502	69.02	119.387	107.853	109.423	109.724	110.93	105.819	96.211	98.365	93.91	94.951	86.934	85.717	94.455	125.024	76.582	74.129	94.856	63.237	57.469	64.149	55.217	52.943	56.334	56.602	60.386	52.401	52.865	62.798	38.06	38.52	36.413	58.811	54.17	8.37	35.978	32.558	44.278	29.545	30.934	15.333	9.66	-15.355	3.847	-148.056	1.9	-21	27.9	19.4	29.1	7.9	-62.4	10.4	9.9	8.9	7.8	7.2	-1.2	5.7	4.3	2.8	2.4	1.3	1.2	1.2	1.2
Nettowinstmarge Numbers are in millions	0.066	0.07	0.078	0.048	0.079	0.06	0.059	0.039	0.056	0.077	0.058	0.064	0.088	0.101	0.084	0.06	0.054	0.07	0.084	0.084	0.049	0.096	0.054	-0.053	-0.048	0.093	0.063	0.109	-0.055	0.033	0.121	0.042	0.153	0.014	0.027	-0.002	0.061	0.05	-0.034	0.063	0.057	0.047	0.06	0.069	0.046	0.089	0.011	0.063	0.074	0.049	0.075	0.08	0.075	0.058	0.059	0.042	0.072	0.068	0.07	0.07	0.07	0.07	0.066	0.067	0.065	0.067	0.065	0.063	0.072	0.095	0.06	0.058	0.077	0.052	0.049	0.062	0.082	0.082	0.092	0.092	0.101	0.095	0.099	0.108	0.074	0.079	0.079	0.117	0.113	0.019	0.084	0.076	0.102	0.074	0.08	0.041	0.027	-0.041	0.01	-0.397	0.005	-0.059	0.079	0.057	0.091	0.027	-0.241	0.08	0.087	0.085	0.088	0.085	-0.016	0.088	0.086	0.071	0.067	0.052	0.048	0.049	0.049
WPA (Winst Per Aandeel) Numbers are in millions	2.56	2.56	2.73	1.67	2.7	1.96	1.89	1.26	1.81	2.38	1.68	1.86	2.48	2.76	2.18	1.56	1.31	1.65	1.92	1.89	0.95	1.64	0.9	-0.9	-0.82	1.56	1	1.66	-1.14	0.66	2.33	0.81	2.8	0.26	0.48	-0.029	1.02	0.8	-0.52	0.98	0.87	0.7	0.87	1.01	0.65	1.21	0.14	0.77	0.76	0.51	0.75	0.79	0.72	0.52	0.49	0.36	0.58	0.52	0.53	0.53	0.53	0.58	0.46	0.47	0.45	0.45	0.4	0.4	0.44	0.59	0.36	0.35	0.46	0.31	0.28	0.31	0.27	0.26	0.28	0.28	0.3	0.26	0.27	0.32	0.19	0.21	0.2	0.32	0.28	0.033	0.14	0.13	0.17	0.12	0.12	0.061	0.04	-0.063	0.017	-0.64	0.007	-0.087	0.11	0.079	0.12	0.041	-0.26	0.044	0.075	0.067	0.06	0.055	-0.01	0.043	0.037	0.033	0.03	0.011	0.01	0.007	0.007
Verwaterde WPA Numbers are in millions	2.5	2.5	2.65	1.62	2.62	1.91	1.85	1.23	1.77	2.3	1.61	1.79	2.36	2.64	2.09	1.5	1.28	1.62	1.89	1.88	0.95	1.64	0.9	-0.9	-0.82	1.54	0.98	1.64	-1.12	0.65	2.29	0.8	2.76	0.26	0.47	-0.029	1	0.78	-0.52	0.96	0.85	0.68	0.85	0.99	0.64	1.18	0.14	0.75	0.75	0.5	0.73	0.79	0.71	0.51	0.48	0.36	0.57	0.52	0.52	0.53	0.53	0.58	0.46	0.47	0.44	0.45	0.4	0.4	0.44	0.58	0.36	0.35	0.45	0.3	0.27	0.31	0.26	0.25	0.27	0.28	0.29	0.25	0.26	0.32	0.17	0.16	0.15	0.32	0.24	0.033	0.13	0.13	0.16	0.11	0.1	0.061	0.04	-0.063	0.017	-0.64	0.007	-0.087	0.11	0.079	0.12	0.041	-0.26	0.044	0.073	0.067	0.057	0.055	-0.01	0.043	0.037	0.033	0.03	0.011	0.007	0.007	0.007
EBITDA Numbers are in millions	697.524	691.878	629.099	577.907	682.134	580.509	482.896	448.496	497.692	594.75	504.206	561.026	636.635	653.142	600.245	543.922	589.067	614.206	602.212	619.534	614.17	609.614	527.364	540.408	446.461	555.87	553.33	298.119	603.885	602.557	571.723	577.198	622.284	656.165	609.857	412.896	668.647	638.423	-42.761	605.914	598.176	624.105	576.418	614.592	597.856	651.272	293.368	487.239	421.445	325.908	397.896	403.886	387.331	311.65	298.212	315.476	315.077	297.33	300.965	296.259	302.813	295.412	278.481	267.844	262.854	255.459	244.675	246.655	261.642	308.275	239.107	233.72	261.572	213.469	203.966	179.361	131.67	128.291	123.708	128.383	133.909	117.394	117.103	141.175	114.547	100.721	96.779	137.074	127.591	96.609	804.992	101.382	123.148	97.056	101.615	79.081	76.833	66.927	68.035	-0.396	66.7	38.1	96.9	69.9	90.6	80.3	69.7	32.3	59.4	25.1	21.3	19.5	17.4	15.2	12	10.4	9.2	-57	24.8	24.7	24.7
EBITDA ratio Numbers are in millions	0.214	0.212	0.203	0.193	0.213	0.197	0.172	0.152	0.17	0.206	0.181	0.191	0.217	0.232	0.216	0.189	0.205	0.206	0.216	0.218	0.215	0.218	0.196	0.182	0.157	0.197	0.196	0.209	0.153	0.166	0.159	0.165	0.168	0.177	0.172	0.175	0.191	0.173	0.027	0.182	0.18	0.168	0.192	0.205	0.171	0.207	0.104	0.198	0.215	0.209	0.211	0.216	0.214	0.182	0.186	0.191	0.191	0.189	0.191	0.188	0.192	0.194	0.192	0.182	0.18	0.182	0.182	0.178	0.194	0.187	0.185	0.399	0.178	0.174	0.172	0.171	0.204	0.21	0.209	0.207	0.223	0.212	0.216	0.257	0.255	0.204	0.209	0.275	0.263	0.205	1.893	0.235	0.279	0.239	0.26	0.207	0.208	0.22	0.179	0.325	0.19	0.156	0.271	0.159	0.284	0.276	0.622	0.242	0.242	0.235	0.235	0.231	0.232	0.217	0.231	0.264	0.258	-2.298	1	1	1

DaVita Inc.

NYSE:DVA Add to watchlist

NYSE:DVA