Duni AB (publ)

SSE:DUNI.ST

103.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 1,8751,7361,9711,9351,9361,8771,9741,8341,7241,4431,5531,4531,1249321,1811,2518201,2491,5571,3771,3481,2641,4601,1901,1971,0801,2531,0821,1011,0041,2341,0641,0139591,1701,0431,0021,0461,2121,1001,0179211,1029369148521,0318499348561,0639179608671,0989439709601,1571,0211,0351,007
Kosten van de omzet 1,4231,3001,4411,4421,4961,4861,5741,4711,4411,1721,2581,1179308289689737889581,1161,0381,0289631,099882884785881778800719873751728687812731718754853803755680793697675633764642689629748669720640785698724712800734766755
Brutowinst 45243653049344039140036328327129533619410421327832291441339320301361308313295372304301285361313285272358312284292359297262241309239239219267207245227315248240227313245246248357287269252
Brutowinstmarge 0.2410.2510.2690.2550.2270.2080.2030.1980.1640.1880.190.2310.1730.1120.180.2220.0390.2330.2830.2460.2370.2380.2470.2590.2610.2730.2970.2810.2730.2840.2930.2940.2810.2840.3060.2990.2830.2790.2960.270.2580.2620.280.2550.2610.2570.2590.2440.2620.2650.2960.270.250.2620.2850.260.2540.2580.3090.2810.260.25
Onderzoek- en ontwikkelingskosten 99139963100100020021301222332222222222332324445565889776955610666
Algemene en administratieve kosten 11910211889119959478977881646759656860728868686182667064736166616760615764596058575850464845413955394050744343424543424543455245
Verkoop- en marketingkosten 1911881901771711611681471451481361251271171181211121631511401491521571311351411301181281301301121151261231121161251221081121131171031021151119710812210910511011810699107121128109119126
Verkoop-, algemene en administratieve kosten 310290307266290256263225242226217189194176183189172235239208217213239197205205203179194191197172176183187171176183179166162159165148143154166136148172183148153160151142149166171154171171
Overige kosten 00-40-121706-2618312-43-16-347-30162718910331218581041115106818092156-35-23067441-10-21-4-50-17-4223-10-165
Bedrijfskosten 319299320281287279266232216244221201151160151196142253266226227225274211226213213191200204214184184193207173188188196175161168167155148165246145157170171151155166143143156174184150161182
Bedrijfsresultaat 13313721021614211113413368267213643-565982-110391251139376879687811591141028115213010180153139971051621221007214183915521628757144988661169102907417313710870
Bedrijfsresultaat ratio 0.0710.0790.1070.1120.0730.0590.0680.0730.0390.0180.0460.0940.038-0.060.050.066-0.1340.0310.080.0820.0690.060.060.0810.0730.0750.1270.1050.0930.0810.1230.1220.10.0830.1310.1330.0970.10.1340.1110.0980.0780.1280.0890.10.0650.020.0730.0930.0670.1350.1070.090.070.1540.1080.0930.0770.150.1340.1040.07
Totaal overige inkomsten en kosten netto -34-27-44-252-18-41-13-8-14-29-8-8-16-12-13-10-10-6-7-7-9-13-60-3-4-6-4-3-4-4-7-6-9-9-7-6-10-5-1-3-3-8-3-6-5-3-10-7-10-8-7-5-6-30-8-8-3-14-20
Inkomen voor belasting 99110166191144939312060124312835-724769-120291191068667749087781551089878148126947414413090991521179969138758849165977501349079561639990661651349450
Inkomen voor belasting ratio 0.0530.0630.0840.0990.0740.050.0470.0650.0350.0080.0280.0880.031-0.0770.040.055-0.1460.0230.0760.0770.0640.0530.0510.0760.0730.0720.1240.10.0890.0780.120.1180.0930.0770.1230.1250.090.0950.1250.1060.0970.0750.1250.080.0960.0580.0160.0690.0820.0580.1260.0980.0820.0650.1480.1050.0930.0690.1430.1310.0910.05
Belastingkosten 152681412433233116342716-211221-3374525181516232120342725203432211935312226433026183217221333112113362620154627241534352613
Nettowinst 807877131104786086485910218-523448-87207180665157656557120797257112937254109996974108877351106596636-16475637986359411177266511311006837
Nettowinstmarge 0.0430.0450.0390.0680.0540.0420.030.0470.0280.0030.0060.070.016-0.0560.0290.038-0.1060.0160.0460.0580.0490.040.0390.0550.0540.0530.0960.0730.0650.0570.0910.0870.0710.0560.0930.0950.0690.0710.0890.0790.0720.0550.0960.0630.0720.042-0.0160.0550.060.0430.0920.0690.0610.0470.1070.0760.0680.0530.1130.0980.0660.037
WPA (Winst Per Aandeel) 1.721.661.662.792.211.661.281.831.020.110.192.160.38-1.110.721.02-1.850.431.511.71.411.081.211.391.391.222.551.681.541.222.381.991.541.162.322.11.461.562.31.851.541.092.261.251.410.77-0.341.011.190.782.091.341.250.862.491.541.41.092.792.121.450.79
Verwaterde WPA 1.721.661.662.792.211.661.281.831.020.110.192.160.38-1.110.721.02-1.850.431.511.71.411.081.211.391.391.222.551.681.541.222.381.991.541.162.322.11.461.562.31.851.541.092.261.251.410.77-0.341.011.190.782.091.341.250.862.491.541.41.092.792.121.450.79
EBITDA 20320528021615811420013474274413544-563782-109401191149477809887811561141028114513010281136139981051591231047413884935617628858145998662169102927417213710871
EBITDA ratio 0.1080.1180.1420.1120.0820.0610.1010.0730.0430.0190.0280.0930.039-0.060.0310.066-0.1330.0320.0760.0830.070.0610.0550.0820.0730.0750.1250.1050.0930.0810.1180.1220.1010.0840.1160.1330.0980.10.1310.1120.1020.080.1250.090.1020.0660.0160.0730.0940.0680.1360.1080.090.0720.1540.1080.0950.0770.1490.1340.1040.071