Diversified United Investment Limited
ASX:DUI.AX
5.27 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.749 | 3.794 | 9.664 | 9.664 | 9.821 | 4.119 | 2.907 | 2.907 | 9.965 | 5.338 | 3.778 | 3.778 | 5.156 | 5.156 | 3.487 | 3.487 | 33.092 | 33.092 | 32.268 | 32.268 | 73.392 | 73.392 | 16.349 | 16.349 | 4.131 | 4.131 | 26.032 | 26.032 | 20.604 | 20.604 | 17.736 | 17.736 | 4.95 | 4.95 | 5.175 | 5.175 | 20.987 | 20.987 | 37.961 | 37.961 | 6.868 | 6.868 | 15.417 | 15.417 | 10.732 | 10.732 | 15.35 | 15.35 | 13.877 | 0.272 | 3.2 | 18.416 | 7.954 | 1.026 | 8.523 | 3.919 | 1.166 | 7.118 | 0.301 | 11.053 | 6.832 | 9.263 | 2.636 | 4.324 |
Kortetermijnbeleggingen
| -5.955 | 0 | 0 | 0 | -5.702 | 0 | 0 | 0 | -4.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 34.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.794 | 3.794 | 9.664 | 9.664 | 4.119 | 4.119 | 2.907 | 2.907 | 5.338 | 5.338 | 3.778 | 3.778 | 5.156 | 5.156 | 3.487 | 3.487 | 33.092 | 33.092 | 32.268 | 32.268 | 73.392 | 73.392 | 16.349 | 16.349 | 4.131 | 4.131 | 26.032 | 26.032 | 20.604 | 20.604 | 17.736 | 17.736 | 4.95 | 4.95 | 5.175 | 5.175 | 20.987 | 20.987 | 37.961 | 37.961 | 6.868 | 6.868 | 15.417 | 15.417 | 10.732 | 10.732 | 15.35 | 15.35 | 13.877 | 0.272 | 3.2 | 53.416 | 42.577 | 1.026 | 8.523 | 3.919 | 1.166 | 7.118 | 0.301 | 11.053 | 6.832 | 9.263 | 2.636 | 4.324 |
Nettovorderingen
| 2.157 | 8.112 | 3.406 | 3.406 | 1.018 | 3.082 | 3.596 | 3.015 | 1.391 | 2.418 | 2.305 | 2.305 | 9.506 | 2.108 | 1.985 | 1.985 | 5.019 | 0.655 | 3.919 | 3.919 | 7.009 | 0 | 3.389 | 3.389 | 13.702 | 0 | 2.525 | 2.525 | 9.11 | 0 | 2.31 | 2.31 | 6.933 | 0 | 1.957 | 1.957 | 6.46 | 6.46 | 1.154 | 1.154 | 6.48 | 6.48 | 0.869 | 0.869 | 5.772 | 5.772 | 0.889 | 0.889 | 9.582 | 4.318 | 3.763 | 2.97 | 3.583 | 2.883 | 2.678 | 2.291 | 1.66 | 1.491 | 1.335 | 1.789 | 20.752 | 0.687 | 0.717 | 4.659 |
Voorraad
| 0 | 0 | 0 | 0 | 2.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.515 | 0 | 0 | 0 | -4.451 | 0 | 0 | 0 | -7.099 | 0 | 0 | 0 | -13.805 | 0 | 0 | 0 | -9.165 | 0 | 0 | 0 | -6.986 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -2.157 | 0.092 | -13.07 | 0.096 | 3.737 | 3.737 | -6.503 | 0.687 | 3.742 | 3.742 | 0.116 | 0.116 | 7.515 | 7.515 | 0.059 | 0.059 | 4.451 | 4.451 | 0.102 | 0.102 | 7.099 | 7.099 | 0.109 | 0.109 | 13.805 | 13.805 | 0.079 | 0.079 | 9.165 | 9.165 | 0.077 | 0.077 | 6.986 | 6.986 | 0.081 | 0.081 | 0.049 | 0.049 | 0.065 | 0.065 | 0.047 | 0.047 | 0.06 | 0.06 | 0.043 | 0.043 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 11.998 | 11.998 | 13.166 | 13.166 | 10.938 | 10.938 | 6.609 | 6.609 | 11.498 | 11.498 | 6.199 | 6.199 | 14.662 | 14.779 | 5.531 | 5.531 | 38.111 | 38.198 | 36.289 | 36.289 | 80.401 | 80.491 | 19.847 | 19.847 | 17.833 | 17.936 | 28.636 | 28.636 | 29.714 | 29.769 | 20.123 | 20.123 | 11.883 | 11.936 | 7.213 | 7.213 | 27.447 | 27.496 | 39.18 | 39.18 | 13.348 | 13.395 | 16.346 | 16.346 | 16.504 | 16.547 | 16.35 | 16.35 | 23.459 | 4.59 | 6.963 | 56.386 | 46.16 | 3.909 | 11.201 | 6.21 | 2.826 | 8.609 | 1.636 | 12.842 | 27.584 | 9.95 | 3.353 | 8.983 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,325.562 | 1,325.562 | 1,306.797 | 1,306.797 | 1,252.086 | 1,252.086 | 1,243.928 | 1,243.928 | 1,199.38 | 1,199.38 | 1,302.946 | 1,302.946 | 1,242.603 | 1,242.603 | 1,105.958 | 1,105.958 | 979.149 | 979.149 | 1,097.788 | 1,097.788 | 1,031.995 | 1,031.995 | 938.093 | 938.093 | 1,015.344 | 1,015.344 | 952.003 | 952.003 | 899.799 | 899.799 | 870.73 | 870.73 | 815.239 | 815.239 | 825.616 | 825.616 | 817.767 | 817.767 | 803.812 | 803.812 | 700.101 | 700.101 | 685.118 | 685.118 | 603.824 | 603.824 | 573.357 | 573.357 | 496.426 | 570.017 | 524.703 | 444.852 | 529.297 | 582.425 | 423.22 | 310.806 | 248.023 | 193.352 | 218.737 | 132.704 | 101.732 | 0.786 | 4.688 | 11.614 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,325.562 | 0 | 0 | 0 | -1,252.086 | -1,252.086 | 0 | -1,243.928 | -1,199.38 | -1,199.38 | -1,302.946 | -1,302.946 | -1,242.603 | -1,242.603 | -1,105.958 | -1,105.958 | -979.149 | -979.149 | -1,097.788 | -1,097.788 | -1,031.995 | 0 | -938.093 | -938.093 | -1,015.344 | -1,015.344 | -952.003 | -952.003 | -899.799 | -899.799 | -870.73 | -870.73 | -815.239 | -815.239 | -825.616 | -825.616 | -817.767 | -817.767 | -803.812 | -803.812 | -700.101 | -700.101 | -685.118 | -685.118 | -603.824 | -603.824 | -573.357 | -573.357 | -496.426 | -570.017 | -524.703 | -444.852 | -529.297 | -582.425 | -423.22 | -310.806 | -248.023 | -193.352 | -218.737 | -132.704 | -101.732 | -0.786 | -4.688 | -11.614 |
Totaal niet-vlottende activa
| 1,325.562 | 1,325.562 | 1,306.797 | 1,306.797 | 1,252.086 | 1,252.086 | 1,243.928 | 1,243.928 | 1,199.38 | 1,199.38 | 1,302.946 | 1,302.946 | 1,242.603 | 1,242.603 | 1,105.958 | 1,105.958 | 979.149 | 979.149 | 1,097.788 | 1,097.788 | 1,031.995 | 1,031.995 | 938.093 | 938.093 | 1,015.344 | 1,015.344 | 952.003 | 952.003 | 899.799 | 899.799 | 870.73 | 870.73 | 815.239 | 815.239 | 825.616 | 825.616 | 817.767 | 817.767 | 803.812 | 803.812 | 700.101 | 700.101 | 685.118 | 685.118 | 603.824 | 603.824 | 573.357 | 573.357 | 496.426 | 570.017 | 524.703 | 444.852 | 529.297 | 582.425 | 423.22 | 310.806 | 248.023 | 193.352 | 218.737 | 132.704 | 101.732 | 0.786 | 4.688 | 11.614 |
Totaal activa
| 1,337.56 | 1,337.56 | 1,319.963 | 1,319.963 | 1,263.024 | 1,263.024 | 1,250.537 | 1,250.537 | 1,210.878 | 1,210.878 | 1,309.145 | 1,309.145 | 1,257.382 | 1,257.382 | 1,111.489 | 1,111.489 | 1,017.347 | 1,017.347 | 1,134.077 | 1,134.077 | 1,112.486 | 1,112.486 | 957.94 | 957.94 | 1,033.28 | 1,033.28 | 980.639 | 980.639 | 929.568 | 929.568 | 890.853 | 890.853 | 827.175 | 827.175 | 832.829 | 832.829 | 845.263 | 845.263 | 842.992 | 842.992 | 713.496 | 713.496 | 701.464 | 701.464 | 620.371 | 620.371 | 589.707 | 589.707 | 519.948 | 574.662 | 531.977 | 466.238 | 540.86 | 586.633 | 434.712 | 317.369 | 251.296 | 203.395 | 221.606 | 146.828 | 130.555 | 111.615 | 88.681 | 84.786 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.21 | 0 | 0 | 0 | 0.125 | 0.125 | 0 | 0 | 0.116 | 0.116 | 0 | 0 | 0.094 | 0.094 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.158 | 0.168 | 0 | 0 | 0.252 | 0.252 | 0.071 | 0.071 | 0.065 | 0.065 | 0.073 | 0.073 | 0.103 | 0.103 | 0 | 0 | 0.099 | 0.099 | 0 | 0 | 0.064 | 0.064 | 0.098 | 0.098 | 0.072 | 0.072 | 0.083 | 0.083 | 0.116 | 0.142 | 0.113 | 0.46 | 0.095 | 0.098 | 0.059 | 0.058 | 0.038 | 0.066 | 0.051 | 0.225 | 0.859 | 1.073 | 0.079 | 0.078 |
Kortlopende schulden
| 0 | 0 | 16 | 16 | 0 | 0 | 32.5 | 32.5 | 0 | 0 | 72.5 | 72.5 | 0 | 0 | 35 | 35 | 0 | 0 | 20 | 20 | 22.5 | 22.5 | 22.505 | 22.505 | 0 | 0 | 22.618 | 22.618 | 0 | 0 | 20.06 | 20.06 | 0 | 0 | 4.981 | 4.981 | 0 | 0 | 0 | 0 | 0 | 0 | 9.942 | 9.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25.407 | 25 | 15 | 0 | 3 | 3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.942 | -9.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.121 | 1.331 | 2.517 | 2.517 | 0.599 | 0.599 | 1.153 | 1.153 | 1.466 | 1.466 | 1.036 | 1.036 | -0.094 | 0.941 | 1.06 | 1.06 | -0.096 | 1.308 | 1.329 | 1.329 | 1.077 | 1.077 | 0.65 | 0.65 | -0.252 | 1.26 | 0.269 | 0.269 | -0.065 | 0.422 | 0.001 | 0.001 | -0.103 | 0.319 | 0.588 | 0.588 | -0.099 | 1.592 | 1.018 | 1.018 | -0.064 | 0.196 | 9.942 | 9.942 | -0.072 | 0 | 19.919 | 19.919 | -0.116 | -0.142 | -0.113 | -0.46 | -0.095 | -0.098 | -0.059 | -0.058 | -0.038 | 0 | -25.458 | -25.225 | -15.859 | -1.073 | -3.079 | -3.078 |
Totaal kortlopende verplichtingen
| 1.331 | 1.331 | 18.517 | 18.517 | 0.724 | 0.724 | 33.653 | 33.653 | 1.582 | 1.582 | 73.536 | 73.536 | 0.094 | 1.035 | 36.06 | 36.06 | 0.096 | 1.404 | 21.329 | 21.329 | 22.658 | 23.745 | 23.155 | 23.155 | 0.252 | 1.512 | 22.958 | 22.958 | 0.065 | 0.487 | 20.134 | 20.134 | 0.103 | 0.422 | 5.569 | 5.569 | 0.099 | 1.691 | 1.018 | 1.018 | 0.064 | 0.26 | 10.04 | 10.04 | 0.072 | 0.072 | 20.002 | 20.002 | 0.116 | 0.142 | 0.113 | 0.46 | 0.095 | 0.098 | 0.059 | 0.058 | 0.038 | 25.066 | 25.458 | 25.225 | 15.859 | 1.073 | 3.079 | 3.078 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 77.5 | 77.5 | 77.5 | 77.5 | 90 | 90 | 96 | 96 | 150 | 150 | 72.5 | 72.5 | 117.5 | 117.5 | 52.5 | 52.5 | 72.5 | 72.5 | 52.5 | 52.5 | 72.5 | 72.5 | 72.706 | 72.706 | 95.261 | 95 | 72.561 | 72.561 | 95.06 | 95.06 | 75.125 | 75.125 | 95.184 | 95.184 | 85.148 | 85.148 | 85.199 | 85.199 | 85.013 | 85.013 | 64.78 | 64.78 | 54.683 | 54.683 | 64.71 | 64.71 | 44.55 | 44.55 | 64.499 | 64.669 | 64.794 | 64.629 | 39.88 | 72.766 | 24.96 | 36 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -1.331 | 0 | -2.517 | 0 | -105.512 | 0 | -1.153 | 0 | -17.775 | 0 | 0 | 0 | -199.688 | 0 | 0 | 0 | -139.193 | 0 | 0 | 0 | -160.365 | 0 | 0 | 0 | -138.497 | 0 | 0 | 0 | -109.09 | 0 | 0 | 0 | -79.846 | 0 | 0 | 0 | -89.057 | 0 | 0 | 0 | -89.226 | 0 | 0 | 0 | -63.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 224.931 | 0 | 210.603 | 0 | 195.512 | 0 | 181.66 | 0 | 167.775 | 0 | 0 | 0 | 199.688 | 0 | 0 | 0 | 139.193 | 0 | 0 | 0 | 160.315 | 0 | 0 | 0 | 138.451 | 0 | 0 | 0 | 109.047 | 0 | 0 | 0 | 79.805 | 0 | 0 | 0 | 89.039 | 0 | 0 | 0 | 89.226 | 0 | 0 | 0 | 63.589 | 0 | 0 | 0 | 35.725 | 52.975 | 43.467 | 31.13 | 66.609 | 92.927 | 62.907 | 0.98 | 0.405 | 0.367 | 0.385 | 0 | 0 | 0.155 | 0.194 | 0.171 |
Overige niet-vlottende verplichtingen
| 1.331 | 224.931 | 2.517 | 210.603 | -90 | 195.512 | 1.153 | 181.66 | -150 | 167.775 | 205.706 | 205.706 | 199.688 | 199.688 | 164.921 | 164.921 | 139.193 | 139.193 | 173.754 | 173.754 | 160.365 | 160.365 | 115.818 | 115.818 | 138.497 | 138.497 | 124.392 | 124.392 | 109.09 | 109.09 | 98.464 | 98.464 | 79.846 | 79.846 | 83.37 | 83.37 | 89.057 | 89.057 | 90.007 | 90.007 | 89.226 | 89.226 | 86.925 | 86.925 | 63.589 | 63.589 | -44.55 | -44.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.367 | -0.385 | 0 | 0 | -0.155 | -0.194 | -0.171 |
Totaal niet-vlottende verplichtingen
| 302.431 | 302.431 | 288.103 | 288.103 | 90 | 285.512 | 277.66 | 277.66 | 150 | 317.775 | 278.206 | 278.206 | 317.188 | 317.188 | 217.421 | 217.421 | 211.693 | 211.693 | 226.254 | 226.254 | 232.815 | 232.865 | 188.524 | 188.524 | 233.712 | 233.497 | 196.953 | 196.953 | 204.107 | 204.15 | 173.589 | 173.589 | 174.989 | 175.03 | 168.518 | 168.518 | 174.238 | 174.256 | 175.02 | 175.02 | 154.006 | 154.006 | 141.608 | 141.608 | 128.299 | 128.299 | 44.55 | 44.55 | 100.224 | 117.644 | 108.261 | 95.759 | 106.489 | 165.693 | 87.867 | 36.98 | 34.905 | 0.367 | 0.385 | 0 | 0 | 0.155 | 0.194 | 0.171 |
Totaal passiva
| 303.762 | 303.762 | 306.62 | 306.62 | 286.236 | 286.236 | 311.313 | 311.313 | 319.357 | 319.357 | 351.742 | 351.742 | 318.223 | 318.223 | 253.481 | 253.481 | 213.097 | 213.097 | 247.583 | 247.583 | 256.61 | 256.61 | 211.679 | 211.679 | 235.009 | 235.009 | 219.911 | 219.911 | 204.637 | 204.637 | 193.723 | 193.723 | 175.452 | 175.452 | 174.087 | 174.087 | 175.947 | 175.947 | 176.038 | 176.038 | 154.266 | 154.266 | 151.648 | 151.648 | 128.371 | 128.371 | 120.443 | 120.443 | 100.34 | 117.846 | 108.374 | 96.803 | 111.027 | 165.791 | 90.181 | 37.695 | 35.47 | 25.969 | 30.49 | 26.697 | 20.199 | 4.672 | 6.833 | 8.007 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 93.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 493.616 | 493.616 | 0 | 491.591 | 488.964 | 488.964 | 0 | 500.5 | 500.483 | 500.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487.712 | 474.352 | 474.352 | 0 | 0 | 0 | 0 | 0 | 467.344 | 0 | 0 | 0 | 344.051 | 335.371 | 335.371 | 0 | 331.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 454.975 | 454.975 | 464.576 | 464.576 | 462.497 | 462.497 | 460.593 | 460.593 | 446.415 | 446.415 | 444.476 | 444.476 | 442.098 | 442.098 | 440.128 | 440.128 | 437.714 | 437.714 | 435.742 | 435.742 | 433.372 | 433.372 | 431.269 | 431.269 | 428.689 | 428.689 | 426.72 | 426.72 | 424.314 | 424.314 | 422.377 | 422.377 | 420.19 | 420.19 | 418.325 | 418.325 | 416.171 | 416.171 | 414.537 | 414.537 | 310.364 | 310.364 | 307.382 | 307.382 | 304.214 | 304.214 | 301.687 | 301.687 | 298.782 | 294.414 | 282.392 | 253.392 | 229.491 | 171.647 | 168.912 | 111.188 | 109.079 | 107.343 | 105.783 | 104.376 | 98.293 | 96.662 | 36.477 | 35.498 |
Ingehouden winsten
| 93.717 | 0 | 90.458 | 75.422 | 92.447 | 74.178 | 71.565 | 71.565 | 85.368 | 71.828 | 49.14 | 49.14 | 66.976 | 49.493 | 48.836 | 48.836 | 70.241 | 62.786 | 64.741 | 64.741 | 72.908 | 67.014 | 59.316 | 59.316 | 67.466 | 63.72 | 58.117 | 58.117 | 63.225 | 63.398 | 51.975 | 51.975 | 59.526 | 48.781 | 55.457 | 55.457 | 57.948 | 51.173 | 38.172 | 38.172 | 48.197 | 33.687 | 27.989 | 27.989 | 45.544 | 27.003 | 28.335 | 28.335 | 43.731 | 43.572 | 43.765 | 46.197 | 37.362 | 31.934 | 23.552 | 29.119 | 24.772 | 31.601 | 26.602 | 15.755 | 12.063 | 10.281 | 9.401 | 6.802 |
Overige gereserveerde algehele resultaten
| 485.106 | 578.823 | 473.345 | 473.345 | 421.844 | 440.113 | 407.066 | 407.066 | 359.738 | 373.278 | 463.787 | 463.787 | 430.085 | 447.568 | 369.044 | 369.044 | 296.295 | 303.75 | 386.011 | 386.011 | 349.596 | 355.49 | 255.676 | 255.676 | 302.116 | 305.862 | 275.891 | 275.891 | 237.392 | 237.219 | 222.778 | 222.778 | 172.007 | 182.752 | 184.96 | 184.96 | 195.197 | 201.972 | 214.245 | 214.245 | 200.669 | 215.179 | 214.445 | 214.445 | 142.242 | 160.783 | 0 | 0 | 77.095 | 118.83 | 97.446 | 69.846 | 162.98 | 217.261 | 152.067 | 139.367 | 81.975 | 38.482 | 58.731 | 0 | 0 | 0 | 35.97 | 34.479 |
Overige totale aandeelhoudersvermogen
| -93.717 | 0 | -15.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -493.616 | -493.616 | 0 | -491.591 | -488.964 | -488.964 | 0 | -500.5 | -500.483 | -500.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -487.712 | -474.352 | -474.352 | 0 | 0 | 0 | 0 | 0 | -467.344 | 0 | 0 | 0 | -344.051 | -335.371 | -335.371 | 0 | -331.217 | 139.242 | 139.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,033.798 | 1,033.798 | 1,013.343 | 1,013.343 | 976.788 | 976.788 | 939.224 | 939.224 | 891.521 | 891.521 | 957.403 | 957.403 | 939.159 | 939.159 | 858.008 | 858.008 | 804.25 | 804.25 | 886.494 | 886.494 | 855.876 | 855.876 | 746.261 | 746.261 | 798.271 | 798.271 | 760.728 | 760.728 | 724.931 | 724.931 | 697.13 | 697.13 | 651.723 | 651.723 | 658.742 | 658.742 | 669.316 | 669.316 | 666.954 | 666.954 | 559.23 | 559.23 | 549.816 | 549.816 | 492 | 492 | 469.264 | 469.264 | 419.608 | 456.816 | 423.603 | 369.435 | 429.833 | 420.842 | 344.531 | 279.674 | 215.826 | 177.426 | 191.116 | 120.131 | 110.356 | 106.943 | 81.848 | 76.779 |
Totaal eigen vermogen
| 1,033.798 | 1,033.798 | 1,013.343 | 1,013.343 | 976.788 | 976.788 | 939.224 | 939.224 | 891.521 | 891.521 | 957.403 | 957.403 | 939.159 | 939.159 | 858.008 | 858.008 | 804.25 | 804.25 | 886.494 | 886.494 | 855.876 | 855.876 | 746.261 | 746.261 | 798.271 | 798.271 | 760.728 | 760.728 | 724.931 | 724.931 | 697.13 | 697.13 | 651.723 | 651.723 | 658.742 | 658.742 | 669.316 | 669.316 | 666.954 | 666.954 | 559.23 | 559.23 | 549.816 | 549.816 | 492 | 492 | 469.264 | 469.264 | 419.608 | 456.816 | 423.603 | 369.435 | 429.833 | 420.842 | 344.531 | 279.674 | 215.826 | 177.426 | 191.116 | 120.131 | 110.356 | 106.943 | 81.848 | 76.779 |
Totaal passiva en aandeelhoudersvermogen
| 1,337.56 | 1,337.56 | 1,319.963 | 1,319.963 | 1,263.024 | 1,263.024 | 1,250.537 | 1,250.537 | 1,210.878 | 1,210.878 | 1,309.145 | 1,309.145 | 1,257.382 | 1,257.382 | 1,111.489 | 1,111.489 | 1,017.347 | 1,017.347 | 1,134.077 | 1,134.077 | 1,112.486 | 1,112.486 | 957.94 | 957.94 | 1,033.28 | 1,033.28 | 980.639 | 980.639 | 929.568 | 929.568 | 890.853 | 890.853 | 827.175 | 827.175 | 832.829 | 832.829 | 845.263 | 845.263 | 842.992 | 842.992 | 713.496 | 713.496 | 701.464 | 701.464 | 620.371 | 620.371 | 0 | 0 | 519.948 | 574.662 | 531.977 | 466.238 | 540.86 | 586.633 | 434.712 | 317.369 | 251.296 | 203.395 | 221.606 | 146.828 | 130.555 | 111.615 | 88.681 | 84.786 |