Ducon Infratechnolgies Limited
NSE:DUCON.NS
8.77 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 109.165 | -104.058 | 1.174 | -103.418 | 0.534 | -108.519 | 0.635 | -72.766 | 72.766 | -74.028 | 0.518 | 70.754 | 1.534 | 64.154 | 0.819 | 120.102 | 3.288 | 128.586 | 12.149 | 12.207 | -12.392 | 12.392 | -12.434 | 12.434 | -14.816 | 14.816 | -17.305 | 17.305 | -15.33 | 15.33 | -13.839 | 13.839 | -12.875 | 12.875 | -14.452 | 14.452 | -19.793 | 19.793 | 9.499 |
Kortetermijnbeleggingen
| 108.669 | 208.116 | 102.884 | 206.836 | 102.884 | 217.038 | 107.884 | 145.532 | 72.275 | 148.056 | 73.51 | 70.103 | 86.9 | 0 | 119.308 | 0 | 125.531 | 0 | 0 | 0 | 24.784 | 0 | 24.868 | 0 | 29.632 | 0 | 34.61 | 0 | 30.66 | 0 | 27.678 | 0 | 25.75 | 0 | 28.904 | 0 | 39.586 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 109.165 | 104.058 | 104.058 | 103.418 | 103.418 | 108.519 | 108.519 | 72.766 | 72.766 | 74.028 | 74.028 | 70.754 | 88.434 | 64.154 | 120.127 | 120.102 | 128.819 | 128.586 | 12.149 | 12.207 | 12.392 | 12.392 | 12.434 | 12.434 | 14.816 | 14.816 | 17.305 | 17.305 | 15.33 | 15.33 | 13.839 | 13.839 | 12.875 | 12.875 | 14.452 | 14.452 | 19.793 | 19.793 | 9.499 |
Nettovorderingen
| 2,579.5 | 0 | 2,576.397 | 0 | 2,417.556 | 0 | 2,805 | 0 | 2,682 | 0 | 2,687.26 | 2,524.919 | 0 | 0 | 2,511.345 | 2,346.041 | 2,387.321 | 2,175.881 | 99.93 | 97.314 | 0 | 130.082 | 0 | 125.206 | 0 | 118.591 | 0 | 141.83 | 0 | 140.878 | 0 | 84.727 | 0 | 113.877 | 0 | 80.891 | 0 | 71.955 | 79.701 |
Voorraad
| 0 | 0 | 0.154 | 0 | -2.264 | 0 | 0.195 | 0 | 0.324 | 0 | 0 | 2.798 | 0 | 0 | 50.439 | 50.439 | 50.439 | 50.304 | 49.735 | 49.735 | 0 | 49.619 | 0 | 52.517 | 0 | 44.631 | 0 | 46.974 | 0 | 39.813 | 0 | 64.314 | 0 | 59.036 | 0 | 54.286 | 0 | 49.628 | 54.782 |
Overige vlottende activa
| 54.235 | 0 | 43.228 | 0 | 50.195 | 0 | 48.171 | 0 | 46.122 | 0 | 42.553 | 43.174 | 48.128 | 44.964 | 61.35 | 52.871 | 55.715 | 57.438 | 0.22 | 0.368 | 0 | 0.072 | 0 | 125.65 | 0 | -0.001 | 0 | 0.253 | 0 | 0.191 | 0 | 0.461 | 0 | 0.442 | 0 | 0.773 | 0 | 0.65 | 0.655 |
Totaal vlottende activa
| 2,742.9 | 104.058 | 2,723.837 | 103.418 | 2,568.905 | 108.519 | 2,961.885 | 72.766 | 2,801.212 | 74.028 | 2,803.894 | 2,641.645 | 2,694.198 | 2,616.541 | 2,743.261 | 2,569.453 | 2,622.294 | 2,412.209 | 162.034 | 159.624 | 12.392 | 192.164 | 12.434 | 190.601 | 14.816 | 178.037 | 17.305 | 206.362 | 15.33 | 196.212 | 13.839 | 163.341 | 12.875 | 186.23 | 14.452 | 150.402 | 19.793 | 142.026 | 144.637 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 42.316 | 0 | 47.793 | 0 | 53.525 | 0 | 59.107 | 0 | 64.025 | 0 | 3.681 | 3.819 | 3.889 | 6.409 | 7.832 | 10.876 | 13.841 | 17.464 | 0 | 18.332 | 0 | 22.408 | 0 | 26.851 | 0 | 31.294 | 0 | 36.075 | 0 | 31.758 | 0 | 40.656 | 0 | 37.322 | 0 | 40.178 | 0 | 35.692 | 37.175 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.294 | 18.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.6 | 0 | 0 | 0 | 188.781 | 0 | 191.17 | 0 | 0 | 0 | 160.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.294 | 18.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 51.096 | 0 | -51.749 | 0 | 50 | 0 | 50.942 | 0 | -21.333 | 0 | -22.97 | -19.563 | -36.592 | 0 | -68.89 | 0 | -75.174 | 0 | 50 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 |
Belastingvorderingen
| 0.052 | 0 | 0.171 | 0 | 0.249 | 0 | 0.196 | 0 | 0.398 | 0 | 0.192 | 0.425 | 0.532 | 0.042 | 0 | 0 | 0 | 0 | 0 | -68.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 83.75 | -104.058 | 187.005 | -103.418 | -103.525 | -108.519 | -110.049 | -72.766 | 159.396 | -74.028 | -0.001 | 157.224 | 174.021 | 137.429 | 206.428 | 137.539 | 212.652 | 137.478 | 87.121 | 137.121 | -12.392 | 87.121 | -12.434 | 87.121 | -14.816 | 87.362 | -17.305 | 81.654 | -15.33 | 99.725 | -13.839 | 99.981 | -12.875 | 100.046 | -14.452 | 96.801 | -19.793 | 99.222 | 157.273 |
Totaal niet-vlottende activa
| 177.814 | -104.058 | 183.22 | -103.418 | 189.03 | -108.519 | 191.366 | -72.766 | 202.486 | -74.028 | 141.533 | 141.905 | 141.85 | 143.88 | 145.37 | 148.415 | 151.319 | 154.942 | 153.415 | 155.453 | -12.392 | 159.529 | -12.434 | 163.972 | -14.816 | 168.656 | -17.305 | 167.729 | -15.33 | 181.483 | -13.839 | 190.637 | -12.875 | 187.368 | -14.452 | 186.979 | -19.793 | 184.914 | 194.448 |
Totaal activa
| 2,920.714 | 0 | 2,907.057 | 0 | 2,757.936 | 0 | 3,153.251 | 0 | 3,003.698 | 0 | 2,945.427 | 2,783.549 | 2,836.048 | 2,760.421 | 2,888.631 | 2,717.868 | 2,773.613 | 2,567.152 | 315.449 | 315.077 | 0 | 351.694 | 0 | 354.573 | 0 | 346.693 | 0 | 374.091 | 0 | 377.695 | 0 | 353.978 | 0 | 373.598 | 0 | 337.381 | 0 | 326.94 | 339.085 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 483.278 | 0 | 538.924 | 0 | 422.606 | 0 | 340.982 | 0 | 525.082 | 0 | 670.387 | 509.093 | 517.888 | 514.34 | 559.978 | 553.686 | 733.179 | 598.644 | 1.7 | 1.447 | 0 | 1.08 | 0 | 6.653 | 0 | 5.187 | 0 | 40.236 | 0 | 42.692 | 0 | 18.453 | 0 | 38.064 | 0 | 23.722 | 0 | 12.501 | 41.486 |
Kortlopende schulden
| 967.63 | 0 | 892.471 | 0 | 860.968 | 0 | 809.866 | 0 | 824.502 | 0 | 651.538 | 653.194 | 1,315.07 | 1,227.683 | 666.759 | 573.612 | 581.148 | 545.414 | 67.134 | 69.438 | 0 | 68.966 | 0 | 71.29 | 0 | 69.863 | 0 | 65.945 | 0 | 65.788 | 0 | 65.749 | 0 | 66.075 | 0 | 64.985 | 0 | 65.669 | 50.278 |
Belastingschulden
| 0 | 0 | 0 | 0 | 41.427 | 0 | 0 | 0 | 52.251 | 0 | 0 | 54.635 | 0 | 0 | 0 | 0 | 0 | 0 | 9.262 | 7.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.854 | 0 | 0 | 0 | 22.822 | 0 | 0 | 0 | 72.286 | 0 | 0 | 83.848 | 0 | 132.075 | 0 | 121.319 | 0 | 99.931 | -67.134 | 7.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 121.858 | 0 | 84.226 | 0 | 62.249 | 0 | 145.137 | 0 | 2.675 | 0 | 81.468 | 2.057 | 113.478 | 1.864 | 143.632 | 4.61 | 135.858 | 3.98 | 77.252 | 1.144 | 0 | 6.476 | 0 | 3.383 | 0 | 1.816 | 0 | 0.939 | 0 | 3.04 | 0 | 1.476 | 0 | 1.657 | 0 | 0.75 | 0 | 1.333 | 1.13 |
Totaal kortlopende verplichtingen
| 1,573.62 | 0 | 1,515.621 | 0 | 1,368.645 | 0 | 1,295.985 | 0 | 1,424.545 | 0 | 1,403.393 | 1,248.192 | 1,946.436 | 1,875.962 | 1,370.369 | 1,253.227 | 1,450.185 | 1,247.969 | 78.952 | 79.963 | 0 | 76.522 | 0 | 81.326 | 0 | 76.866 | 0 | 107.12 | 0 | 111.52 | 0 | 85.678 | 0 | 105.796 | 0 | 89.457 | 0 | 79.503 | 92.894 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 63.132 | 0 | 74.33 | 0 | 88.102 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565.001 | 521.112 | 285.192 | 382.436 | 0 | 0 | 0 | 258.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.888 | 0 | 0 | 0 | -258.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 1.192 | 9.432 | 10.432 | 0 | 5.693 | 0 | 6.562 | 0 | 6.968 | 0 | 7.761 | 0 | 7.793 | 0 | 7.683 | 0 | 8.119 | 0 | 8.099 | 0 | 7.766 | 0 | 7.716 | 7.62 |
Overige niet-vlottende verplichtingen
| 79.299 | 0 | 79.321 | 0 | 77.466 | 0 | -114 | 0 | 78.114 | 0 | 79.069 | 78.619 | 93.194 | 90.265 | 162.614 | 156.593 | 259.798 | 0.389 | 5.258 | 0 | 0 | 0.21 | 0 | 0.211 | 0 | 0.21 | 0 | 0.424 | 0 | 0.497 | 0 | 0.321 | 0 | 0.407 | 0 | 0.334 | 0 | 0.356 | 0.254 |
Totaal niet-vlottende verplichtingen
| 142.431 | 0 | 153.651 | 0 | 165.568 | 0 | 340.112 | 0 | 78.114 | 0 | 79.069 | 78.619 | 93.194 | 90.265 | 727.791 | 678.897 | 554.422 | 597.145 | 5.258 | 5.693 | 0 | 6.772 | 0 | 7.179 | 0 | 7.971 | 0 | 8.217 | 0 | 8.18 | 0 | 8.44 | 0 | 8.506 | 0 | 8.1 | 0 | 8.072 | 7.874 |
Totaal passiva
| 1,716.051 | 0 | 1,669.272 | 0 | 1,534.213 | 0 | 1,636.097 | 0 | 1,502.659 | 0 | 1,482.462 | 1,326.811 | 2,039.63 | 1,966.227 | 2,098.16 | 1,932.124 | 2,004.607 | 1,845.114 | 84.21 | 85.656 | 0 | 83.294 | 0 | 88.505 | 0 | 84.837 | 0 | 115.337 | 0 | 119.7 | 0 | 94.118 | 0 | 114.302 | 0 | 97.557 | 0 | 87.575 | 100.768 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 259.94 | 0 | 259.94 | 0 | 259.94 | 0 | 259.94 | 0 | 205.675 | 0 | 176.675 | 176.675 | 104.675 | 104.675 | 104.675 | 104.675 | 104.675 | 78.423 | 78.423 | 78.423 | 0 | 78.423 | 0 | 78.423 | 0 | 78.423 | 0 | 78.423 | 0 | 78.423 | 0 | 78.423 | 0 | 78.423 | 0 | 59.423 | 0 | 59.423 | 59.423 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.092 | 0 | 0 | 198.791 | 0 | 194.419 | 0 | 185.969 | 0 | 122.263 | 0 | 0 | 0 | 13.058 | 0 | 187.645 | 0 | 6.515 | 0 | 180.331 | 0 | 2.655 | 0 | 181.437 | 0 | 3.954 | 0 | 180.401 | 0 | 3.023 | 1.976 |
Overige gereserveerde algehele resultaten
| 944.118 | 1,237.786 | 977.846 | 1,223.724 | 963.784 | 1,517.155 | 1,257.215 | 1,501.068 | 572.619 | 1,462.965 | 1,286.29 | 540.357 | 0 | -84.701 | 0 | -79.661 | 0 | -72.588 | 152.816 | 150.998 | 268.399 | -43.469 | 266.068 | -0 | 261.856 | -34.584 | 258.754 | 0 | 257.996 | -26.841 | 259.86 | 0 | 259.295 | -18.715 | 239.824 | 0 | 239.364 | -17.345 | -13.835 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0.001 | 0 | -0.001 | 0 | -0.001 | 0 | 479.653 | 0 | 0 | 540.915 | 691.743 | 579.801 | 685.796 | 574.761 | 664.331 | 593.94 | 0 | 0 | 0 | 220.387 | 0 | 0 | 0 | 211.502 | 0 | -0 | 0 | 203.759 | 0 | 0 | 0 | 195.633 | 0 | 0 | 0 | 194.263 | 190.754 |
Totaal eigen vermogen van aandeelhouders
| 1,204.058 | 1,237.786 | 1,237.785 | 1,223.724 | 1,223.723 | 1,517.155 | 1,517.154 | 1,501.068 | 1,501.039 | 1,462.965 | 1,462.965 | 1,456.738 | 796.418 | 794.194 | 790.471 | 785.744 | 769.006 | 722.038 | 231.239 | 229.421 | 268.399 | 268.399 | 266.068 | 266.068 | 261.856 | 261.856 | 258.754 | 258.754 | 257.996 | 257.996 | 259.86 | 259.86 | 259.295 | 259.295 | 239.824 | 239.824 | 239.364 | 239.364 | 238.318 |
Totaal eigen vermogen
| 1,204.058 | 1,237.786 | 1,237.785 | 1,223.724 | 1,223.723 | 1,517.155 | 1,517.154 | 1,501.068 | 1,501.039 | 1,462.965 | 1,462.965 | 1,456.738 | 796.418 | 794.194 | 790.471 | 785.744 | 769.006 | 722.038 | 231.239 | 229.421 | 268.399 | 268.399 | 266.068 | 266.068 | 261.856 | 261.856 | 258.754 | 258.754 | 257.996 | 257.996 | 259.86 | 259.86 | 259.295 | 259.295 | 239.824 | 239.824 | 239.364 | 239.364 | 238.318 |
Totaal passiva en aandeelhoudersvermogen
| 2,920.174 | 1,237.786 | 2,907.057 | 1,223.724 | 2,757.936 | 1,517.155 | 3,153.251 | 1,501.068 | 3,003.698 | 1,462.965 | 2,945.427 | 2,783.549 | 2,836.048 | 2,760.421 | 2,888.631 | 2,717.868 | 2,773.613 | 2,567.152 | 315.449 | 315.077 | 268.399 | 351.694 | 266.068 | 354.573 | 261.856 | 346.693 | 258.754 | 374.091 | 257.996 | 377.696 | 259.86 | 353.978 | 259.295 | 373.597 | 239.824 | 337.381 | 239.364 | 326.939 | 339.086 |