Dubber Corporation Limited
ASX:DUB.AX
0.023 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -18.574 | -22.15 | -32.127 | -37.069 | -52.079 | -31.159 | -24.224 | -7.473 | -9.341 | -8.659 | -5.583 | -4.066 | -4.912 | -6.407 | -4.421 | -5.433 | -4.461 | -4.84 | 0 | -0.508 | 0 | -0.513 | -0.364 | -0.403 | -1.247 | -0.56 | -0.56 | -0.56 | -0.56 | -0.076 | -0.076 | -0.076 | -0.076 | -0.104 | -0.104 | -0.104 | -0.104 | 0.388 | 0.388 | 0.388 | 0.388 | 0.184 | 0.184 | 0.184 | 0.184 | 0.051 | 0.051 | 0.051 | 0.051 | -0.183 | -0.183 | -0.183 | -0.183 | -0.358 | -0.358 | -0.358 | -0.358 | -0.497 | -0.497 | -0.497 | -0.497 | -0.181 | -0.181 | -0.181 | -0.181 | -0.11 | -0.11 | -0.11 | -0.11 | -0.118 | -0.118 | -0.118 | -0.118 | 0.216 | 0.216 | 0.216 | 0.216 |
Afschrijvingen & Amortisatie
| 4.029 | 4.124 | 3.694 | 4.706 | 4.927 | 2.333 | 1.934 | 1.111 | 1.071 | 0.98 | 0.788 | 0.784 | 0.786 | 0.784 | 0.784 | 0.78 | 0.777 | 0.469 | 0 | 0.018 | 0 | 0.017 | 0.012 | 0.009 | 0.518 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -9.997 | 0 | -34.958 | 0 | -21.413 | 0 | -11.551 | 0 | 2.61 | 0 | -0.82 | 0 | 0.188 | 0 | -0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.5 | 2.124 | 4.267 | 1.709 | 8.403 | 11.55 | 13.238 | 0.604 | 4.412 | 0 | 0.042 | 0.578 | 0.846 | 0 | 0.111 | 0.351 | 0.919 | 1.337 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.424 | 0 | -1.389 | 0 | 23.364 | 0 | 3.762 | 0 | 4.458 | 0 | -2.48 | 0 | 0.141 | 0 | -0.132 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.876 | 0 | -1.658 | 0 | 16.701 | 0 | 4.307 | 0 | 4.996 | 0 | -2.652 | 0 | -0.025 | 0 | -0.299 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.452 | 0 | 0.268 | 0 | 6.663 | 0 | -0.544 | 0 | -0.538 | 0 | 0.172 | 0 | 0.166 | 0 | 0.167 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.215 | 14.85 | 12.047 | 15.369 | 35.023 | 13.269 | 14.653 | 2.644 | 3.263 | 4.104 | 0.365 | -0.846 | -0.884 | 0.527 | 0.693 | 0.224 | -0.323 | 0.286 | 0 | 0.188 | 0 | 0.149 | 0.116 | 0.394 | 0.333 | 0.558 | 0.558 | 0.558 | 0.558 | 0.076 | 0.076 | 0.076 | 0.076 | 0.103 | 0.103 | 0.103 | 0.103 | -0.388 | -0.388 | -0.388 | -0.388 | -0.185 | -0.185 | -0.185 | -0.185 | -0.051 | -0.051 | -0.051 | -0.051 | 0.183 | 0.183 | 0.183 | 0.183 | 0.358 | 0.358 | 0.358 | 0.358 | 0.497 | 0.497 | 0.497 | 0.497 | 0.181 | 0.181 | 0.181 | 0.181 | 0.11 | 0.11 | 0.11 | 0.11 | 0.118 | 0.118 | 0.118 | 0.118 | -0.216 | -0.216 | -0.216 | -0.216 |
Kasstroom uit Operationele Activiteiten
| -11.407 | -11.423 | -23.773 | -26.406 | -21.983 | -20.223 | -11.506 | -5.94 | -7.149 | -5.535 | -6.006 | -3.551 | -4.023 | -5.097 | -2.965 | -4.078 | -3.117 | -2.747 | 0 | -0.303 | 0 | -0.255 | -0.217 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.002 | -0.001 | -0.033 | -0.707 | -3.348 | -6.698 | -0.157 | -0.093 | -0.031 | -0.096 | -0.046 | -0.016 | -0.013 | -0.016 | -0.032 | -0.022 | -0.038 | -0.004 | 0 | -0.092 | 0 | -0.151 | -0.142 | -0.128 | -0.372 | -0.186 | -0.186 | -0.186 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.525 | -0.525 | -0.525 | -0.525 | -0.307 | -0.307 | -0.307 | -0.307 | -0.215 | -0.215 | -0.215 | -0.215 | -0.264 | -0.264 | -0.264 | -0.264 | -0.544 | -0.544 | -0.544 | -0.544 | -0.435 | -0.435 | -0.435 | -0.435 | -0.513 | -0.513 | -0.513 | -0.513 | -0.138 | -0.138 | -0.138 | -0.138 |
Netto Overnames
| 0.001 | 0 | 0 | 0 | 2.115 | -2.115 | 1.421 | -13.769 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -30.102 | -0.076 | 0 | -1.5 | 0.017 | -0.017 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 1 | 0.063 | 27.987 | 2.19 | 0 | 15.269 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.15 | 1.27 | 1 | 0.288 | -30.102 | -0.076 | 1.514 | -1.5 | 1.537 | -0.017 | -2.48 | -0.224 | 0.746 | -0.881 | -0.274 | -0.19 | 1.073 | -0.145 | 0 | -0.675 | 0 | -0.02 | 0.01 | -0.025 | -0.01 | -0.088 | -0.088 | -0.088 | -0.088 | -0.097 | -0.097 | -0.097 | -0.097 | -0.029 | -0.029 | -0.029 | -0.029 | 0.161 | 0.161 | 0.161 | 0.161 | -0.014 | -0.014 | -0.014 | -0.014 | 0.226 | 0.226 | 0.226 | 0.226 | 0.29 | 0.29 | 0.29 | 0.29 | -0.323 | -0.323 | -0.323 | -0.323 | -0.219 | -0.219 | -0.219 | -0.219 | 0.123 | 0.123 | 0.123 | 0.123 | 0.234 | 0.234 | 0.234 | 0.234 | 0.426 | 0.426 | 0.426 | 0.426 | 0.75 | 0.75 | 0.75 | 0.75 |
Kasstroom uit Investeringsactiviteiten
| 1.149 | 1.269 | 0.967 | -0.644 | -31.335 | -8.889 | 2.778 | -15.362 | 1.573 | -0.113 | -2.302 | -0.239 | 0.733 | -0.897 | -0.307 | -0.212 | 1.034 | -0.148 | 0 | -0.767 | 0 | -0.171 | -0.132 | -0.153 | -0.382 | -0.274 | -0.274 | -0.274 | -0.274 | -0.097 | -0.097 | -0.097 | -0.097 | -0.029 | -0.029 | -0.029 | -0.029 | 0.161 | 0.161 | 0.161 | 0.161 | -0.016 | -0.016 | -0.016 | -0.016 | -0.3 | -0.3 | -0.3 | -0.3 | -0.017 | -0.017 | -0.017 | -0.017 | -0.538 | -0.538 | -0.538 | -0.538 | -0.483 | -0.483 | -0.483 | -0.483 | -0.421 | -0.421 | -0.421 | -0.421 | -0.202 | -0.202 | -0.202 | -0.202 | -0.087 | -0.087 | -0.087 | -0.087 | 0.612 | 0.612 | 0.612 | 0.612 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 18.626 | 9.658 | 0 | 0.317 | 0.028 | 105.943 | 0.279 | 45.344 | 8.808 | 1.461 | 21.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.75 | 0.063 | 0.063 | 0.063 | 0.063 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.743 | 0.743 | 0.743 | 0.743 | 0.403 | 0.403 | 0.403 | 0.403 | 0.828 | 0.828 | 0.828 | 0.828 | 0.5 | 0.5 | 0.5 | 0.5 | 0.266 | 0.266 | 0.266 | 0.266 | 0.768 | 0.768 | 0.768 | 0.768 | 0.171 | 0.171 | 0.171 | 0.171 | 0.371 | 0.371 | 0.371 | 0.371 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.093 | -0.093 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.396 | -3.396 | -3.396 | -3.396 | -0 | -0 | -0 | -0 | -0.032 | -0.032 | -0.032 | -0.032 | -0.005 | -0.005 | -0.005 | -0.005 | -0.043 | -0.043 | -0.043 | -0.043 | -0.03 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.381 | -0.381 | -0.381 | -0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 20.267 | 9.658 | -1.379 | 0.317 | -0.492 | 105.943 | -2.088 | 45.344 | 8.738 | 1.461 | 21.811 | 4.233 | 0.14 | 13.956 | -1.13 | 6.984 | 0.408 | 5.438 | 0 | -0.023 | 0 | 0 | -0.153 | -0.153 | -0.153 | -0.931 | -0.931 | -0.931 | -0.931 | -0.159 | -0.159 | -0.159 | -0.159 | -0.087 | -0.087 | -0.087 | -0.087 | 3.938 | 3.938 | 3.938 | 3.938 | 0.921 | 0.921 | 0.921 | 0.921 | -0.956 | -0.956 | -0.956 | -0.956 | -0.345 | -0.345 | -0.345 | -0.345 | -1.267 | -1.267 | -1.267 | -1.267 | -0.906 | -0.906 | -0.906 | -0.906 | -0.673 | -0.673 | -0.673 | -0.673 | -0.954 | -0.954 | -0.954 | -0.954 | -0.247 | -0.247 | -0.247 | -0.247 | 0.241 | 0.241 | 0.241 | 0.241 |
Kasstroom uit Financieringsactiviteiten
| 20.267 | 8.77 | -1.379 | -0.551 | -0.492 | 105.499 | 1.73 | 45.739 | 8.738 | 1.342 | 21.811 | 4.233 | 0.14 | 13.956 | -1.13 | 6.984 | 0.408 | 5.438 | 0 | -0.023 | 0 | 0.972 | -0.153 | -0.153 | -0.153 | -0.274 | -0.274 | -0.274 | -0.274 | -0.097 | -0.097 | -0.097 | -0.097 | -0.029 | -0.029 | -0.029 | -0.029 | 0.161 | 0.161 | 0.161 | 0.161 | -0.016 | -0.016 | -0.016 | -0.016 | -0.3 | -0.3 | -0.3 | -0.3 | -0.017 | -0.017 | -0.017 | -0.017 | -0.538 | -0.538 | -0.538 | -0.538 | -0.483 | -0.483 | -0.483 | -0.483 | -0.421 | -0.421 | -0.421 | -0.421 | -0.202 | -0.202 | -0.202 | -0.202 | -0.087 | -0.087 | -0.087 | -0.087 | 0.612 | 0.612 | 0.612 | 0.612 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | 0.002 | 0.326 | -0.059 | -0.268 | 0.033 | 0.02 | -0.009 | -0.088 | 0.024 | 0.006 | -0.007 | 0.01 | -0.007 | 0.001 | 0 | -2.564 | 1.697 | 0 | -0.001 | 0 | -0.001 | -0.04 | 0 | 2.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 9.166 | -1.255 | -23.861 | -27.661 | -54.078 | 76.421 | -10.795 | 24.428 | 3.073 | -4.282 | 13.508 | 0.436 | -3.14 | 7.956 | -4.4 | 2.694 | -4.239 | 4.239 | 0 | -1.094 | 0 | 0.545 | -1.119 | -0.292 | 0.827 | 0.186 | 0.186 | 0.186 | 0.186 | -0.034 | -0.034 | -0.034 | -0.034 | 0.09 | 0.09 | 0.09 | 0.09 | -0.947 | -0.947 | -0.947 | -0.947 | 1.287 | 1.287 | 1.287 | 1.287 | -0.159 | -0.159 | -0.159 | -0.159 | 0.076 | 0.076 | 0.076 | 0.076 | 0.231 | 0.231 | 0.231 | 0.231 | -0.255 | -0.255 | -0.255 | -0.255 | -0.372 | -0.372 | -0.372 | -0.372 | -0.134 | -0.134 | -0.134 | -0.134 | -0.278 | -0.278 | -0.278 | -0.278 | 1.224 | 1.224 | 1.224 | 1.224 |
Kaspositie aan het Einde van de Periode
| 10.647 | 1.608 | 2.863 | 26.723 | 54.384 | 108.462 | 32.041 | 42.837 | 18.409 | 15.336 | 19.618 | 6.11 | 5.674 | 8.814 | 0.858 | 5.258 | 0 | 4.239 | 0.026 | 0.026 | 0.545 | 0.545 | 0.243 | 0.243 | 1.362 | 0.535 | 0.535 | 0.535 | 0.535 | 0.349 | 0.349 | 0.349 | 0.349 | 0.383 | 0.383 | 0.383 | 0.383 | 0.293 | 0.293 | 0.293 | 0.293 | 1.24 | 1.24 | 1.24 | 1.24 | -0.047 | -0.047 | -0.047 | -0.047 | 0.113 | 0.113 | 0.113 | 0.113 | 0.037 | 0.037 | 0.037 | 0.037 | -0.194 | -0.194 | -0.194 | -0.194 | 0.061 | 0.061 | 0.061 | 0.061 | 0.433 | 0.433 | 0.433 | 0.433 | 0.567 | 0.567 | 0.567 | 0.567 | 0.845 | 0.845 | 0.845 | 0.845 |