Dubber Corporation Limited
ASX:DUB.AX
0.023 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.647 | 1.608 | 2.863 | 26.723 | 54.384 | 108.462 | 32.041 | 42.837 | 18.409 | 15.336 | 19.618 | 6.11 | 5.674 | 8.814 | 0.858 | 5.258 | 2.564 | 4.239 | 1.697 | 0.026 | 1.12 | 0.545 | 0.972 | 0.972 | 1.362 | 1.362 | 2.139 | 1.394 | 1.53 | 1.172 | 4.961 | 0.38 | 0.451 | 0.149 | 0.05 | 0.245 | 1.733 | 2.269 |
Kortetermijnbeleggingen
| 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.647 | 2.758 | 2.863 | 26.723 | 54.384 | 108.462 | 32.041 | 42.837 | 18.409 | 15.336 | 19.618 | 6.11 | 5.674 | 8.814 | 0.858 | 5.258 | 2.564 | 4.239 | 1.697 | 0.026 | 1.12 | 0.545 | 0.972 | 0.972 | 1.362 | 1.362 | 2.139 | 1.394 | 1.53 | 1.172 | 4.961 | 0.38 | 0.451 | 0.149 | 0.05 | 0.245 | 1.733 | 2.269 |
Nettovorderingen
| 3.986 | 5.099 | 35.9 | 35.177 | 37.635 | 26.536 | 18.741 | 16.598 | 10.387 | 8.983 | 3.211 | 1.336 | 0.47 | 0.274 | 0.21 | 0.092 | 0.053 | 0.733 | 0.083 | 0 | 0.066 | 0 | 0.023 | 0 | 0 | 0 | 0.071 | 0.011 | 0.002 | 0.544 | 10.972 | 0.371 | 1.504 | 1.488 | 1.03 | 1.196 | 0.397 | 1.066 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.066 | 0 | 0.004 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.268 | 1.539 | 1.483 | 1.666 | 1.067 | 0.23 | 0.072 | 0.107 |
Overige vlottende activa
| 2.472 | 1.522 | 1.063 | 2.144 | 0.939 | 4.106 | 4.589 | 2.308 | 0.066 | 0.088 | 3.557 | 1.08 | 0.927 | 1.929 | 1.568 | 1.323 | 0.42 | 0 | 0.291 | 1.328 | 0.659 | 0.093 | 0.01 | 0 | 0.068 | 0 | 0.009 | 0.01 | 0.013 | 0.025 | 0.034 | 0.033 | 0.021 | 0.028 | 0.01 | 0.012 | 0.018 | 0.012 |
Totaal vlottende activa
| 17.105 | 9.379 | 39.826 | 64.044 | 92.959 | 139.103 | 55.371 | 61.742 | 28.862 | 24.406 | 26.386 | 8.526 | 7.07 | 11.017 | 2.636 | 6.673 | 3.037 | 4.972 | 2.071 | 1.354 | 1.779 | 0.638 | 1.009 | 1.009 | 1.43 | 1.43 | 2.221 | 1.415 | 1.545 | 1.741 | 16.236 | 2.323 | 3.46 | 3.34 | 2.274 | 1.682 | 2.232 | 3.454 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.239 | 8.573 | 10.596 | 12.008 | 13.278 | 3.991 | 2.702 | 2.471 | 2.344 | 1.699 | 0.109 | 0.083 | 0.081 | 0.083 | 0.081 | 0.062 | 0.05 | 0.018 | 0.017 | 0 | 0.062 | 0.085 | 0.094 | 0.094 | 0.092 | 0.092 | 0.605 | 0 | 0 | 0.005 | 0.023 | 4.798 | 4.484 | 4.375 | 4.445 | 4.327 | 2.879 | 1.815 |
Goodwill
| 17.068 | 16.867 | 20.406 | 22.474 | 23.428 | 47.227 | 23.428 | 2.009 | 3.366 | 2.009 | 2.009 | 2.009 | 2.009 | 2.009 | 2.009 | 2.009 | 2.009 | 0 | 2.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.209 | 15.239 | 38.04 | 18.413 | 43.474 | 23.67 | 42.262 | 2.773 | 4.137 | 1.541 | 2.312 | 3.082 | 3.853 | 4.623 | 5.394 | 6.164 | 6.935 | 8.552 | 9.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 30.276 | 32.106 | 58.446 | 40.887 | 66.902 | 47.227 | 65.69 | 41.092 | 7.503 | 3.55 | 4.32 | 5.091 | 5.862 | 6.632 | 7.403 | 8.173 | 8.944 | 8.552 | 11.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -20.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 |
Belastingvorderingen
| 0 | 0 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.331 |
Overige niet-vlottende activa
| 0.675 | 0.786 | 0.838 | 0.753 | -23.428 | -0 | -23.428 | -0 | -3.366 | -0 | -4.429 | -5.174 | -5.943 | -6.716 | -7.484 | -8.235 | -8.994 | -8.57 | -11.045 | -0 | -0.062 | 0.009 | 0.023 | -0.094 | -0.092 | -0.092 | 0 | 0 | 0 | 0 | 0 | 12.025 | 4.495 | 3.607 | 2.766 | 2.145 | 1.579 | 1 |
Totaal niet-vlottende activa
| 37.19 | 41.465 | 50.152 | 53.647 | 56.752 | 51.218 | 44.964 | 43.563 | 6.481 | 5.249 | 4.429 | 5.174 | 5.943 | 6.716 | 7.484 | 8.235 | 8.994 | 8.57 | 11.045 | 0 | 0.062 | 0.093 | 0.117 | 0.094 | 0.092 | 0.092 | 0.605 | 0 | 0 | 0.005 | 0.023 | 16.828 | 8.984 | 7.987 | 7.216 | 6.477 | 4.584 | 3.145 |
Totaal activa
| 54.641 | 50.844 | 89.977 | 117.692 | 149.71 | 190.321 | 100.335 | 105.305 | 35.343 | 29.655 | 30.816 | 13.7 | 13.013 | 17.732 | 10.12 | 14.908 | 12.031 | 13.542 | 13.115 | 1.354 | 1.84 | 0.732 | 1.126 | 1.126 | 1.552 | 1.552 | 2.826 | 1.415 | 1.545 | 1.745 | 16.258 | 19.151 | 12.443 | 11.327 | 9.49 | 8.159 | 6.816 | 6.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.137 | 10.082 | 7.591 | 10.356 | 8.517 | 4.27 | 4.508 | 3.822 | 5.323 | 3.255 | 1.271 | 1.512 | 0.702 | 2.329 | 0.587 | 1.275 | 0.339 | 1.281 | 0.409 | 0.148 | 0.07 | 0.085 | 0.04 | 0.04 | 0.064 | 0.064 | 0.039 | 0 | 0.009 | 0.031 | 0.048 | 0.45 | 0.37 | 0.452 | 0.437 | 0.29 | 0.531 | 0.737 |
Kortlopende schulden
| 11.84 | 2.055 | 2.526 | 2.451 | 2.018 | 0.398 | 0.598 | 1.151 | 0.561 | 0.24 | 0 | 0 | 0 | 1 | 0 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.929 | 0.219 | 0.212 | 1.056 | 0.172 | 0.071 | 0.084 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.618 | 4.614 | 5.541 | 4.336 | 3.952 | 8.488 | 5.382 | 2.781 | 0.633 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.063 | 0.066 | 0.065 | 0.064 | 0.138 |
Overige kortlopende verplichtingen
| 14.825 | -0.304 | 1.525 | -3.005 | -3.957 | 4.032 | 19.82 | -2.124 | -4.443 | -2.585 | 0.088 | -0.995 | 0.709 | -1.944 | 1.598 | -0.498 | 0.464 | -1.156 | 0.209 | -0.148 | -0.032 | -0.085 | -0.029 | -0.029 | -0.062 | -0.062 | -0.002 | 0.08 | 0.135 | 0.107 | 1.03 | -0.015 | 0.7 | 0.369 | 0.244 | 0.038 | -0.422 | 1.699 |
Totaal kortlopende verplichtingen
| 27.56 | 26.53 | 24.775 | 24.493 | 19.047 | 21.459 | 34.816 | 15.202 | 7.397 | 4.165 | 2.63 | 2.028 | 2.113 | 3.714 | 2.772 | 3.183 | 1.142 | 1.407 | 1.027 | 0.148 | 0.108 | 0.085 | 0.051 | 0.051 | 0.065 | 0.065 | 0.076 | 0.08 | 0.154 | 0.169 | 1.126 | 1.814 | 1.721 | 1.548 | 2.24 | 0.853 | 0.775 | 3.395 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.419 | 6.159 | 6.84 | 7.717 | 9.265 | 1.818 | 2.006 | 1.983 | 1.916 | 1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.389 | 2.721 | 2.774 | 1.95 | 1.923 | 0.724 | 0.792 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.22 | 1.389 | 1.531 | 1.27 | 0.89 | 0.575 | 19.281 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.884 | 3.021 | 3.08 | 2.882 | 3.324 | 3.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.736 | 0.492 | 0 | 0 | 0 | 0.273 | 0 |
Overige niet-vlottende verplichtingen
| 3.829 | 0.628 | 0.743 | 0.518 | 0.456 | 0.435 | 0.403 | 0.48 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 |
Totaal niet-vlottende verplichtingen
| 9.249 | 8.89 | 11.993 | 12.846 | 13.872 | 6.466 | 6.563 | 21.744 | 2.399 | 1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.125 | 3.213 | 2.774 | 1.95 | 1.923 | 0.997 | 0.792 |
Totaal passiva
| 37.155 | 35.421 | 36.768 | 37.339 | 32.919 | 27.925 | 41.379 | 36.946 | 9.796 | 5.577 | 2.63 | 2.028 | 2.113 | 3.714 | 2.772 | 3.183 | 1.142 | 1.407 | 1.027 | 0.148 | 0.108 | 0.085 | 0.051 | 0.051 | 0.065 | 0.065 | 0.076 | 0.08 | 0.154 | 0.169 | 1.126 | 4.939 | 4.934 | 4.322 | 4.19 | 2.776 | 1.772 | 4.186 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 338.421 | 300.428 | 281.021 | 278.645 | 273.468 | 271.39 | 136.948 | 135.947 | 85.667 | 75.992 | 76.349 | 49.132 | 48.255 | 43.278 | 33.357 | 30.896 | 26.645 | 24.739 | 18.525 | 10.155 | 10.628 | 8.64 | 8.64 | 9.03 | 8.64 | 8.64 | 8.64 | 5.816 | 5.566 | 5.334 | 18.92 | 18.737 | 12.24 | 10.645 | 7.506 | 6.156 | 5.094 | 2.022 |
Ingehouden winsten
| -327.07 | -303.988 | -254.258 | -222.131 | -183.519 | -131.44 | -100.281 | -76.056 | -68.924 | -59.583 | -50.924 | -45.341 | -41.275 | -36.363 | -29.956 | -25.535 | -20.102 | -17.65 | -10.801 | -9.8 | -9.292 | -8.883 | -8.37 | -8.37 | -8.006 | -8.006 | -6.759 | -5.035 | -4.729 | -4.313 | -4.343 | -5.08 | -5.285 | -4.194 | -2.761 | -0.773 | -0.05 | 0.392 |
Overige gereserveerde algehele resultaten
| 6.135 | 18.983 | 26.447 | 23.839 | 26.842 | 22.447 | 22.289 | 8.469 | 8.803 | 7.669 | 7.356 | 7.881 | 7.304 | 7.103 | 5.992 | 6.364 | 5.535 | 5.047 | 5.253 | 0.992 | 0.993 | 1.002 | 0.9 | 0 | 0 | 0 | 0.924 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | 0.555 | -0.664 | -0.412 | -0.194 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -4.756 | 0 | -3.384 | 0 | -2.044 | 0 | -1.189 | 0 | -0.888 | 0 | -0.473 | 0 | 0 | -0.66 | 0.942 | -0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.664 | 0.412 | 0.194 |
Totaal eigen vermogen van aandeelhouders
| 17.486 | 15.423 | 53.209 | 80.353 | 116.791 | 162.397 | 58.956 | 68.36 | 25.546 | 24.078 | 28.025 | 11.671 | 10.9 | 14.018 | 7.349 | 11.725 | 10.889 | 12.136 | 12.088 | 1.348 | 1.856 | 0.759 | 1.169 | 0.66 | 1.576 | 0.634 | 2.804 | 1.336 | 1.392 | 1.577 | 15.132 | 14.212 | 7.51 | 7.005 | 5.3 | 5.383 | 5.044 | 2.413 |
Totaal eigen vermogen
| 17.486 | 15.423 | 53.209 | 80.353 | 116.791 | 162.397 | 58.956 | 68.36 | 25.546 | 24.078 | 28.025 | 11.671 | 10.9 | 14.018 | 7.349 | 11.725 | 10.889 | 12.136 | 12.088 | 1.207 | 1.733 | 0.647 | 1.075 | 0.66 | 1.487 | 0.634 | 2.751 | 1.336 | 1.392 | 1.577 | 15.132 | 14.212 | 7.51 | 7.005 | 5.3 | 5.383 | 5.044 | 2.413 |
Totaal passiva en aandeelhoudersvermogen
| 54.295 | 50.844 | 89.977 | 117.692 | 149.71 | 190.321 | 100.335 | 105.305 | 35.343 | 29.655 | 30.816 | 13.7 | 13.013 | 17.732 | 10.12 | 14.908 | 12.031 | 13.542 | 11.107 | 1.354 | 1.84 | 0.732 | 1.126 | 0 | 0 | 0 | 2.826 | 1.415 | 1.545 | 1.745 | 16.258 | 19.151 | 12.443 | 11.327 | 9.49 | 8.159 | 6.816 | 6.6 |