
DATATRAK International, Inc.
OTC:DTRK
0.51 (USD) • At close October 31, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | 0 | 0.205 | 0.41 | 0.476 | 0.987 | 1.693 | 0.905 | 1.876 | 2.778 | 2.634 | 3.188 | 3.649 | 3.391 | 3.991 | 3.657 | 1.825 | 2.148 | 2.349 | 1.784 | 2.002 | 2.508 | 2.529 | 1.316 | 1.831 | 2.395 | 2.466 | 1.734 | 1.196 | 0.832 | 1.355 | 1.955 | 1.463 | 2.079 | 3.51 | 1.876 | 2.063 | 2.61 | 3.306 | 2.642 | 2.604 | 0.003 | 0.003 | 2.078 | 1.872 | 1.925 | 2.972 | 3.445 | 1.919 | 1.692 | 1.337 | 3.302 | 3.019 | 2.27 | 2.176 | 3.291 | 4.407 | 3.762 | 2.628 | 2.258 | 2.232 | 2.237 | 1.708 | 1.789 | 1.727 | 1.917 | 1.457 | 1.476 | 1.621 | 1.631 | 1.879 | 2.089 | 2.174 | 2.002 | 2.155 | 2.011 | 2.383 | 2.61 | 2.349 | 1.995 | 2.961 | 2.6 | 4.7 | 3.2 | 4.1 | 3.3 | 3.5 | 5.7 | 6.4 | 5.3 | 7.8 | 7.3 | 5.5 | 6.6 | 5.4 | 0.4 | 1.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.431 | 0.526 | 0.494 | 0.316 | 0.008 | 0.834 | 0.872 | 0.825 | 0.135 | 0.136 | 0.131 | 0.172 | 0.172 | 0.171 | 0.172 | 0.233 | 0.233 | 0.235 | 0.01 | 0.009 | 0.312 | 0.312 | 0.312 | 0.302 | 0.301 | 0.301 | 0.301 | 0.301 | 0.301 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.507 | 1.507 | 2.506 | 6.595 | 6.985 | 9.443 | 9.352 | 1.996 | 2.009 | 1.998 | 2.035 | 4.955 | 5.713 | 5.701 | 5.699 | 5.687 | 1.989 | 1.998 | 2.497 | 2.534 | 2.624 | 0.38 | 0.785 | 0.623 | 1.783 | 3.531 | 5.54 | 3.03 | 4.967 | 6.592 | 8.207 | 9.657 | 10.577 | 11.966 | 13.926 | 14.575 | 14.7 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0 | 0 | 0.636 | 0.936 | 0.97 | 1.303 | 1.701 | 1.74 | 2.748 | 3.604 | 2.77 | 3.324 | 3.78 | 3.563 | 4.163 | 3.829 | 1.997 | 2.381 | 2.583 | 2.019 | 2.012 | 2.517 | 2.841 | 1.628 | 2.143 | 2.697 | 2.767 | 2.035 | 1.196 | 1.133 | 1.656 | 1.955 | 1.764 | 2.379 | 3.51 | 1.876 | 2.063 | 2.61 | 3.306 | 2.642 | 2.604 | 0.003 | 0.003 | 2.078 | 2.372 | 2.432 | 4.479 | 5.951 | 8.514 | 8.677 | 10.779 | 12.654 | 5.016 | 4.28 | 4.174 | 5.326 | 9.363 | 9.475 | 8.329 | 7.957 | 7.919 | 4.225 | 3.707 | 4.286 | 4.261 | 4.541 | 1.836 | 2.261 | 2.244 | 3.414 | 5.41 | 7.629 | 5.204 | 6.969 | 8.748 | 10.218 | 12.04 | 13.187 | 14.314 | 15.921 | 17.536 | 17.3 | 38.9 | 3.2 | 4.1 | 3.3 | 3.5 | 5.7 | 6.4 | 5.3 | 7.8 | 7.3 | 5.5 | 6.6 | 5.4 | 0.4 | 1.2 |
Nettovorderingen
| 0 | 0 | 0 | 0.811 | 0.407 | 0.778 | 0.574 | 0.481 | 1.955 | 0.732 | 0.6 | 1.836 | 0.741 | 0.758 | 0.623 | 0.635 | 0.657 | 2.919 | 0.936 | 0.838 | 0.702 | 0.705 | 0.699 | 0.762 | 2.282 | 0.647 | 0.822 | 0.682 | 0.716 | 0.722 | 0.876 | 0.896 | 1.277 | 1.155 | 1.155 | 1.143 | 1.437 | 1.493 | 1.299 | 1.084 | 1.484 | 1.464 | 0.001 | 0.001 | 1.188 | 0.927 | 1.801 | 1.181 | 1.396 | 1.071 | 1.478 | 1.838 | 1.875 | 2.226 | 3.301 | 3.249 | 3.025 | 2.854 | 2.643 | 2.524 | 2.623 | 1.99 | 1.457 | 1.296 | 1.024 | 0.788 | 0.787 | 0.723 | 0.645 | 0.884 | 0.679 | 0.549 | 0.485 | 0.489 | 0.343 | 0.323 | 0.709 | 0.746 | 0.558 | 0.603 | 0.574 | 0.335 | 0.3 | 0.5 | 4.2 | 2.8 | 2.2 | 2 | 1.6 | 4.5 | 6.8 | 5.9 | 5.8 | 8.4 | 6.2 | 6.4 | 5 | 2.9 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.436 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 3.332 | 0.605 | 0.725 | 0.715 | 0.787 | 0.264 | 0.293 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0.369 | -0 | 0 | 0.671 | 0 | 0 | 0 | 0.872 | 0 | 0 | 0 | 0 | 0.33 | 0.439 | 0.348 | 0.485 | 0.449 | 0.522 | 0.655 | 0.784 | 0.495 | 0.601 | 0.694 | 1.493 | 0.947 | 0.989 | 0.685 | 0.916 | 0.705 | 0.489 | 0.338 | 0.459 | 0.241 | 0.195 | 0.287 | 0.422 | 0.201 | 0.304 | 0.31 | 0.45 | 0.308 | 0.314 | 0.368 | 0.408 | 0.327 | 0.241 | 0.332 | 0.299 | 0.25 | 0.289 | 0.3 | 0.5 | 20.8 | 22.9 | 24.9 | 25.4 | 28 | 27.7 | 28.2 | 27.7 | 29.8 | 29.9 | 33.5 | 29.6 | 0.9 | 2.6 |
Totaal vlottende activa
| 0 | 0 | 0 | 4.779 | 1.948 | 2.473 | 2.592 | 2.968 | 3.96 | 3.773 | 4.354 | 4.606 | 4.066 | 4.538 | 4.185 | 4.797 | 4.486 | 4.916 | 3.318 | 3.421 | 2.721 | 2.987 | 3.371 | 3.603 | 3.91 | 2.79 | 3.518 | 3.449 | 2.751 | 2.19 | 2.009 | 2.551 | 3.601 | 2.919 | 3.534 | 5.325 | 3.313 | 3.556 | 3.909 | 4.826 | 4.126 | 4.068 | 0.004 | 0.005 | 3.595 | 3.738 | 4.581 | 6.145 | 7.796 | 10.107 | 10.81 | 13.402 | 15.024 | 7.843 | 8.275 | 8.916 | 9.298 | 13.206 | 12.803 | 11.77 | 11.286 | 10.398 | 6.019 | 5.461 | 5.551 | 5.244 | 5.615 | 2.981 | 3.107 | 3.431 | 4.403 | 6.408 | 8.422 | 6.007 | 7.68 | 9.479 | 11.254 | 13.027 | 14.078 | 15.216 | 16.745 | 18.16 | 17.9 | 39.9 | 28.2 | 29.8 | 30.4 | 30.9 | 35.3 | 38.6 | 40.3 | 41.4 | 42.9 | 43.8 | 46.3 | 41.4 | 6.3 | 6.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0.828 | 2.954 | 2.92 | 3.024 | 3.058 | 3.078 | 3.129 | 3.175 | 3.179 | 3.175 | 3.152 | 3.14 | 3.201 | 3.275 | 3.446 | 3.445 | 1.409 | 1.489 | 1.492 | 1.496 | 1.494 | 1.486 | 1.473 | 1.538 | 1.599 | 1.548 | 1.329 | 1.127 | 0.92 | 0.835 | 0.715 | 0.546 | 0.509 | 0.307 | 0.287 | 0.254 | 0.191 | 0.083 | 0.092 | 0 | 0 | 0.68 | 0.786 | 0.952 | 1.135 | 3.214 | 3.535 | 3.881 | 4.184 | 4.476 | 4.736 | 5.103 | 4.866 | 5.1 | 1.878 | 1.64 | 1.629 | 1.405 | 1.423 | 1.121 | 0.863 | 0.967 | 1.019 | 1.098 | 1.288 | 1.495 | 1.749 | 1.934 | 2.044 | 1.852 | 1.574 | 1.733 | 1.834 | 1.906 | 1.374 | 1.328 | 1.462 | 1.344 | 1.258 | 1.4 | 1.4 | 2.2 | 2.4 | 2.6 | 2.7 | 2.3 | 1.6 | 2.5 | 2.6 | 1.6 | 1.6 | 1.4 | 1.1 | 1.1 | 0.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.856 | 10.856 | 10.863 | 10.863 | 10.863 | 10.863 | 12.957 | 12.957 | 12.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.334 | 0.52 | 0.707 | 1.2 | 1.688 | 1.914 | 2.14 | 2.366 | 2.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 1.4 | 7.5 | 7.6 | 7.7 | 7.8 | 7.9 | 8 | 8.1 | 5.7 | 5.7 | 5.8 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 11.19 | 11.377 | 11.57 | 12.063 | 12.552 | 12.778 | 15.097 | 15.323 | 15.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 1.4 | 7.5 | 7.6 | 7.7 | 7.8 | 7.9 | 8 | 8.1 | 5.7 | 5.7 | 5.8 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.123 | 0.228 | 0.237 | 0.246 | 0.254 | 0.261 | 0.299 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.08 | 0.09 | 1.231 | 1.328 | 1.12 | 1.375 | 1.602 | 1.746 | 1.2 | 0.913 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0.015 | 0.015 | 0.012 | 0.012 | 0.069 | 0.059 | 0.022 | 0.017 | 0.443 | 0.683 | 0.632 | 0.607 | 0.376 | 0.445 | 0.503 | 0.404 | 0.447 | 0.523 | 0.532 | 0.529 | 0.381 | 0.302 | 0.313 | 0.159 | 0.195 | 0.254 | 0.284 | 0.236 | 0.36 | 0.056 | 0.553 | 0.592 | 0.352 | 0.503 | 0.493 | 0.387 | 0.025 | 0.458 | 0.464 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.133 | 0.127 | 0.124 | 0.119 | 0.118 | 0.118 | 0.115 | 0.114 | 0.111 | 1.023 | 0.111 | 0.111 | 0.116 | 0.12 | 0.112 | 0.111 | 0.111 | 0.114 | 0.04 | 0.04 | 0.04 | -0.037 | 0.048 | 0.049 | 0.049 | 0.052 | 0.014 | 0.015 | 0.068 | 0.085 | 0.079 | 0.079 | 0.079 | 0.066 | 0.1 | 0 | 0.1 | 0.04 | 0 | 0 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 |
Totaal niet-vlottende activa
| 0 | 0 | 0 | 0.966 | 3.196 | 3.17 | 3.282 | 3.381 | 3.398 | 3.449 | 3.497 | 3.622 | 3.857 | 3.784 | 3.747 | 3.576 | 3.721 | 3.95 | 3.849 | 1.856 | 2.012 | 2.025 | 2.026 | 1.875 | 1.788 | 1.786 | 1.698 | 1.794 | 1.802 | 1.613 | 1.363 | 1.28 | 1.192 | 1.268 | 1.139 | 0.861 | 0.81 | 0.78 | 0.642 | 0.216 | 0.542 | 0.555 | 0 | 0 | 0.719 | 0.909 | 1.072 | 1.268 | 15.767 | 16.366 | 16.696 | 17.741 | 18.748 | 19.377 | 21.514 | 21.216 | 21.656 | 2.901 | 1.75 | 1.74 | 1.52 | 1.543 | 1.234 | 0.974 | 1.078 | 1.132 | 1.138 | 1.328 | 1.535 | 1.875 | 1.982 | 2.093 | 1.901 | 1.626 | 1.746 | 1.849 | 1.974 | 1.459 | 1.407 | 1.541 | 1.423 | 1.323 | 1.5 | 1.4 | 3.6 | 3.74 | 4 | 10.2 | 10.2 | 9.7 | 10.4 | 10.6 | 9.8 | 9.9 | 7.3 | 7 | 7.1 | 0.3 |
Totaal activa
| 0 | 0 | 0 | 5.745 | 5.144 | 5.643 | 5.874 | 6.349 | 7.359 | 7.222 | 7.852 | 8.228 | 7.923 | 8.322 | 7.932 | 8.373 | 8.207 | 8.866 | 7.166 | 5.278 | 4.733 | 5.012 | 5.397 | 5.478 | 5.698 | 4.576 | 5.216 | 5.243 | 4.553 | 3.831 | 3.372 | 3.832 | 4.794 | 4.187 | 4.673 | 6.185 | 4.123 | 4.336 | 4.551 | 5.042 | 4.668 | 4.624 | 0.005 | 0.005 | 4.314 | 4.647 | 5.653 | 7.413 | 23.564 | 26.473 | 27.506 | 31.143 | 33.772 | 27.22 | 29.79 | 30.132 | 30.954 | 16.107 | 14.553 | 13.509 | 12.807 | 11.941 | 7.253 | 6.435 | 6.63 | 6.377 | 6.753 | 4.309 | 4.642 | 5.306 | 6.385 | 8.502 | 10.323 | 7.634 | 9.427 | 11.327 | 13.228 | 14.486 | 15.485 | 16.758 | 18.168 | 19.483 | 19.4 | 41.3 | 31.8 | 33.54 | 34.4 | 41.1 | 45.5 | 48.3 | 50.7 | 52 | 52.7 | 53.7 | 53.6 | 48.4 | 13.4 | 7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0.748 | 0.431 | 0.241 | 0.14 | 0.143 | 0.081 | 0.186 | 0.14 | 1.595 | 1.699 | 1.661 | 1.122 | 0.902 | 1.188 | 1.115 | 0.965 | 1.101 | 1.219 | 0.12 | 0.133 | 0.976 | 1.027 | 0.088 | 2.806 | 2.002 | 0.32 | 1.523 | 1.426 | 1.794 | 0.244 | 2.24 | 1.504 | 0.167 | 1.894 | 1.735 | 1.194 | 0.108 | 1.722 | 1.857 | 0.001 | 0 | 0.478 | 0.525 | 0.405 | 0.686 | 0.594 | 0.415 | 0.66 | 0.61 | 0.219 | 0.569 | 0.425 | 0.116 | 0.35 | 0.55 | 0.193 | 0.237 | 0.117 | 0.186 | 0.35 | 0.148 | 0.269 | 0.171 | 0.165 | 0.181 | 0.124 | 0.098 | 0.203 | 0.311 | 0.414 | 0.253 | 0.165 | 0.154 | 0.231 | 0.129 | 0.201 | 0.126 | 0.191 | 0.282 | 0.2 | 1.4 | 1.1 | 1 | 0.9 | 0.6 | 0.6 | 0.8 | 0.9 | 1 | 1.3 | 1.9 | 2.8 | 3.2 | 3.5 | 2.7 |
Kortlopende schulden
| 0 | 0 | 0 | 0.75 | 0.753 | 0.699 | 0.4 | 0.035 | 0 | 0.158 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0.139 | 0.196 | 3.299 | 3.376 | 3.252 | 0.672 | 0.666 | 0.648 | 0.94 | 0.734 | 0.816 | 0.717 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.059 | 0.094 | 0.129 | 0.138 | 0.136 | 0.134 | 0.132 | 0.129 | 0.127 | 0.125 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.345 | 0.784 | 0.88 | 1.007 | 1.692 | 2.41 | 0 | 2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.796 | 3.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21 | 0 | 0 | 2.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.104 | 1.053 | 1.155 | 1.197 | 1.007 | 1.277 | 0.843 | 1.304 | 1.051 | 0.988 | 0.978 | 0.96 | 0.907 | 1.027 | 1.107 | 0.707 | 0.641 | 0.585 | 0.791 | 0.656 | 1.063 | 0.897 | 1.107 | 0.745 | 1.138 | 0.902 | 0.702 | 1.036 | 1.095 | 0.469 | 0.412 | 0.331 | 0.341 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0.944 | 0.699 | 0.813 | 0.777 | 0.982 | 1.057 | 2.764 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.842 | 0.983 | 0 | 0 | 2.44 | 0 | 0 | 1.856 | 0 | 0 | 0 | 1.587 | 0 | 0 | 1.671 | 0 | 0 | 0 | 4.165 | 0 | 0 | 0 | 0.004 | 1.392 | 1.105 | 1.781 | 1.958 | 1.6 | 1.607 | 1.991 | 1.883 | 1.68 | 1.419 | 1.707 | 1.538 | 1.933 | 0.833 | 0.943 | 0.895 | 0.849 | 1.052 | 0.81 | 0.791 | 0.627 | 0.684 | 0.626 | 0.69 | 0.515 | 0.913 | 0.971 | 0.833 | 0.737 | 0.865 | 0.699 | 0.708 | 0.739 | 0.914 | 0.749 | 0.722 | 0.761 | 0.896 | 0.9 | 1 | 3.6 | 4.3 | 4.7 | 4 | 6.2 | 5.2 | 2.5 | 2.2 | 2.2 | 2.2 | 2 | 1.8 | 1.5 | 1 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 2.787 | 2.667 | 2.633 | 2.324 | 2.852 | 3.548 | 3.107 | 3.665 | 1.595 | 1.699 | 1.661 | 1.122 | 0.902 | 1.188 | 1.115 | 0.965 | 1.101 | 1.219 | 3.881 | 4.262 | 0.976 | 1.027 | 2.528 | 2.806 | 2.002 | 2.176 | 1.523 | 1.426 | 1.794 | 5.193 | 2.24 | 1.504 | 4.123 | 1.894 | 1.735 | 1.194 | 4.363 | 1.722 | 1.857 | 0.001 | 0.005 | 3.112 | 2.879 | 6.639 | 7.217 | 6.453 | 3.972 | 4.16 | 4.445 | 3.89 | 3.709 | 3.926 | 3.331 | 3.691 | 2.41 | 2.243 | 1.839 | 1.607 | 1.823 | 1.951 | 1.595 | 1.959 | 1.776 | 1.957 | 1.711 | 1.905 | 2.051 | 2.013 | 2.314 | 2.378 | 1.716 | 1.403 | 1.318 | 1.434 | 1.382 | 0.95 | 0.848 | 0.953 | 1.177 | 1.1 | 2.4 | 4.7 | 5.3 | 5.6 | 4.6 | 6.8 | 6 | 3.4 | 3.2 | 3.5 | 4.1 | 4.8 | 5 | 10 | 3.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.801 | 0.87 | 0.939 | 1.041 | 1.152 | 1.262 | 1.793 | 2.047 | 2.149 | 2.248 | 1.923 | 2.016 | 2.104 | 2.197 | 2.28 | 0.151 | 0.153 | 0.004 | 0.002 | 0.158 | 0.157 | 0.158 | 0.161 | 0.164 | 0.168 | 0.029 | 0.041 | 0.038 | 0.101 | 0.064 | 0.056 | 0.135 | 0.02 | 0.027 | 0.032 | 0.03 | 0.018 | 0.021 | 0 | 0 | 0.02 | 0.042 | 0.065 | 0.111 | 0.183 | 3.253 | 3.317 | 3.299 | 3.321 | 3.812 | 3.825 | 3.5 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.059 | 0.094 | 0.129 | 0.162 | 0.196 | 0.228 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0.948 | 0.84 | 1.094 | 1.341 | 1.121 | 1.028 | 0.827 | 0.905 | 0 | 1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.619 | 0 | 0 | 3.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.317 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.145 | 0.154 | 0.164 | 0.917 | 0.999 | 1.103 | 1.311 | 1.518 | 1.635 | 2.054 | 2.054 | 2.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.732 | 0.15 | 0.15 | 0.15 | 0.15 | 2.56 | 1.993 | 2.263 | 3.324 | 0 | 1.165 | 1.443 | 1.722 | 1.602 | 1.746 | 0.386 | 0.478 | 2.917 | 0.15 | 0.153 | 1.068 | 1.61 | 1.596 | 1.655 | 1.887 | 4.551 | 5.077 | 5.629 | 6.177 | -0.05 | 5.729 | 5.626 | -0.068 | 3.999 | 4.065 | 4.501 | 1.917 | 4.374 | 4.444 | 0 | 0 | 0.196 | 0 | 1.855 | 1.47 | 1.575 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 1.679 | 1.791 | 2.115 | 2.429 | 2.312 | 4.74 | 4.082 | 4.962 | 5.371 | 3.343 | 3.413 | 3.366 | 3.738 | 3.706 | 3.943 | 2.666 | 0.629 | 3.069 | 0.823 | 1.038 | 1.226 | 1.766 | 1.754 | 1.816 | 2.051 | 4.719 | 5.106 | 5.67 | 6.215 | 3.67 | 5.793 | 5.681 | 4.016 | 4.019 | 4.092 | 4.533 | 1.947 | 4.392 | 4.465 | 0 | 0 | 1.67 | 1.447 | 2.074 | 1.745 | 2.674 | 5.932 | 4.42 | 4.61 | 4.838 | 5.447 | 5.879 | 5.554 | 5.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.059 | 0.094 | 0.129 | 0.162 | 0.196 | 0.228 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.04 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 |
Totaal passiva
| 0 | 0 | 0 | 4.466 | 4.458 | 4.748 | 4.753 | 5.164 | 5.878 | 5.347 | 6.513 | 6.966 | 6.613 | 7.025 | 6.616 | 7.227 | 7.212 | 7.997 | 6.368 | 4.773 | 4.288 | 4.704 | 5.301 | 5.39 | 6.121 | 6.67 | 7.304 | 7.239 | 6.895 | 6.629 | 7.096 | 8.009 | 8.863 | 8.034 | 7.186 | 8.139 | 5.913 | 5.827 | 5.727 | 6.31 | 6.114 | 6.322 | 0.006 | 0.007 | 4.782 | 4.326 | 8.713 | 8.962 | 9.127 | 9.904 | 8.58 | 9.055 | 8.728 | 9.156 | 9.805 | 8.885 | 9.245 | 2.41 | 2.243 | 1.839 | 1.607 | 1.823 | 1.951 | 1.595 | 1.959 | 1.776 | 1.957 | 1.711 | 1.905 | 2.075 | 2.073 | 2.409 | 2.506 | 1.879 | 1.599 | 1.547 | 1.694 | 1.382 | 0.95 | 0.848 | 0.953 | 1.177 | 1.1 | 2.4 | 4.6 | 5.34 | 5.6 | 4.6 | 6.8 | 5.9 | 3.3 | 3.2 | 3.5 | 4.2 | 4.8 | 5 | 10 | 3.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 |
Gewone aandelen
| 0 | 0 | 0 | 68.069 | 69.171 | 69.141 | 69.111 | 69.08 | 69.047 | 69.018 | 68.991 | 1.262 | 1.31 | 1.297 | 1.316 | 1.146 | 0.994 | 0.869 | 0.799 | 0.505 | 0.446 | 0.308 | 0.096 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.559 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.152 | 0 | 61.81 | 61.738 | 61.499 | 61.194 | 60.584 | 56.878 | 56.814 | 56.725 | 56.459 | 56.399 | 54.277 | 53.872 | 53.868 | 0 | 53.861 | 53.857 | 50.372 | 50.368 | 50.364 | 50.36 | 50.357 | 50.353 | 50.349 | 50.237 | 50.237 | 50.2 | 49.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | -67.8 | -68.395 | -68.156 | -67.9 | -67.8 | -67.468 | -67.037 | -67.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.958 | -68.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.022 | 0 | 0 | -66.341 | 0 | 0 | 0 | -65.048 | 0 | 0 | 0 | -0.065 | -61.354 | -60.566 | -63.6 | -62.002 | -46.002 | -43.769 | -41.283 | -37.777 | -34.811 | -32.916 | -30.534 | -29.208 | -28.506 | -28.425 | -29.758 | -30.171 | -30.432 | -30.964 | -31.389 | -31.787 | -31.875 | -31.781 | -31.483 | -31.415 | -31.227 | -30.732 | -29.633 | -27.848 | -26.113 | -24.341 | -22.281 | -20.315 | -18.578 | -16.987 | -15.517 | -14.17 | -12.759 | -11.703 | -11.7 | -10.8 | -22.5 | -21.4 | -20.9 | -13.2 | -11 | -7.3 | -2.3 | -0.9 | -0.4 | 0 | -0.6 | -1.3 | -1.6 | -1.6 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.912 | 0.875 | 0.904 | 0.909 | 1.567 | 1.527 | 1.542 | 0.426 | 0.403 | 0.491 | 0.475 | 0.5 | 0.519 | 0.53 | 0.626 | 0.685 | 0.001 | 0.002 | 0.01 | 0.111 | 0.069 | -0.075 | 0.28 | 0.283 | -0.088 | 0.269 | 0.261 | -0.088 | -0.07 | -0.08 | -0.06 | -0.077 | -0.113 | -0.08 | -0.074 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 1.046 | -0.09 | -0.09 | -0.09 | -0.095 | -0.098 | -0.106 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.958 | 68.118 | 0 | -0.423 | -2.094 | -2.088 | -1.996 | -2.342 | -2.798 | -3.723 | -4.178 | 64.953 | -3.847 | -2.513 | 64.387 | -1.79 | -1.491 | -1.176 | -18.779 | 0 | 0 | 0 | -0.019 | 60.886 | 60.887 | 59.628 | 59.578 | 59.535 | 59.43 | 58.642 | 58.337 | 58.312 | 50.554 | 50.116 | -20.188 | 49.74 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | 33.676 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.188 | -20.2 | 0 | 49.7 | 49.6 | 49.7 | 49.7 | 49.7 | 49.7 | 49.7 | 49.7 | 49.6 | 49.5 | 49.4 | 44.7 | 5 | 0.1 |
Totaal eigen vermogen van aandeelhouders
| 0 | 0 | 0 | 1.315 | 0.686 | 0.895 | 1.121 | 1.185 | 1.481 | 1.875 | 1.338 | 1.262 | 1.31 | 1.297 | 1.316 | 1.146 | 0.994 | 0.869 | 0.799 | 0.505 | 0.446 | 0.308 | 0.096 | 0.087 | -0.423 | -2.094 | -2.088 | -1.996 | -2.342 | -2.798 | -3.723 | -4.178 | -4.069 | -3.847 | -2.513 | -1.954 | -1.79 | -1.491 | -1.176 | -1.268 | -1.447 | -1.698 | -0.001 | -0.002 | -0.467 | 0.321 | -3.06 | -1.549 | 14.437 | 16.569 | 18.927 | 22.088 | 25.044 | 18.064 | 19.985 | 21.247 | 21.709 | 13.697 | 12.31 | 11.67 | 11.2 | 10.117 | 5.303 | 4.841 | 4.671 | 4.601 | 4.796 | 2.598 | 2.737 | 3.231 | 4.313 | 6.093 | 7.817 | 5.755 | 7.828 | 9.781 | 11.534 | 13.104 | 14.535 | 15.91 | 17.216 | 18.306 | 18.3 | 38.9 | 27.2 | 28.2 | 28.8 | 36.5 | 38.7 | 42.4 | 47.4 | 48.8 | 49.2 | 49.5 | 48.8 | 43.4 | 3.4 | 3.4 |
Totaal eigen vermogen
| 0 | 0 | 0 | 1.315 | 0.686 | 0.895 | 1.121 | 1.185 | 1.481 | 1.875 | 1.338 | 1.262 | 1.31 | 1.297 | 1.316 | 1.146 | 0.994 | 0.869 | 0.799 | 0.505 | 0.446 | 0.308 | 0.096 | 0.087 | -0.423 | -2.094 | -2.088 | -1.996 | -2.342 | -2.798 | -3.723 | -4.178 | -4.069 | -3.847 | -2.513 | -1.954 | -1.79 | -1.491 | -1.176 | -1.268 | -1.447 | -1.698 | -0.001 | -0.002 | -0.467 | 0.321 | -3.06 | -1.549 | 14.437 | 16.569 | 18.927 | 22.088 | 25.044 | 18.064 | 19.985 | 21.247 | 21.709 | 13.697 | 12.31 | 11.67 | 11.2 | 10.117 | 5.303 | 4.841 | 4.671 | 4.601 | 4.796 | 2.598 | 2.737 | 3.231 | 4.313 | 6.093 | 7.817 | 5.755 | 7.828 | 9.781 | 11.534 | 13.104 | 14.535 | 15.91 | 17.216 | 18.306 | 18.3 | 38.9 | 27.2 | 28.2 | 28.8 | 36.5 | 38.7 | 42.4 | 47.4 | 48.8 | 49.2 | 49.5 | 48.8 | 43.4 | 3.4 | 3.4 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 0 | 0 | 5.782 | 5.144 | 5.643 | 5.874 | 6.349 | 7.359 | 7.222 | 7.852 | 8.228 | 7.923 | 8.322 | 7.932 | 8.373 | 8.207 | 8.866 | 7.166 | 5.278 | 4.733 | 5.012 | 5.397 | 5.478 | 5.698 | 4.576 | 5.216 | 5.243 | 4.553 | 3.831 | 3.372 | 3.832 | 4.794 | 4.187 | 4.673 | 6.185 | 4.123 | 4.336 | 4.551 | 5.042 | 4.668 | 4.624 | 0.005 | 0.005 | 4.314 | 4.647 | 5.653 | 7.413 | 23.564 | 26.473 | 27.506 | 31.143 | 33.772 | 27.22 | 29.79 | 30.132 | 30.954 | 16.107 | 14.553 | 13.509 | 12.807 | 11.941 | 7.253 | 6.435 | 6.63 | 6.377 | 6.753 | 4.309 | 4.642 | 5.306 | 6.385 | 8.502 | 10.323 | 7.634 | 9.427 | 11.327 | 13.228 | 14.486 | 15.485 | 16.758 | 18.168 | 19.483 | 19.4 | 41.3 | 31.8 | 33.54 | 34.4 | 41.1 | 45.5 | 48.3 | 50.7 | 52 | 52.7 | 53.7 | 53.6 | 48.4 | 13.4 | 7 |