Data#3 Limited
ASX:DTL.AX
7.55 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 362.197 | 443.549 | 1,396.299 | 1,164.401 | 1,193.332 | 999.089 | 1,099.102 | 856.145 | 905.881 | 717.96 | 770.778 | 643.574 | 633.661 | 546.64 | 592.078 | 505.214 | 524.56 | 456.755 | 463.901 | 405.542 | 434.235 | 397.86 | 364.55 | 192.457 | 192.457 | 202.372 | 202.372 | 202.372 | 202.372 | 174.062 | 174.062 | 174.062 | 174.062 | 149.65 | 149.65 | 149.65 | 149.65 | 132.416 | 132.416 | 132.416 | 132.416 | 90.715 | 90.715 | 90.715 | 90.715 | 71.165 | 71.165 | 71.165 | 71.165 | 59.742 | 59.742 | 59.742 | 59.742 | 49.124 | 49.124 | 49.124 | 49.124 | 43.874 | 43.874 | 43.874 | 43.874 | 48.152 | 48.152 | 48.152 | 48.152 | 42.883 | 42.883 | 42.883 | 42.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 319.826 | 316.13 | 1,268.836 | 1,047.493 | 1,083.397 | 896.094 | 996.535 | 769.138 | 809.059 | 631.708 | 680.486 | 623.372 | 606.09 | 531.663 | 566.429 | 486.047 | 500.028 | 439.744 | 445.38 | 392.36 | 418.997 | 387.083 | 349.171 | 152.254 | 152.254 | 161.538 | 161.538 | 161.538 | 161.538 | 135.857 | 135.857 | 135.857 | 135.857 | 119.476 | 119.476 | 119.476 | 119.476 | 102.774 | 102.774 | 102.774 | 102.774 | 62.972 | 62.972 | 62.972 | 62.972 | 48.153 | 48.153 | 48.153 | 48.153 | 41.762 | 41.762 | 41.762 | 41.762 | 34.566 | 34.566 | 34.566 | 34.566 | 31.92 | 31.92 | 31.92 | 31.92 | 35.664 | 35.664 | 35.664 | 35.664 | 31.989 | 31.989 | 31.989 | 31.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 42.371 | 127.419 | 127.463 | 116.908 | 109.935 | 102.995 | 102.567 | 87.007 | 96.822 | 86.252 | 90.292 | 20.202 | 27.571 | 14.977 | 25.649 | 19.167 | 24.532 | 17.011 | 18.521 | 13.182 | 15.238 | 10.777 | 15.379 | 40.203 | 40.203 | 40.834 | 40.834 | 40.834 | 40.834 | 38.205 | 38.205 | 38.205 | 38.205 | 30.174 | 30.174 | 30.174 | 30.174 | 29.643 | 29.643 | 29.643 | 29.643 | 27.742 | 27.742 | 27.742 | 27.742 | 23.012 | 23.012 | 23.012 | 23.012 | 17.981 | 17.981 | 17.981 | 17.981 | 14.558 | 14.558 | 14.558 | 14.558 | 11.955 | 11.955 | 11.955 | 11.955 | 12.488 | 12.488 | 12.488 | 12.488 | 10.894 | 10.894 | 10.894 | 10.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.117 | 0.287 | 0.091 | 0.1 | 0.092 | 0.103 | 0.093 | 0.102 | 0.107 | 0.12 | 0.117 | 0.031 | 0.044 | 0.027 | 0.043 | 0.038 | 0.047 | 0.037 | 0.04 | 0.033 | 0.035 | 0.027 | 0.042 | 0.209 | 0.209 | 0.202 | 0.202 | 0.202 | 0.202 | 0.219 | 0.219 | 0.219 | 0.219 | 0.202 | 0.202 | 0.202 | 0.202 | 0.224 | 0.224 | 0.224 | 0.224 | 0.306 | 0.306 | 0.306 | 0.306 | 0.323 | 0.323 | 0.323 | 0.323 | 0.301 | 0.301 | 0.301 | 0.301 | 0.296 | 0.296 | 0.296 | 0.296 | 0.272 | 0.272 | 0.272 | 0.272 | 0.259 | 0.259 | 0.259 | 0.259 | 0.254 | 0.254 | 0.254 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.758 | 0 | 0.874 | 0 | 0.875 | 0 | 0.875 | 0 | 0.874 | 0 | 0.937 | 0 | 0.671 | 0 | 0.75 | 0 | 1.181 | 0 | 0.965 | 0 | 0.725 | 0 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.742 | 1.519 | 1.491 | 1.886 | 1.293 | 1.946 | 1.806 | 1.509 | 1.466 | 1.651 | 1.624 | 1.713 | 1.575 | 1.889 | 1.424 | 1.362 | 1.527 | 1.311 | 1.023 | 1.125 | 1.052 | 0.927 | 0.941 | 33.618 | 33.618 | 34.056 | 34.056 | 34.056 | 34.056 | 30.693 | 30.693 | 30.693 | 30.693 | 24.508 | 24.508 | 24.508 | 24.508 | 24.416 | 24.416 | 24.416 | 24.416 | 22.988 | 22.988 | 22.988 | 22.988 | 18.961 | 18.961 | 18.961 | 18.961 | 14.565 | 14.565 | 14.565 | 14.565 | 11.011 | 11.011 | 11.011 | 11.011 | 9.426 | 9.426 | 9.426 | 9.426 | 9.589 | 9.589 | 9.589 | 9.589 | 7.969 | 7.969 | 7.969 | 7.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.514 | 101.146 | 98.823 | 91.56 | 82.821 | 81.977 | 77.354 | 71.459 | 74.455 | 72.39 | 4.165 | 4.646 | 4.665 | 4.778 | 5.214 | 5.113 | 5.022 | 5.023 | 4.023 | 3.936 | -22.655 | -22.655 | -31.676 | -31.676 | -31.676 | -32.082 | -32.082 | -32.082 | -32.082 | -28.479 | -28.479 | -28.479 | -28.479 | -22.858 | -22.858 | -22.858 | -22.858 | -22.718 | -22.718 | -22.718 | -22.718 | -21.447 | -21.447 | -21.447 | -21.447 | -18.141 | -18.141 | -18.141 | -18.141 | -14.059 | -14.059 | -14.059 | -14.059 | -9.729 | -9.729 | -9.729 | -9.729 | -8.909 | -8.909 | -8.909 | -8.909 | -7.795 | -7.795 | -7.795 | -7.795 | -7.659 | -7.659 | -7.659 | -7.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.256 | 102.665 | 100.314 | 93.446 | 84.114 | 83.923 | 79.16 | 72.968 | 75.921 | 74.041 | 71.964 | 6.359 | 6.24 | 6.667 | 6.638 | 6.475 | 6.549 | 6.334 | 5.046 | 5.061 | 4.718 | 4.766 | 5.002 | 1.942 | 1.942 | 1.975 | 1.975 | 1.975 | 1.975 | 2.214 | 2.214 | 2.214 | 2.214 | 1.649 | 1.649 | 1.649 | 1.649 | 1.698 | 1.698 | 1.698 | 1.698 | 1.541 | 1.541 | 1.541 | 1.541 | 0.82 | 0.82 | 0.82 | 0.82 | 0.507 | 0.507 | 0.507 | 0.507 | 1.282 | 1.282 | 1.282 | 1.282 | 0.518 | 0.518 | 0.518 | 0.518 | 1.794 | 1.794 | 1.794 | 1.794 | 0.311 | 0.311 | 0.311 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.353 | 6.584 | 2.181 | 1.689 | 0.368 | 0.208 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.927 | -1.927 | -1.927 | -1.927 | 0.087 | 0.087 | 0.087 | 0.087 | 1.65 | 1.65 | 1.65 | 1.65 | 1.403 | 1.403 | 1.403 | 1.403 |
Bedrijfskosten
| 4.014 | 96.081 | 98.133 | 91.757 | 83.746 | 83.715 | 78.812 | 72.968 | 75.921 | 74.041 | 71.964 | 11.043 | 11.473 | 11.609 | 11.32 | 11.864 | 11.059 | 11.66 | 8.606 | 8.82 | 8.085 | 8.242 | 7.775 | 1.942 | 1.942 | 1.975 | 1.975 | 1.975 | 1.975 | 2.214 | 2.214 | 2.214 | 2.214 | 1.649 | 1.649 | 1.649 | 1.649 | 1.698 | 1.698 | 1.698 | 1.698 | 1.541 | 1.541 | 1.541 | 1.541 | 0.82 | 0.82 | 0.82 | 0.82 | 0.507 | 0.507 | 0.507 | 0.507 | 1.282 | 1.282 | 1.282 | 1.282 | 0.518 | 0.518 | 0.518 | 0.518 | 1.794 | 1.794 | 1.794 | 1.794 | 0.311 | 0.311 | 0.311 | 0.311 | -1.927 | -1.927 | -1.927 | -1.927 | 0.087 | 0.087 | 0.087 | 0.087 | 1.65 | 1.65 | 1.65 | 1.65 | 1.403 | 1.403 | 1.403 | 1.403 |
Bedrijfsresultaat
| 38.357 | 31.338 | 29.33 | 25.151 | 26.189 | 19.28 | 23.755 | 14.039 | 20.901 | 12.211 | 18.328 | 8.383 | 16.122 | 3.368 | 14.362 | 7.303 | 12.345 | 5.351 | 9.467 | 4.362 | 7.168 | 2.535 | 7.618 | 4.135 | 4.135 | 4.521 | 4.521 | 4.521 | 4.521 | 5.129 | 5.129 | 5.129 | 5.129 | 3.763 | 3.763 | 3.763 | 3.763 | 3.267 | 3.267 | 3.267 | 3.267 | 3.012 | 3.012 | 3.012 | 3.012 | 3.078 | 3.078 | 3.078 | 3.078 | 2.784 | 2.784 | 2.784 | 2.784 | 2.078 | 2.078 | 2.078 | 2.078 | 1.808 | 1.808 | 1.808 | 1.808 | 0.872 | 0.872 | 0.872 | 0.872 | 2.683 | 2.683 | 2.683 | 2.683 | -1.927 | -1.927 | -1.927 | -1.927 | 0.087 | 0.087 | 0.087 | 0.087 | 1.65 | 1.65 | 1.65 | 1.65 | 1.403 | 1.403 | 1.403 | 1.403 |
Bedrijfsresultaat ratio
| 0.106 | 0.071 | 0.021 | 0.022 | 0.022 | 0.019 | 0.022 | 0.016 | 0.023 | 0.017 | 0.024 | 0.013 | 0.025 | 0.006 | 0.024 | 0.014 | 0.024 | 0.012 | 0.02 | 0.011 | 0.017 | 0.006 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.029 | 0.029 | 0.029 | 0.029 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.033 | 0.033 | 0.033 | 0.033 | 0.043 | 0.043 | 0.043 | 0.043 | 0.047 | 0.047 | 0.047 | 0.047 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.041 | 0.018 | 0.018 | 0.018 | 0.018 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -7.045 | -0.577 | -0.654 | -0.593 | -0.64 | -0.736 | -0.755 | -0.096 | 0.507 | 0.447 | -0.764 | 0.617 | 0.246 | 0.663 | -0.05 | 0.787 | 1.075 | 0.711 | 0.56 | 0.804 | -0.003 | 1.152 | 0.034 | 0.234 | 0.234 | 0.414 | 0.414 | 0.414 | 0.414 | 0.328 | 0.328 | 0.328 | 0.328 | 0.185 | 0.185 | 0.185 | 0.185 | 0.272 | 0.272 | 0.272 | 0.272 | 0.223 | 0.223 | 0.223 | 0.223 | -0.493 | -0.493 | -0.493 | -0.493 | -0.694 | -0.694 | -0.694 | -0.694 | -0.612 | -0.612 | -0.612 | -0.612 | -0.593 | -0.593 | -0.593 | -0.593 | 0.017 | 0.017 | 0.017 | 0.017 | -1.643 | -1.643 | -1.643 | -1.643 | 0.184 | 0.184 | 0.184 | 0.184 | 0.063 | 0.063 | 0.063 | 0.063 | -0.692 | -0.692 | -0.692 | -0.692 | -0.563 | -0.563 | -0.563 | -0.563 |
Inkomen voor belasting
| 31.312 | 30.761 | 28.676 | 24.558 | 25.549 | 18.544 | 23 | 13.943 | 21.408 | 12.658 | 17.564 | 9 | 16.368 | 4.031 | 14.312 | 8.09 | 13.42 | 6.062 | 10.027 | 5.166 | 7.165 | 3.687 | 7.652 | 4.368 | 4.368 | 4.935 | 4.935 | 4.935 | 4.935 | 5.457 | 5.457 | 5.457 | 5.457 | 3.948 | 3.948 | 3.948 | 3.948 | 3.538 | 3.538 | 3.538 | 3.538 | 3.234 | 3.234 | 3.234 | 3.234 | 2.585 | 2.585 | 2.585 | 2.585 | 2.09 | 2.09 | 2.09 | 2.09 | 1.466 | 1.466 | 1.466 | 1.466 | 1.215 | 1.215 | 1.215 | 1.215 | 0.889 | 0.889 | 0.889 | 0.889 | 1.041 | 1.041 | 1.041 | 1.041 | -1.025 | -1.025 | -1.025 | -1.025 | 0.035 | 0.035 | 0.035 | 0.035 | 0.959 | 0.959 | 0.959 | 0.959 | 0.84 | 0.84 | 0.84 | 0.84 |
Inkomen voor belasting ratio
| 0.086 | 0.069 | 0.021 | 0.021 | 0.021 | 0.019 | 0.021 | 0.016 | 0.024 | 0.018 | 0.023 | 0.014 | 0.026 | 0.007 | 0.024 | 0.016 | 0.026 | 0.013 | 0.022 | 0.013 | 0.017 | 0.009 | 0.021 | 0.023 | 0.023 | 0.024 | 0.024 | 0.024 | 0.024 | 0.031 | 0.031 | 0.031 | 0.031 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.03 | 0.03 | 0.03 | 0.03 | 0.028 | 0.028 | 0.028 | 0.028 | 0.018 | 0.018 | 0.018 | 0.018 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 9.422 | 9.34 | 8.708 | 7.496 | 7.64 | 6.191 | 6.965 | 4.575 | 6.368 | 3.97 | 5.667 | 2.952 | 5.053 | 1.312 | 4.322 | 2.271 | 4.03 | 1.851 | 2.999 | 1.59 | 2.21 | 1.118 | 2.333 | 1.334 | 1.334 | 1.515 | 1.515 | 1.515 | 1.515 | 1.707 | 1.707 | 1.707 | 1.707 | 1.22 | 1.22 | 1.22 | 1.22 | 1.08 | 1.08 | 1.08 | 1.08 | 0.967 | 0.967 | 0.967 | 0.967 | 0.785 | 0.785 | 0.785 | 0.785 | 0.662 | 0.662 | 0.662 | 0.662 | 1.466 | 1.466 | 1.466 | 1.466 | 1.215 | 1.215 | 1.215 | 1.215 | 0.889 | 0.889 | 0.889 | 0.889 | 1.041 | 1.041 | 1.041 | 1.041 | -1.025 | -1.025 | -1.025 | -1.025 | 0.035 | 0.035 | 0.035 | 0.035 | 0.959 | 0.959 | 0.959 | 0.959 | 0.84 | 0.84 | 0.84 | 0.84 |
Nettowinst
| 21.89 | 21.421 | 19.968 | 17.062 | 17.909 | 12.353 | 16.035 | 9.379 | 14.941 | 8.695 | 11.965 | 6.147 | 11.366 | 2.712 | 9.667 | 5.708 | 9.569 | 4.261 | 7.028 | 3.576 | 4.955 | 2.569 | 5.319 | 3.035 | 3.035 | 3.42 | 3.42 | 3.42 | 3.42 | 3.75 | 3.75 | 3.75 | 3.75 | 2.729 | 2.729 | 2.729 | 2.729 | 2.458 | 2.458 | 2.458 | 2.458 | 2.268 | 2.268 | 2.268 | 2.268 | 1.799 | 1.799 | 1.799 | 1.799 | 1.428 | 1.428 | 1.428 | 1.428 | 0.978 | 0.978 | 0.978 | 0.978 | 0.848 | 0.848 | 0.848 | 0.848 | 0.565 | 0.565 | 0.565 | 0.565 | 0.793 | 0.793 | 0.793 | 0.793 | -1.066 | -1.066 | -1.066 | -1.066 | -0.021 | -0.021 | -0.021 | -0.021 | 0.641 | 0.641 | 0.641 | 0.641 | 0.559 | 0.559 | 0.559 | 0.559 |
Nettowinstmarge
| 0.06 | 0.048 | 0.014 | 0.015 | 0.015 | 0.012 | 0.015 | 0.011 | 0.016 | 0.012 | 0.016 | 0.01 | 0.018 | 0.005 | 0.016 | 0.011 | 0.018 | 0.009 | 0.015 | 0.009 | 0.011 | 0.006 | 0.015 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.019 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.012 | 0.012 | 0.012 | 0.012 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.14 | 0.14 | 0.13 | 0.11 | 0.12 | 0.08 | 0.1 | 0.061 | 0.097 | 0.057 | 0.078 | 0.04 | 0.074 | 0.018 | 0.063 | 0.037 | 0.062 | 0.028 | 0.046 | 0.023 | 0.032 | 0.017 | 0.035 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0 | -0 | -0 | -0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Verwaterde WPA
| 0.14 | 0.14 | 0.13 | 0.11 | 0.12 | 0.08 | 0.1 | 0.061 | 0.097 | 0.056 | 0.078 | 0.04 | 0.074 | 0.018 | 0.063 | 0.037 | 0.062 | 0.028 | 0.046 | 0.023 | 0.032 | 0.017 | 0.035 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0 | -0 | -0 | -0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| 26.117 | 34.474 | 32.917 | 28.28 | 29.027 | 21.73 | 26.223 | 16.743 | 23.41 | 14.607 | 19.615 | 10.06 | 17.172 | 5.207 | 15.058 | 9.198 | 12.625 | 7.19 | 9.69 | 6.092 | 7.574 | 3.809 | 8.26 | 4.948 | 4.948 | 5.279 | 5.279 | 5.279 | 5.279 | 5.683 | 5.683 | 5.683 | 5.683 | 4.219 | 4.219 | 4.219 | 4.219 | 3.821 | 3.821 | 3.821 | 3.821 | 3.442 | 3.442 | 3.442 | 3.442 | 2.744 | 2.744 | 2.744 | 2.744 | 2.216 | 2.216 | 2.216 | 2.216 | 2.635 | 2.635 | 2.635 | 2.635 | 2.273 | 2.273 | 2.273 | 2.273 | 1.739 | 1.739 | 1.739 | 1.739 | 2.161 | 2.161 | 2.161 | 2.161 | -1.927 | -1.927 | -1.927 | -1.927 | 0.087 | 0.087 | 0.087 | 0.087 | 1.65 | 1.65 | 1.65 | 1.65 | 1.403 | 1.403 | 1.403 | 1.403 |
EBITDA ratio
| 0.072 | 0.078 | 0.024 | 0.024 | 0.024 | 0.022 | 0.024 | 0.02 | 0.026 | 0.02 | 0.025 | 0.016 | 0.027 | 0.01 | 0.025 | 0.018 | 0.024 | 0.016 | 0.021 | 0.015 | 0.017 | 0.01 | 0.023 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.033 | 0.033 | 0.033 | 0.033 | 0.028 | 0.028 | 0.028 | 0.028 | 0.029 | 0.029 | 0.029 | 0.029 | 0.038 | 0.038 | 0.038 | 0.038 | 0.039 | 0.039 | 0.039 | 0.039 | 0.037 | 0.037 | 0.037 | 0.037 | 0.054 | 0.054 | 0.054 | 0.054 | 0.052 | 0.052 | 0.052 | 0.052 | 0.036 | 0.036 | 0.036 | 0.036 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |