DSV A/S

CSE:DSV.CO

1085 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 41,15738,34036,52835,57637,72740,95451,23160,56062,74961,12561,30249,55737,83133,61631,71628,12528,78227,30930,12224,52120,07919,97920,94520,23719,49118,38019,01918,73518,92418,22317,61717,20517,60615,31912,60612,53513,12712,60112,53912,27912,16211,60211,85711,46611,40610,98111,40811,31311,37210,81910,92310,90511,08910,79311,11111,04510,7479,6599,1448,6748,8169,451
Kosten van de omzet 35,91529,46622,16724,92726,39629,56339,57547,02248,67153,34049,62839,73433,44229,70016,61824,56925,37424,87616,99121,91917,80617,86910,59017,96117,30916,4669,22416,70016,91516,24315,83315,41615,82913,88611,30611,17911,76811,41711,35811,03410,96410,54410,68810,28610,2229,95214,2948,7848,7948,3848,4268,4558,5898,4218,7388,6838,3557,4666,9816,5136,5547,139
Brutowinst 5,2428,87414,36110,64911,33111,39111,65613,53814,0787,78511,6749,8234,3893,91615,0983,5563,4082,43313,1312,6022,2732,11010,3552,2762,1821,9149,7952,0352,0091,9801,7841,7891,7771,4331,3001,3561,3591,1841,1811,2451,1981,0581,1691,1801,1841,029-2,8862,5292,5782,4352,4972,4502,5002,3722,3732,3622,3922,1932,1632,1612,2622,312
Brutowinstmarge 0.1270.2310.3930.2990.30.2780.2280.2240.2240.1270.190.1980.1160.1160.4760.1260.1180.0890.4360.1060.1130.1060.4940.1120.1120.1040.5150.1090.1060.1090.1010.1040.1010.0940.1030.1080.1040.0940.0940.1010.0990.0910.0990.1030.1040.094-0.2530.2240.2270.2250.2290.2250.2250.220.2140.2140.2230.2270.2370.2490.2570.245
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 000000001,3381,2891,4761,0308188497988317958671,01881764265677676973375876872276985185578687779055150555054353251749751249748950452000521515000000000000
Verkoop- en marketingkosten 0000000000000000000000000000000000000000000000053000000000000000
Verkoop-, algemene en administratieve kosten 1,1431,1431,1501,1131,2351,3401,5011,4311,3381,2891,4761,0308188497988317958671,018817642656776769733758768722769851855786877790551505550543532517497512497489504520550530521515000000000000
Overige kosten 000006,7196,9077,0325,28705,0854,3210011,68400010,3290008,2410007,8310000000000000000000-4,2971,3111,3701,3651,9081,7961,8511,8381,8091,7621,8051,7421,2201,8812,0312,063
Bedrijfskosten 1,1435,23310,4486,2536,6266,7196,9077,0326,6251,2896,5615,35181884912,48283179586711,3478176426569,0177697337588,599722769851855786877790551505550543532517497512497489504520-3,7471,8411,8911,8801,9081,7961,8511,8381,8091,7621,8051,7421,2201,8812,0312,063
Bedrijfsresultaat 4,0993,6413,9504,3964,7054,6724,7496,5067,4535,3835,1134,4722,5972,3261,6521,7371,5605281861,0889475611,3381,5071,4491,1564391,3131,2401,129991,003900643749851809641649728701416672691680509664688687586589654649534559600587451943280326249
Bedrijfsresultaat ratio 0.10.0950.1080.1240.1250.1140.0930.1070.1190.0880.0830.090.0690.0690.0520.0620.0540.0190.0060.0440.0470.0280.0640.0740.0740.0630.0230.070.0660.0620.0060.0580.0510.0420.0590.0680.0620.0510.0520.0590.0580.0360.0570.060.060.0460.0580.0610.060.0540.0540.060.0590.0490.050.0540.0550.0470.1030.0320.0370.026
Totaal overige inkomsten en kosten netto -521-484-86-629-172-34685-562-773380-726-319721720-15357316-70566412516720-120-94120-155472-272-270-254653-240-445-324-112-78-99-72-75-75-75-255-131-121-104-71-88-80-75-363-124-93-107-107-129-139-132-137-830-130-243-135
Inkomen voor belasting 3,5783,1573,8643,7674,5334,3264,8345,9446,6805,7634,3874,1533,3183,0461,4991,7941,8764587521,5001,4631,2811,2181,4131,5691,0019111,04197087575276345531963777371056957465362616154157057643857660861222346556154242743046145531411315083114
Inkomen voor belasting ratio 0.0870.0820.1060.1060.120.1060.0940.0980.1060.0940.0720.0840.0880.0910.0470.0640.0650.0170.0250.0610.0730.0640.0580.070.080.0540.0480.0560.0510.0480.0430.0440.0260.0210.0510.0620.0540.0450.0460.0530.0510.0140.0460.050.050.040.050.0540.0540.0210.0430.0510.0490.040.0390.0420.0420.0330.0120.0170.0090.012
Belastingkosten 8667649279591,1581,0391,0451,5181,6101,3771,1509927917172994574861273073513143182903093822321362152282061922111228611719517714214917016242136142159117174172182611261541521141231401129126978957
Nettowinst 2,6992,3772,9092,7783,3623,2663,7684,3905,0504,3603,2133,1382,5202,3341,1961,3411,3853284351,1411,1539719281,1071,1957707538207406685575513272325215775324264244834641194054304203224014354301623394073903133073213432238753-657
Nettowinstmarge 0.0660.0620.080.0780.0890.080.0740.0720.080.0710.0520.0630.0670.0690.0380.0480.0480.0120.0140.0470.0570.0490.0440.0550.0610.0420.040.0440.0390.0370.0320.0320.0190.0150.0410.0460.0410.0340.0340.0390.0380.010.0340.0380.0370.0290.0350.0380.0380.0150.0310.0370.0350.0290.0280.0290.0320.0230.010.006-0.0010.006
WPA (Winst Per Aandeel) 12.9811.413.8813.115.615.1117.1819.421.918.714.1313.711.410.45.265.96.11.42.135.66.45.375.16.16.54.24.034.443.632.971.771.263.113.443.142.512.462.82.660.682.282.422.361.812.212.392.330.871.82.091.931.521.471.531.71.70.480.27-0.0330.3
Verwaterde WPA 12.911.313.741315.614.9617.0319.221.618.5714.1313.411.110.25.265.861.42.135.56.35.285.166.44.14.034.33.93.632.941.751.253.113.43.112.492.462.82.660.672.282.412.351.82.212.382.320.861.82.081.911.511.471.531.71.70.480.27-0.0330.29
EBITDA 5,5093,6693,8255,7496,1916,0316,4117,8578,7776,5636,1825,6353,5713,2752,6122,7252,6131,5661,8861,7681,5731,3701,4681,5071,4491,1566591,4361,3281,2892851,1581,2411,013770851809659688728701546699830805642788848843720783816815693755755771600-52433463428
EBITDA ratio 0.1340.0960.1050.1620.1640.1470.1250.130.140.1070.1010.1140.0940.0970.0820.0970.0910.0570.0630.0720.0780.0690.070.0740.0740.0630.0350.0770.070.0710.0160.0670.070.0660.0610.0680.0620.0520.0550.0590.0580.0470.0590.0720.0710.0580.0690.0750.0740.0670.0720.0750.0730.0640.0680.0680.0720.062-0.0060.050.0530.045