PT Dian Swastatika Sentosa Tbk
IDX:DSSA.JK
41450 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 87.09 | 102.832 | 50.355 | 57.639 | 140.437 | 177.748 | 508.12 | 273.99 | 343.482 | 95.664 | 58.855 | 17.299 | -18.666 | 62.59 | -110.456 | 4.178 | 9.664 | 12.792 | 22.089 | -8.897 | 5.838 | 31.19 | -13.046 | 85.498 | -14.804 | 31.707 | 12.684 | 14.071 | 40.374 | 18.497 | 56.097 | 6.1 | -6.99 | 0.385 | 28.495 | -20.573 | -7.527 | -5.635 | -1.441 | -0.574 | 7.182 | 1.01 | 6.768 | -22.252 | -2.438 | 2.279 | -1.042 | 12.03 | -8.44 | 13.515 | -1.262 | 7.562 | 14.752 | 12.057 | 14.174 | 1.096 | 1.803 | 1.961 | 0.092 |
Afschrijvingen & Amortisatie
| 12.779 | 20.363 | 118.531 | -29.23 | 109.566 | 62.964 | 103.944 | 1.533 | 5.884 | 3 | 42.955 | 5.88 | 20.398 | 13.66 | 29.69 | 37.494 | -12.752 | 12.752 | 21.651 | 3.693 | 11.178 | 10.281 | -95.184 | 117.958 | 11.562 | 11.22 | 13.709 | 14.059 | 9.309 | 10.08 | 12.245 | 15.209 | 12.902 | 12.405 | 22.819 | 13.355 | 10.891 | 7.047 | 14.357 | 13.618 | 7.013 | 6.367 | 15.761 | 6.321 | 6.21 | 6.097 | 7.909 | 5.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 126.133 | 70.902 | -28.403 | 215.59 | 36.598 | 119.293 | -103.944 | -275.523 | -349.367 | -98.664 | -58.855 | -17.299 | 18.666 | -62.59 | 110.456 | -4.178 | -9.664 | -12.792 | -22.089 | 8.897 | -5.838 | -31.19 | 13.046 | -85.498 | 14.804 | -31.707 | -12.684 | -14.071 | -40.374 | -18.497 | -56.097 | -6.1 | 6.99 | -0.385 | -28.495 | 20.573 | 7.527 | 5.635 | 1.441 | 0.574 | -7.182 | -1.01 | -6.768 | 22.252 | 2.438 | -2.279 | 1.042 | -12.03 | 8.44 | -13.515 | 1.262 | -7.562 | -14.752 | -12.057 | -14.174 | -1.096 | -1.803 | -1.961 | -0.092 |
Kasstroom uit Operationele Activiteiten
| 226.002 | 194.097 | 140.484 | 243.999 | 286.601 | 360.006 | 508.12 | 275.523 | 349.367 | 3 | 216.834 | 44.889 | 37.639 | 137.595 | 76.68 | 102.496 | 42.002 | 106.394 | 52.29 | 113.999 | 8.149 | 43.062 | 54.336 | 158.769 | -130.913 | 54.25 | 27.215 | 32.366 | 3.398 | 31.181 | -18.836 | 10.244 | 28.186 | 4.957 | -16.134 | 5.335 | 15.475 | -3.906 | -36.377 | 34.773 | 8.052 | 21.298 | -7.546 | 38.183 | -3.932 | 28.253 | -42.438 | -2.841 | -40.243 | 8.471 | 21.707 | -2.291 | 37.406 | -5.172 | 0 | 0 | -3.259 | 21.498 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -98.27 | -41.556 | -145.068 | -52.176 | -58.864 | -50.025 | -68.835 | -63.477 | -25.715 | -30.107 | -37.158 | -11.788 | -23.285 | -13.364 | -5.378 | -17.175 | -8.724 | -4.61 | -7.952 | -16.875 | -14.899 | -9.493 | -26.075 | -125.597 | 0.491 | -18.249 | -19.431 | -24.92 | -8.449 | -18.355 | -23.057 | -25.008 | -18.039 | -30.697 | -45.295 | -31.289 | -22.281 | -28.005 | -17.366 | -62.604 | -22.802 | -32.247 | -59.576 | -10.247 | -17.422 | -13.644 | -18.272 | -7.925 | -7.659 | -13.107 | -17.574 | -7.264 | -21.923 | -2.584 | 2.94 | -8.143 | -4.212 | -4.887 | -6.051 |
Netto Overnames
| -0.139 | 0 | 0 | -417.331 | 0 | 12.206 | -100 | 31.226 | -1,223.352 | 0 | 2.498 | 2.658 | 0 | 0 | 286.856 | 0 | -53.795 | 0 | 0 | 0 | 0 | 0 | -14.848 | -42.024 | 3.304 | 1.995 | 2.036 | 0 | 0 | 0 | 0.771 | -38.525 | -9.116 | 0 | 0 | 0 | 1.427 | 0 | 0 | 0 | 3.211 | 0 | 2.164 | 3.452 | 0 | 0 | 0 | 0 | 0 | -3.278 | 0 | -0.069 | 0.069 | 0 | -7.938 | -0.872 | -0.652 | -0.772 | 0 |
Aankoop van Beleggingen
| -7.553 | -2.31 | 0 | 13.059 | 0.062 | -3.513 | -25.311 | -123.399 | -66.379 | -25.653 | 6.575 | -19.368 | -28.996 | -97.84 | 0 | 0 | 0 | -22.655 | -23.18 | -20.032 | 0.447 | -0.447 | -86.569 | 15.79 | -30.296 | -29.217 | -16.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.719 | 0 | -19.214 | 0 | -6.853 | 3.034 | 15.627 | -24.837 | -10.884 | 0.696 | -99.264 | -3.043 | -21.638 | 0 | 0 | 0 | -5.06 | 0 | 0 | 0 | -0.086 |
Verkoop/verval van Beleggingen
| -24.426 | 33.559 | 0 | 154.125 | 0 | 0.419 | 25.067 | 0 | 1,223.352 | 16.685 | 1.537 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.109 | 0 | 1.023 | 0.564 | 0.241 | 1.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.571 | 6 | 10.731 | -1.59 | 0 | 0 | 0 | 0 | 0 | 7.583 | 0 | 0 | 0 | 1.226 | 1.991 | 0 | 0 | 0 | -4.139 |
Overige Investeringsactiviteiten
| -18.797 | -44.961 | -35.194 | 10.713 | 1.39 | -21.834 | 31.736 | 25.761 | -1,290.458 | -37.734 | 4.432 | 1.752 | 1.25 | 0.173 | -92.136 | -53.369 | -55.61 | -19.807 | 3.034 | -36.169 | -5.769 | -2.648 | -17.078 | -31.612 | -14.926 | -7.712 | -12.159 | -20.966 | 7.891 | -3.764 | -10.128 | 13.841 | -13.377 | 1.821 | 6.199 | -39.26 | -14.439 | -2.71 | 9.864 | 4.755 | 27.008 | -0.833 | 10.081 | -10.849 | 2.634 | 1.324 | 18.43 | 5.372 | 173.69 | -106.254 | -56.217 | 0.376 | -12.771 | 1.633 | -3.115 | 1.257 | 2.568 | 0.277 | 6.371 |
Kasstroom uit Investeringsactiviteiten
| 5.026 | -46.996 | -180.262 | -291.61 | -57.412 | -62.746 | -137.343 | -129.89 | -1,382.553 | -76.809 | -22.116 | -26.782 | -51.03 | -111.031 | 189.342 | -70.545 | -64.335 | -47.072 | -28.098 | -73.076 | -20.22 | -12.588 | -140.461 | -141.419 | -40.405 | -52.619 | -45.462 | -44.125 | -0.558 | -22.119 | -32.414 | -49.692 | -31.416 | -28.876 | -39.096 | -70.549 | -36.72 | -30.714 | -86.22 | -57.849 | -9.225 | -27.08 | -43.453 | -16.201 | 0.84 | -37.158 | -10.726 | -1.857 | 66.767 | -118.099 | -95.429 | -6.957 | -34.626 | 0.275 | -11.181 | -7.757 | -2.296 | -5.381 | -3.904 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -130.764 | -125.158 | -162.915 | -179.508 | -80.089 | -287.839 | -217.164 | -7.23 | -30.538 | -99.063 | -9.271 | -38.16 | -126.341 | -180.915 | -80.737 | -53.213 | -43.817 | -33.106 | -198.982 | -120.643 | -244.973 | -31.327 | -34.533 | -25.288 | -2.928 | -65.194 | -60.492 | -65.002 | -39.686 | -19.17 | -60.088 | -29.772 | -40.756 | -4.445 | -36.788 | -13.626 | -10.412 | -7.053 | -64.835 | -8.638 | -19.977 | -19.376 | -20.326 | -13.576 | -8.726 | -14.476 | -5.917 | -9.809 | -75.669 | -20.951 | -3.93 | -18.883 | -10.284 | -13.446 | -31.476 | -2.48 | -9.571 | -8.843 | -0.037 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -483.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -134.253 | -150.579 | -2.8 | -584.046 | -13.529 | -44.903 | -491.328 | -97.31 | 643.522 | 506.247 | -80.526 | 83.309 | 44.308 | -7.451 | 103.357 | 3.074 | 72.954 | -18.074 | 205.668 | -21.993 | 374.976 | 56.329 | 84.565 | 20.089 | 32.693 | 194.296 | 172.235 | 51.024 | 41.929 | 41.898 | 109.716 | 75.599 | 59.908 | 6.497 | 97.227 | 108.929 | 45.661 | 35.302 | 107.303 | 25.343 | 53.494 | 16.918 | 39.116 | 8.848 | -2.804 | 0.301 | 36.953 | 2.672 | -2.813 | -4.088 | 513.761 | 21.381 | 9.12 | 0.393 | 30.843 | -8.827 | 69.199 | -4.081 | 7.16 |
Kasstroom uit Financieringsactiviteiten
| 0.106 | -130.431 | 280.824 | -763.554 | -93.618 | -332.743 | -708.492 | -104.54 | 612.984 | 407.184 | -89.797 | 45.149 | -82.033 | -188.366 | 22.62 | -50.139 | 29.137 | -51.18 | 6.686 | -142.637 | 130.003 | 25.002 | 50.032 | -5.199 | 29.765 | 129.102 | 111.744 | -13.978 | 2.243 | 22.728 | 49.628 | 45.827 | 19.152 | 2.053 | 60.439 | 95.303 | 35.249 | 28.249 | 42.468 | 16.705 | 33.517 | -2.459 | 18.79 | -4.728 | -11.53 | -14.175 | 31.036 | -8.219 | -78.482 | -25.039 | 509.831 | 2.498 | -1.164 | -13.053 | -0.632 | -11.307 | 59.628 | -12.923 | 7.123 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.011 | -0.034 | 3.85 | -4.95 | -0.072 | 3.85 | -10.302 | 5.187 | -3.761 | -0.577 | 0.061 | 0.779 | -0.039 | -1.385 | 1.019 | -0.726 | 2.577 | -3.186 | 0.829 | -0.093 | -0.315 | 0.307 | 2.827 | -3.619 | -0.37 | 0.475 | 0.181 | 0.199 | -0.007 | -0.371 | 1.491 | -0.601 | -3.711 | 1.679 | 7.308 | -7.953 | 0.062 | -4.095 | -1.51 | -1.675 | -3.578 | 5.098 | 0.029 | -14.689 | -1.79 | -0.639 | 6.329 | -6.034 | -4.791 | -3.914 | -1.936 | 0.543 | -0.804 | 1.771 | 0 | 0 | 0.487 | 0.364 | 0 |
Netto Kasstroomverandering
| 231.123 | 16.636 | 244.896 | -816.115 | 135.499 | -31.633 | -133.131 | 216.491 | -19.926 | 499.89 | 104.982 | 64.034 | -95.464 | -163.188 | 289.661 | -18.914 | 9.381 | 4.957 | 31.707 | -101.807 | 117.616 | 55.784 | -33.266 | 8.532 | -141.924 | 131.207 | 93.677 | -25.537 | 5.077 | 31.419 | -0.131 | 5.778 | 12.211 | -20.187 | 12.517 | 22.135 | 14.066 | -10.467 | -81.64 | -8.047 | 28.767 | -3.143 | -32.18 | 2.565 | -16.412 | -23.717 | -15.798 | -18.951 | -56.75 | -138.58 | 434.173 | -6.206 | 0.813 | -16.179 | 10.081 | -28.05 | 54.559 | 3.557 | 3.937 |
Kaspositie aan het Einde van de Periode
| 865.087 | 633.963 | 617.327 | 372.431 | 1,188.546 | 1,053.047 | 1,084.681 | 1,217.811 | 1,001.32 | 1,021.246 | 521.356 | 416.374 | 352.34 | 447.804 | 610.993 | 321.332 | 340.246 | 330.865 | 325.908 | 294.202 | 396.008 | 278.392 | 222.608 | 255.874 | 247.341 | 389.265 | 258.058 | 164.381 | 189.918 | 184.841 | 153.422 | 153.553 | 147.776 | 135.564 | 155.751 | 143.235 | 121.099 | 107.033 | 117.5 | 199.139 | 207.186 | 178.419 | 181.562 | 213.742 | 211.177 | 227.589 | 251.307 | 267.105 | 286.056 | 342.806 | 481.385 | 47.212 | 53.419 | 52.606 | 68.785 | 58.704 | 86.754 | 32.195 | 21.447 |