The Descartes Systems Group Inc.
NASDAQ:DSGX
115 (USD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 116.373 | 102.236 | 86.282 | 52.1 | 36.997 | 31.277 | 26.879 | 23.838 | 20.562 | 15.059 | 9.612 | 15.996 | 12.026 | 11.539 | 14.35 | 20.468 | 22.443 | 3.987 | 2.989 | -55.331 | -42.752 | -138.195 | -58.718 | -31.626 | -21.769 | -25.9 | -11.698 | -11.698 |
Afschrijvingen & Amortisatie
| 66.24 | 65.402 | 64.228 | 61.662 | 61.522 | 44.723 | 37.578 | 33.629 | 29.599 | 25.01 | 21.395 | 17.079 | 14.458 | 13.891 | 8.799 | 7.364 | 6.072 | 4.985 | 5.034 | 6.863 | 10.535 | 13.807 | 37.493 | 16.727 | 3.931 | 21.6 | 11.422 | 11.422 |
Uitgestelde Inkomstenbelasting
| -6.002 | 3.244 | 1.514 | 14.523 | 5.743 | 2.142 | 1.266 | 3.998 | 5.787 | 3.978 | 2.353 | -0.657 | 2.122 | -3.687 | -8.283 | -11.951 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 16.48 | 13.667 | 11.017 | 6.313 | 4.909 | 0 | 2.807 | 2.022 | 1.577 | 1.543 | 2.523 | 1.278 | 1.213 | 1.076 | 3.371 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 15.243 | 7.793 | 12.789 | -3.575 | -5.256 | -3.849 | 4.397 | 10.124 | -2.89 | 3.888 | 6.731 | -3.356 | -5.904 | -3.354 | -1.74 | 2.27 | -1.043 | -3.885 | 1.069 | 9.422 | -8.973 | -1.613 | -13.606 | -11.184 | 2.031 | -16 | -2.821 | -2.821 |
Vorderingen
| -7.278 | 0.151 | -2.884 | 0.143 | 3.733 | -0.135 | -1.963 | 2.727 | 0.764 | 3.999 | 3.65 | -1.697 | -0.46 | 2.854 | 1.007 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.103 | -0.498 | 0.099 | -0.345 | 0.074 | 0.052 | 0.002 | 0.314 | 0.859 | -0.535 | -0.343 | 0.075 | -4.77 | -1.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 6.205 | -0.62 | 2.336 | -0.686 | 1.768 | -1.065 | 1.428 | -0.317 | -0.412 | -3.121 | 0.146 | 0.873 | -1.065 | -0.275 | 0.478 | -0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 16.316 | 8.159 | 13.835 | -3.131 | -10.412 | -2.723 | 4.88 | 7.712 | -3.556 | 2.151 | 3.47 | -2.189 | -4.454 | -1.163 | -2.001 | 1.881 | -1.043 | -3.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.138 | 0.053 | 0.308 | 0.207 | 0.337 | 0.071 | -0.784 | -1.028 | -0.392 | 0 | 0 | 0 | 0.011 | 0.424 | 0.038 | 0.007 | 0.466 | 1.698 | -1.22 | 24.008 | 8.692 | 109.182 | 19.233 | 19.033 | 0.237 | 5 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 208.471 | 192.395 | 176.138 | 131.23 | 104.252 | 78.074 | 72.143 | 72.583 | 54.243 | 49.478 | 42.614 | 30.34 | 23.926 | 19.889 | 16.535 | 18.685 | 11.938 | 6.785 | 7.872 | -15.038 | -32.498 | -16.819 | -15.598 | -7.05 | -15.57 | -15.3 | -3.096 | -3.096 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.585 | -6.071 | -4.829 | -3.759 | -4.9 | -5.244 | -5.086 | -4.914 | -4.309 | -2.679 | -2.385 | -3.496 | -4.734 | -1.656 | -1.626 | -1.343 | -1.074 | -1.202 | -1.171 | -1.06 | -0.335 | -5.287 | -5.356 | -4.298 | -2.466 | -12.9 | -12.386 | -12.386 |
Netto Overnames
| -143.273 | -115.561 | -90.278 | -48.403 | -292.053 | -67.932 | -111.867 | -71.348 | -120.853 | -82.152 | -58.737 | -54.745 | -21.281 | -44.989 | -15.022 | -2.231 | -13.277 | -30.45 | -0.2 | -0.2 | 0 | -2.175 | -9.54 | -16.559 | -0.13 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | -4.667 | 0 | 0 | 0 | 0 | 0 | -35.362 | -10.21 | 0 | -7.734 | -10.447 | -14.232 | -26.211 | -61.992 | -84.277 | -147.952 | -14.545 | -1.8 | -30.895 | -30.895 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.14 | 0 | 0 | 0 | 0 | 0 | 5.558 | 40.501 | 0 | 2.82 | 10.55 | 41.334 | 34.563 | 127.232 | 73.964 | 86.502 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0 | -5.744 | 0 | 0 | 8.931 | 0 | -0.2 | -31.239 | -31.239 |
Kasstroom uit Investeringsactiviteiten
| -148.859 | -121.632 | -95.107 | -52.162 | -296.953 | -73.176 | -116.953 | -70.363 | -129.829 | -84.831 | -61.122 | -58.241 | -26.015 | -41.087 | -11.509 | -14.712 | -11.531 | -28.836 | 29.516 | 19.071 | 94.942 | 4.51 | -12.671 | -159.878 | -17.141 | -14.9 | -74.52 | -74.52 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -1.068 | -10.793 | -322.634 | -78.659 | -43 | -10.2 | 0 | -63.305 | -3.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 9.309 | 1.73 | 2.656 | 6.194 | 237.973 | 0.345 | 1.003 | 0.145 | 0.158 | 140.724 | 3.633 | 0.704 | 1.775 | 1.133 | 40.293 | 0.177 | 23.279 | 13.787 | 0.021 | 0 | 0.163 | 0.223 | 2.53 | 127.247 | 49.438 | 18.4 | 80.506 | 80.506 |
Terugkoop van Gewone Aandelen
| -4.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -24.066 | -6.333 | -0.072 | 10.156 | 294.83 | 66.937 | 80 | 9.844 | -2.59 | 19.209 | 44.209 | -1.602 | -4.342 | -0.358 | 0 | 0 | 0 | 0 | -26.995 | 0 | -43.274 | -1.545 | -1.098 | 71.47 | -3.134 | 2.8 | -0.344 | -0.344 |
Kasstroom uit Financieringsactiviteiten
| -14.757 | -4.603 | 1.516 | 5.557 | 210.169 | -11.377 | 38.003 | -0.211 | -2.432 | 96.628 | 44.12 | -0.898 | -2.567 | 0.775 | 40.293 | 0.177 | 23.279 | 13.787 | -26.974 | 0 | -70.339 | -1.322 | 1.432 | 198.717 | 46.304 | 21.2 | 80.162 | 80.162 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.109 | -3.212 | -2.771 | 4.633 | -0.363 | -1.368 | 3.817 | -1.087 | -2.822 | -5.927 | -0.545 | 0.89 | 0.559 | 0.513 | -3.187 | -0.819 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.2 | 0 | 0 |
Netto Kasstroomverandering
| 41.989 | 62.948 | 79.776 | 89.258 | 17.105 | -7.847 | -2.99 | 0.922 | -80.84 | 55.348 | 25.067 | -27.909 | -4.097 | -19.91 | 42.132 | 3.331 | 24.721 | -8.264 | 10.414 | 4.033 | -7.895 | -13.631 | -26.837 | 31.789 | 13.593 | 21.2 | 2.546 | 2.546 |
Kaspositie aan het Einde van de Periode
| 318.99 | 276.385 | 213.437 | 133.661 | 44.403 | 27.298 | 35.145 | 38.135 | 37.213 | 118.053 | 62.705 | 37.638 | 65.547 | 69.644 | 89.554 | 47.422 | 44.091 | 19.37 | 27.634 | 17.22 | 13.187 | 21.195 | 36.101 | 62.938 | 31.149 | 47.8 | 1.858 | 1.858 |