Dropsuite Limited
ASX:DSE.AX
3.96 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18.904 | 16.554 | 14.079 | 11.797 | 8.892 | 6.751 | 4.938 | 3.845 | 3.185 | 2.364 | 2.317 | 3.411 | 1.878 | 1.437 | 1.125 | 0.869 | 0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 14.536 | 13.351 | 11.405 | 9.019 | 7.036 | 5.164 | 3.985 | 3.71 | 3.716 | 3.294 | 3.049 | 2.646 | 1.947 | 1.522 | 1.393 | 1.181 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.368 | 3.203 | 2.674 | 2.778 | 1.855 | 1.586 | 0.954 | 0.135 | -0.531 | -0.93 | -0.732 | 0.765 | -0.069 | -0.085 | -0.268 | -0.312 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.231 | 0.193 | 0.19 | 0.235 | 0.209 | 0.235 | 0.193 | 0.035 | -0.167 | -0.394 | -0.316 | 0.224 | -0.037 | -0.059 | -0.239 | -0.359 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1.514 | 0.967 | 0.475 | 0.36 | 0.212 | 0.171 | 0.171 | 0.455 | 0 | 0.756 | 0 | 0.59 | 0 | 0.268 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.128 | 0.018 | 0.309 | 0.117 | 0.167 | 0.073 | 0.33 | 0.077 | 0.342 | 0.364 | 0.301 | 0.025 | 0.37 | 0.222 | 0.492 | 0.233 | 0.288 | 0.086 | 0.086 | 0.092 | 0.092 | 0.092 | 0.092 | 0.097 | 0.097 | 0.097 | 0.097 | 0.094 | 0.094 | 0.094 | 0.094 | 0.153 | 0.153 | 0.153 | 0.153 | 0.237 | 0.237 | 0.237 | 0.237 | 1.438 | 1.438 | 1.438 | 1.438 | 0.14 | 0.14 | 0.14 | 0.14 | 0.145 | 0.145 | 0.145 | 0.145 | 0.082 | 0.082 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.547 | 2.843 | 1.834 | 1.946 | 1.309 | 1.47 | 0.716 | 0.96 | 0.465 | 0.442 | 0.449 | 0.203 | 0.168 | 0.131 | 0.115 | 0.103 | 0.076 | 0.105 | 0.105 | 0.009 | 0.009 | 0.009 | 0.009 | 0.059 | 0.059 | 0.059 | 0.059 | 0.573 | 0.573 | 0.573 | 0.573 | 0.039 | 0.039 | 0.039 | 0.039 | 0.002 | 0.002 | 0.002 | 0.002 | 0.051 | 0.051 | 0.051 | 0.051 | 0.316 | 0.316 | 0.316 | 0.316 | 0.156 | 0.156 | 0.156 | 0.156 | 0.159 | 0.159 | 0.159 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 0.367 | 0.367 | 0.367 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.675 | 2.861 | 2.143 | 1.973 | 1.476 | 1.543 | 1.046 | 1.037 | 0.807 | 0.806 | 0.75 | 0.228 | 0.539 | 0.412 | 0.608 | 0.366 | 0.364 | 0.191 | 0.191 | 0.101 | 0.101 | 0.101 | 0.101 | 0.156 | 0.156 | 0.156 | 0.156 | 0.667 | 0.667 | 0.667 | 0.667 | 0.191 | 0.191 | 0.191 | 0.191 | 0.239 | 0.239 | 0.239 | 0.239 | 1.488 | 1.488 | 1.488 | 1.488 | 0.456 | 0.456 | 0.456 | 0.456 | 0.301 | 0.301 | 0.301 | 0.301 | 0.241 | 0.241 | 0.241 | 0.241 | 1.609 | 1.609 | 1.609 | 1.609 | 0.736 | 0.736 | 0.736 | 0.736 | 1.226 | 1.226 | 1.226 | 1.226 | 0.369 | 0.369 | 0.369 | 0.369 | 0.113 | 0.113 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.066 | -0.066 | -0.066 | 0.46 | 0.46 | 0.46 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.672 | -0.672 | -0.672 | -0.672 | -0.112 | -0.112 | -0.112 | -0.112 | -0.069 | -0.069 | -0.069 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | 0.29 | 0.29 | 0.29 | 0.29 | -0.56 | -0.56 | -0.56 | -0.56 | -0.846 | -0.846 | -0.846 | -0.846 | -0.458 | -0.458 | -0.458 | -0.458 | -2.125 | -2.125 | -2.125 | -2.125 | -0.389 | -0.389 | -0.389 | -0.389 | -0.339 | -0.339 | -0.339 | -0.339 | -0.422 | -0.422 | -0.422 | -0.422 |
Bedrijfskosten
| 3.189 | 2.861 | 2.143 | 1.973 | 1.476 | 1.543 | 1.046 | 1.037 | 0.807 | 0.806 | 0.75 | 1.421 | 0.803 | 0.838 | 0.984 | 6.324 | 0.524 | 0.191 | 0.191 | 0.101 | 0.101 | 0.101 | 0.101 | 0.156 | 0.156 | 0.156 | 0.156 | 0.667 | 0.667 | 0.667 | 0.667 | 0.191 | 0.191 | 0.191 | 0.191 | 0.172 | 0.172 | 0.172 | 0.172 | 1.948 | 1.948 | 1.948 | 1.948 | 0.456 | 0.456 | 0.456 | 0.456 | 0.301 | 0.301 | 0.301 | 0.301 | 0.241 | 0.241 | 0.241 | 0.241 | 1.609 | 1.609 | 1.609 | 1.609 | 0.736 | 0.736 | 0.736 | 0.736 | 1.226 | 1.226 | 1.226 | 1.226 | 0.369 | 0.369 | 0.369 | 0.369 | 0.113 | 0.113 | 0.113 | 0.113 | -0.672 | -0.672 | -0.672 | -0.672 | -0.112 | -0.112 | -0.112 | -0.112 | -0.069 | -0.069 | -0.069 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | 0.29 | 0.29 | 0.29 | 0.29 | -0.56 | -0.56 | -0.56 | -0.56 | -0.846 | -0.846 | -0.846 | -0.846 | -0.458 | -0.458 | -0.458 | -0.458 | -2.125 | -2.125 | -2.125 | -2.125 | -0.389 | -0.389 | -0.389 | -0.389 | -0.339 | -0.339 | -0.339 | -0.339 | -0.422 | -0.422 | -0.422 | -0.422 |
Bedrijfsresultaat
| 1.179 | 0.342 | 0.531 | 0.805 | 0.38 | 0.044 | -0.092 | -0.902 | -1.338 | -1.736 | -1.482 | -0.497 | -0.872 | -0.878 | -1.253 | -1.215 | -0.716 | -2.904 | -2.904 | -0.169 | -0.169 | -0.169 | -0.169 | -0.303 | -0.303 | -0.303 | -0.303 | -0.651 | -0.651 | -0.651 | -0.651 | -0.331 | -0.331 | -0.331 | -0.331 | -0.388 | -0.388 | -0.388 | -0.388 | -3.404 | -3.404 | -3.404 | -3.404 | -0.557 | -0.557 | -0.557 | -0.557 | -0.263 | -0.263 | -0.263 | -0.263 | -0.33 | -0.33 | -0.33 | -0.33 | -1.347 | -1.347 | -1.347 | -1.347 | -0.74 | -0.74 | -0.74 | -0.74 | -1.238 | -1.238 | -1.238 | -1.238 | -0.908 | -0.908 | -0.908 | -0.908 | -0.894 | -0.894 | -0.894 | -0.894 | -0.672 | -0.672 | -0.672 | -0.672 | -0.112 | -0.112 | -0.112 | -0.112 | -0.069 | -0.069 | -0.069 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | 0.29 | 0.29 | 0.29 | 0.29 | -0.56 | -0.56 | -0.56 | -0.56 | -0.846 | -0.846 | -0.846 | -0.846 | -0.458 | -0.458 | -0.458 | -0.458 | -2.125 | -2.125 | -2.125 | -2.125 | -0.389 | -0.389 | -0.389 | -0.389 | -0.339 | -0.339 | -0.339 | -0.339 | -0.422 | -0.422 | -0.422 | -0.422 |
Bedrijfsresultaat ratio
| 0.062 | 0.021 | 0.038 | 0.068 | 0.043 | 0.006 | -0.019 | -0.235 | -0.42 | -0.734 | -0.64 | -0.146 | -0.464 | -0.611 | -1.114 | -1.398 | -1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.691 | -40.691 | -40.691 | -40.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.906 | 0.406 | 0.305 | 0.234 | 0.031 | 0.003 | 0.015 | 0.032 | 0.06 | 0.044 | 0.029 | -0.124 | 0.035 | -0.045 | 0 | -5.42 | -0.006 | -0.006 | -0.006 | -0 | -0 | -0 | -0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | -0.035 | -0.035 | -0.477 | -0.477 | -0.477 | -0.477 | 0.041 | 0.041 | 0.041 | 0.041 | 0.728 | 0.728 | 0.728 | 0.728 | 0.426 | 0.426 | 0.426 | 0.426 | -0.124 | -0.124 | -0.124 | -0.124 | -0.081 | -0.081 | -0.081 | -0.081 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.006 | -0.006 | -0.006 | -0.006 | -0.021 | -0.021 | -0.021 | -0.021 | -0.029 | -0.029 | -0.029 | -0.029 | 0.033 | 0.033 | 0.033 | 0.033 | 0.168 | 0.168 | 0.168 | 0.168 |
Inkomen voor belasting
| 0.273 | 0.748 | 0.836 | 1.039 | 0.411 | 0.046 | -0.077 | -0.87 | -1.278 | -1.692 | -1.453 | -0.62 | -0.837 | -0.923 | -1.253 | -6.636 | -0.716 | -2.91 | -2.91 | -0.169 | -0.169 | -0.169 | -0.169 | -0.308 | -0.308 | -0.308 | -0.308 | -0.657 | -0.657 | -0.657 | -0.657 | -0.334 | -0.334 | -0.334 | -0.334 | -0.388 | -0.388 | -0.388 | -0.388 | -3.409 | -3.409 | -3.409 | -3.409 | -0.581 | -0.581 | -0.581 | -0.581 | -0.263 | -0.263 | -0.263 | -0.263 | -0.365 | -0.365 | -0.365 | -0.365 | -1.824 | -1.824 | -1.824 | -1.824 | -0.699 | -0.699 | -0.699 | -0.699 | -0.51 | -0.51 | -0.51 | -0.51 | -0.482 | -0.482 | -0.482 | -0.482 | -1.018 | -1.018 | -1.018 | -1.018 | -0.754 | -0.754 | -0.754 | -0.754 | -0.115 | -0.115 | -0.115 | -0.115 | -0.069 | -0.069 | -0.069 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | 0.29 | 0.29 | 0.29 | 0.29 | -0.56 | -0.56 | -0.56 | -0.56 | -0.864 | -0.864 | -0.864 | -0.864 | -0.464 | -0.464 | -0.464 | -0.464 | -2.145 | -2.145 | -2.145 | -2.145 | -0.418 | -0.418 | -0.418 | -0.418 | -0.306 | -0.306 | -0.306 | -0.306 | -0.254 | -0.254 | -0.254 | -0.254 |
Inkomen voor belasting ratio
| 0.014 | 0.045 | 0.059 | 0.088 | 0.046 | 0.007 | -0.016 | -0.226 | -0.401 | -0.716 | -0.627 | -0.182 | -0.445 | -0.643 | -1.114 | -7.633 | -1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.016 | -45.016 | -45.016 | -45.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.323 | 0 | 0 | -0.103 | 0.103 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | -0.161 | -0.161 | -0.161 | -0.161 | 0.005 | 0.005 | 0.005 | 0.005 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | -1.824 | -1.824 | -1.824 | -1.824 | -0.699 | -0.699 | -0.699 | -0.699 | -0.51 | -0.51 | -0.51 | -0.51 | -0.482 | -0.482 | -0.482 | -0.482 | -1.018 | -1.018 | -1.018 | -1.018 | -0.754 | -0.754 | -0.754 | -0.754 | -0.115 | -0.115 | -0.115 | -0.115 | -0.069 | -0.069 | -0.069 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | 0.29 | 0.29 | 0.29 | 0.29 | -0.56 | -0.56 | -0.56 | -0.56 | -0.864 | -0.864 | -0.864 | -0.864 | -0.464 | -0.464 | -0.464 | -0.464 | -2.145 | -2.145 | -2.145 | -2.145 | -0.418 | -0.418 | -0.418 | -0.418 | -0.306 | -0.306 | -0.306 | -0.306 | -0.254 | -0.254 | -0.254 | -0.254 |
Nettowinst
| 0.273 | 0.748 | 0.836 | 1.142 | 0.308 | 0.046 | -0.077 | -0.87 | -1.278 | -1.692 | -1.453 | -0.62 | -0.837 | -0.923 | -1.253 | -6.636 | -0.716 | -2.917 | -2.917 | -0.17 | -0.17 | -0.17 | -0.17 | -0.313 | -0.313 | -0.313 | -0.313 | -0.663 | -0.663 | -0.663 | -0.663 | -0.337 | -0.337 | -0.337 | -0.337 | -0.228 | -0.228 | -0.228 | -0.228 | -3.413 | -3.413 | -3.413 | -3.413 | -0.605 | -0.605 | -0.605 | -0.605 | -0.263 | -0.263 | -0.263 | -0.263 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.014 | 0.045 | 0.059 | 0.097 | 0.035 | 0.007 | -0.016 | -0.226 | -0.401 | -0.716 | -0.627 | -0.182 | -0.445 | -0.643 | -1.114 | -7.633 | -1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.341 | -49.341 | -49.341 | -49.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.004 | 0.011 | 0.012 | 0.017 | 0.005 | 0.001 | -0.001 | -0.015 | -0.023 | -0.034 | -0.003 | -0.011 | -0.02 | -0.022 | -0.032 | -1.49 | -0.36 | -0.18 | -0.18 | -0.017 | -0.017 | -0.017 | -0.017 | -0.057 | -0.057 | -0.057 | -0.057 | -0.15 | -0.15 | -0.15 | -0.15 | -0.096 | -0.096 | -0.096 | -0.096 | -0.058 | -0.058 | -0.058 | -0.058 | -0.97 | -0.97 | -0.97 | -0.97 | -0.25 | -0.25 | -0.25 | -0.25 | -0.12 | -0.12 | -0.12 | -0.12 | -0.34 | -0.34 | -0.34 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.004 | 0.011 | 0.012 | 0.016 | 0.005 | 0.001 | -0.001 | -0.015 | -0.023 | -0.034 | -0.003 | -0.011 | -0.02 | -0.022 | -0.032 | -1.49 | -0.36 | -0.18 | -0.18 | -0.017 | -0.017 | -0.017 | -0.017 | -0.057 | -0.057 | -0.057 | -0.057 | -0.15 | -0.15 | -0.15 | -0.15 | -0.096 | -0.096 | -0.096 | -0.096 | -0.058 | -0.058 | -0.058 | -0.058 | -0.97 | -0.97 | -0.97 | -0.97 | -0.25 | -0.25 | -0.25 | -0.25 | -0.12 | -0.12 | -0.12 | -0.12 | -0.34 | -0.34 | -0.34 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 0.005 | 0.526 | 0.573 | 0.834 | 0.411 | 0.066 | -0.078 | -0.795 | -0.937 | -1.308 | -1.082 | -0.569 | -0.77 | -1.001 | -1.11 | -1.021 | -0.714 | -2.903 | -2.903 | -0.166 | -0.166 | -0.166 | -0.166 | -0.297 | -0.297 | -0.297 | -0.297 | -0.641 | -0.641 | -0.641 | -0.641 | -0.316 | -0.316 | -0.316 | -0.316 | -0.361 | -0.361 | -0.361 | -0.361 | -3.391 | -3.391 | -3.391 | -3.391 | -0.549 | -0.549 | -0.549 | -0.549 | -0.261 | -0.261 | -0.261 | -0.261 | -0.33 | -0.33 | -0.33 | -0.33 | -1.346 | -1.346 | -1.346 | -1.346 | -0.736 | -0.736 | -0.736 | -0.736 | -1.226 | -1.226 | -1.226 | -1.226 | -0.894 | -0.894 | -0.894 | -0.894 | -0.875 | -0.875 | -0.875 | -0.875 | -0.672 | -0.672 | -0.672 | -0.672 | -0.112 | -0.112 | -0.112 | -0.112 | -0.069 | -0.069 | -0.069 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | 0.29 | 0.29 | 0.29 | 0.29 | -0.56 | -0.56 | -0.56 | -0.56 | -0.846 | -0.846 | -0.846 | -0.846 | -0.458 | -0.458 | -0.458 | -0.458 | -2.125 | -2.125 | -2.125 | -2.125 | -0.389 | -0.389 | -0.389 | -0.389 | -0.339 | -0.339 | -0.339 | -0.339 | -0.422 | -0.422 | -0.422 | -0.422 |
EBITDA ratio
| 0 | 0.032 | 0.041 | 0.071 | 0.046 | 0.01 | -0.016 | -0.207 | -0.294 | -0.553 | -0.467 | -0.167 | -0.41 | -0.697 | -0.987 | -1.174 | -1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.672 | -40.672 | -40.672 | -40.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |