Dropsuite Limited
ASX:DSE.AX
3.96 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q2 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2005 Q2 | 2004 Q2 | 2003 Q2 | 2002 Q2 | 2001 Q2 | 2000 Q2 | 1999 Q2 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.127 | 24.289 | 22.958 | 22.336 | 21.55 | 21.604 | 2.404 | 2.482 | 3.022 | 1.424 | 2.198 | 3.487 | 4.034 | 4.962 | 1.541 | 5.339 | 0.026 | 0.003 | 0.023 | 0.007 | 0.847 | 1.241 | 3.999 | 1.691 | 3.62 | 3.12 | 0.272 | 0.023 | 0.159 | 0.261 | 0.165 | 0.755 | 0.396 | 0.488 |
Kortetermijnbeleggingen
| 0.091 | 0.05 | 0 | 0.059 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.026 | 0.057 | 0.259 | 0.244 | 0.388 | 0.32 | 0.087 | 0.055 | 0.172 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.218 | 24.289 | 22.958 | 22.336 | 21.55 | 21.604 | 2.404 | 2.482 | 3.022 | 1.424 | 2.198 | 3.487 | 4.034 | 4.962 | 1.541 | 5.339 | 0.048 | 0.029 | 0.08 | 0.266 | 1.091 | 1.629 | 4.319 | 1.778 | 3.675 | 3.292 | 0.272 | 0.023 | 0.159 | 0.261 | 0.165 | 0.755 | 0.396 | 0.488 |
Nettovorderingen
| 6.205 | 5.855 | 5.439 | 4.06 | 3.011 | 2.159 | 1.753 | 1.399 | 1.165 | 0.798 | 0.907 | 0.768 | 0.499 | 0.471 | 0.5 | 0.322 | 0.066 | 0.112 | 0.007 | 0.494 | 0.13 | 0.041 | 0.173 | 0.086 | 1.152 | 0.27 | 0.094 | 0.177 | 0.544 | 0.094 | 0.085 | 0 | 0.075 | 0 |
Voorraad
| 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.103 | 0 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.293 | 0.65 | 0.711 | 0.377 | 0.348 | 0.245 | 0.275 | 0.135 | 0.132 | 0.077 | 0.131 | 0.138 | 0.165 | 0.083 | 0.089 | 0.096 | 0.03 | 0.025 | 0.012 | 0.075 | 0.075 | 0.055 | 0 | 0.231 | 0.138 | 0.009 | 6.338 | 0.052 | 0.031 | 0.011 | 0.01 | 0.022 | 0.001 | 0 |
Totaal vlottende activa
| 32.538 | 30.794 | 29.108 | 26.773 | 24.91 | 24.008 | 4.433 | 4.017 | 4.319 | 2.298 | 3.236 | 4.393 | 4.698 | 5.516 | 2.13 | 5.757 | 0.145 | 0.166 | 0.1 | 0.881 | 1.399 | 1.725 | 4.492 | 2.095 | 4.966 | 3.718 | 6.704 | 0.252 | 0.735 | 0.366 | 0.26 | 0.777 | 0.471 | 0.489 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.237 | 0.283 | 0.104 | 0.069 | 0.041 | 0.047 | 0.026 | 0.021 | 0.039 | 0.043 | 0.031 | 0.043 | 0.02 | 0.024 | 0.018 | 0.009 | 0.628 | 11.144 | 11.155 | 10.709 | 11.794 | 11.151 | 10.047 | 11.534 | 10.97 | 6.128 | 4.117 | 1.395 | 2.214 | 3.735 | 4.757 | 4.968 | 6.03 | 2.255 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.455 | 0.833 | 1.211 | 1.491 | 1.351 | 1.243 | 1.143 | 1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.455 | 0.833 | 1.211 | 1.491 | 1.351 | 1.243 | 1.143 | 1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.013 | 0.012 | 0.009 | 0.009 | 0.02 | 0.007 | 0.007 | 0.004 | 0.007 | 0.005 | 0.005 | 0.007 | 0.007 | 0.01 | 0.008 | 0.009 | 0.042 | 0.072 | 0.107 | 0.107 | 0.164 | 0.123 | 0 | 0 | 0 | 0 | 0.318 | 5.75 | 5.55 | 7.034 | 6.876 | 7.534 | 0.752 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.068 | 0.068 | 0.068 | 0.066 | 0.05 | 0.05 | 0.05 | 0.05 | 0.061 | 0.061 | 0.064 | -1.261 | -1.518 | -1.384 | -1.269 | -1.161 | -0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.203 | 1.65 | 0 | 0 | 0 | 0.005 | 0 | 0.002 |
Totaal niet-vlottende activa
| 0.318 | 0.363 | 0.181 | 0.144 | 0.111 | 0.105 | 0.084 | 0.075 | 0.184 | 0.564 | 0.934 | 1.261 | 1.518 | 1.384 | 1.269 | 1.161 | 0.67 | 11.217 | 11.262 | 10.817 | 11.958 | 11.274 | 10.047 | 11.534 | 10.97 | 6.128 | 7.637 | 8.795 | 7.765 | 10.768 | 11.644 | 12.508 | 6.782 | 2.257 |
Totaal activa
| 32.856 | 31.157 | 29.289 | 26.917 | 25.022 | 24.112 | 4.517 | 4.092 | 4.503 | 2.862 | 4.17 | 5.718 | 6.216 | 6.901 | 3.4 | 6.918 | 1.717 | 11.383 | 11.361 | 11.698 | 13.357 | 12.999 | 14.539 | 13.629 | 15.935 | 9.847 | 14.341 | 9.047 | 8.5 | 11.135 | 11.905 | 13.285 | 7.253 | 2.746 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 1.353 | 3.172 | 1.037 | 2.487 | 2.259 | 2.027 | 0.94 | 0.718 | 0.634 | 0.659 | 0.313 | 0.087 | 0.713 | 0.167 | 0.585 | 1.999 | 0.947 | 1.086 | 0.917 | 1.022 | 0.264 | 0.297 | 0.751 | 0.44 | 0.367 | 0.233 | 1.801 | 0.693 | 0.307 | 0.518 | 0.423 | 0.513 | 0.397 | 0.047 |
Kortlopende schulden
| 0.079 | 0.13 | 0 | -1.931 | -0.16 | -1.308 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | -0.055 | 0 | 0.295 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.98 | 2.6 | 1.027 | 0.6 | 1.885 | 0.007 | 0.008 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.117 | 0.067 | 0.123 | 0.149 | 0.16 | 0.135 | 0.206 | 0.098 | 0.067 | 0.064 | 0.064 | 0.064 | 0 | 0.055 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 |
Overige kortlopende verplichtingen
| 2.585 | 0.339 | 2.267 | 1.931 | 0.263 | 1.308 | 0.622 | 0.58 | 0.363 | 0.291 | 0.223 | 0.624 | 0.057 | 0.448 | 0.045 | 0.658 | 0 | 0.331 | 0.276 | 0.214 | 0.148 | 0.015 | 0.145 | 0.085 | 0.105 | 0.079 | 0.817 | 0.14 | 0.174 | 0.11 | 0.043 | 0 | 0.07 | 0 |
Totaal kortlopende verplichtingen
| 4.134 | 3.708 | 3.427 | 2.636 | 2.521 | 2.162 | 1.767 | 1.396 | 1.064 | 1.014 | 0.6 | 0.712 | 0.77 | 0.616 | 0.63 | 2.952 | 1.279 | 1.417 | 1.194 | 1.236 | 0.412 | 0.311 | 0.896 | 0.525 | 0.471 | 0.311 | 7.598 | 3.434 | 1.508 | 1.229 | 2.35 | 0.521 | 0.483 | 0.047 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 1.185 | 0.008 | 0.024 | 0.1 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 1.279 | 1.086 | 0.917 | 1.022 | 0.264 | 0.297 | 0.751 | 0.44 | 0.367 | 0.233 | 6.781 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0.047 |
Totaal niet-vlottende verplichtingen
| 0.05 | 0.064 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 1.279 | 1.086 | 0.917 | 1.022 | 0.264 | 0.297 | 0.751 | 0.44 | 0.367 | 0.233 | 6.781 | 0.67 | 0.017 | 1.185 | 0.008 | 0.024 | 0.1 | 0.047 |
Totaal passiva
| 4.184 | 3.772 | 3.477 | 2.686 | 2.572 | 2.213 | 1.817 | 1.446 | 1.115 | 1.065 | 0.65 | 0.762 | 0.77 | 0.616 | 0.63 | 2.952 | 2.558 | 1.417 | 1.194 | 1.236 | 0.412 | 0.311 | 0.896 | 0.525 | 0.471 | 0.311 | 7.598 | 4.104 | 1.525 | 2.413 | 2.357 | 0.545 | 0.582 | 0.047 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 43.879 | 43.416 | 43.416 | 43.416 | 43.416 | 43.416 | 24.251 | 24.251 | 24.048 | 21.139 | 21.139 | 21.139 | 21.139 | 21.139 | 16.64 | 16.64 | 56.428 | 55.291 | 54.816 | 53.903 | 53.773 | 52.186 | 52.186 | 42.847 | 42.864 | 37.735 | 25.576 | 20.874 | 19.914 | 20.065 | 19.229 | 18.389 | 9.586 | 6.978 |
Ingehouden winsten
| -18.317 | -18.59 | -19.338 | -20.174 | -21.316 | -21.624 | -21.67 | -21.592 | -20.723 | -19.445 | -17.753 | -16.299 | -15.679 | -14.842 | -13.919 | -12.667 | -56.967 | -45.326 | -44.581 | -43.349 | -41.844 | -40.508 | -44.743 | -32.709 | -30.386 | -29.383 | -22.451 | -15.931 | -13.134 | -11.344 | -9.415 | -5.715 | -2.973 | -2.239 |
Overige gereserveerde algehele resultaten
| 3.11 | 2.559 | 1.734 | 0.989 | 0.349 | 0.107 | 0.119 | -0.012 | 0.063 | 0.104 | 0.134 | 0.116 | -0.013 | -0.011 | 0.048 | -0.008 | -0.336 | -0.333 | -0.067 | -0.093 | 1.016 | 1.01 | 6.2 | 2.967 | 2.986 | 0.473 | 0.685 | -0.357 | -0.432 | -0.384 | -0.374 | -0.298 | -0.209 | 1.856 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.011 | 0 | -0.008 | 0.336 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0 | 0.357 | 0.432 | 0.384 | 0.374 | 0.298 | 0.209 | -3.896 |
Totaal eigen vermogen van aandeelhouders
| 28.672 | 27.385 | 25.812 | 24.231 | 22.45 | 21.9 | 2.7 | 2.646 | 3.388 | 1.798 | 3.52 | 4.955 | 5.446 | 6.285 | 2.769 | 3.966 | -0.539 | 9.965 | 10.168 | 10.462 | 12.945 | 12.688 | 13.643 | 13.105 | 15.464 | 9.535 | 3.81 | 4.944 | 6.78 | 8.721 | 9.814 | 12.674 | 6.613 | 2.699 |
Totaal eigen vermogen
| 28.672 | 27.385 | 25.812 | 24.231 | 22.45 | 21.9 | 2.7 | 2.646 | 3.388 | 1.798 | 3.52 | 4.955 | 5.446 | 6.285 | 2.769 | 3.966 | -0.539 | 9.965 | 10.168 | 10.462 | 12.945 | 12.688 | 13.643 | 13.105 | 15.464 | 9.535 | 6.742 | 4.944 | 6.975 | 8.721 | 9.547 | 12.74 | 6.671 | 2.699 |
Totaal passiva en aandeelhoudersvermogen
| 32.856 | 31.157 | 29.289 | 26.917 | 25.022 | 24.112 | 4.517 | 4.092 | 4.503 | 2.862 | 4.17 | 5.718 | 6.216 | 6.901 | 3.4 | 6.918 | 1.717 | 11.383 | 11.361 | 11.698 | 13.357 | 12.999 | 14.539 | 13.629 | 15.935 | 9.847 | 14.341 | 9.047 | 8.5 | 11.135 | 11.905 | 13.285 | 7.253 | 2.746 |