DURECT Corporation
NASDAQ:DRRX
1.35 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.7 | -7.643 | -1.441 | -3.015 | -11.181 | -11.987 | -10.469 | -2.471 | -11.551 | -10.842 | -7.008 | -9.977 | -9.146 | -10.134 | 4.36 | -9.332 | 14.338 | -9.948 | -4.231 | -1.99 | -7.227 | -7.13 | -7.299 | -2.715 | -7.011 | -8.297 | 8.235 | 6.111 | -9.927 | -8.114 | -8.811 | -8.832 | -9.014 | -7.852 | -5.845 | -6.487 | -5.478 | -4.853 | -5.94 | -7.092 | -5.478 | -3.6 | -5.1 | -6.024 | -5.145 | -5.183 | -5.499 | -4.803 | -4.328 | 30.829 | -2.138 | -5.025 | -5.245 | -6.357 | -5.316 | -4.647 | -6.309 | -6.626 | -8.589 | -5.535 | -7.508 | -8.656 | -18.352 | -9.161 | -8.599 | -7.795 | -7.211 | -7.882 | -0.479 | -8.767 | -9.751 | -8.583 | -8.735 | -6.258 | -6.041 | -3.012 | -3.648 | -5.427 | -6.954 | -7.26 | -7.433 | -5.99 | -5.259 | -6.43 | -5.116 | -5.893 | -8.459 | -9.05 | -9.915 | -9.749 | -10.086 | -8.934 | -20.99 | -4.918 | -4.934 | -5.711 |
Afschrijvingen & Amortisatie
| -0.002 | 0.051 | -0.123 | 0.076 | 0.034 | 0.044 | 0.01 | 0.04 | 0.035 | 0.034 | 0.196 | 0.032 | 0.03 | 0.03 | 0.078 | 0.08 | 0.077 | 0.062 | 0.067 | 0.071 | 0.071 | 0.082 | 0.092 | -0.059 | 0.113 | 0.108 | 0.104 | 0.109 | 0.112 | 0.112 | 0.107 | 0.103 | 0.105 | 0.101 | 0.083 | 0.082 | 0.116 | 0.144 | 0.139 | 0.152 | 0.155 | 0.155 | 0.177 | -0.131 | 0.254 | 0.258 | 0.276 | 0.259 | 0.224 | 0.205 | 0.441 | 0.216 | 0.235 | 0.284 | 0.283 | 0.629 | 0.656 | 0.683 | 0.491 | 0.507 | 0.912 | 0.596 | 0.62 | 0.666 | 0.679 | 0.663 | 0.65 | 0.516 | 0.612 | 0.54 | 0.53 | 0.512 | 0.61 | 0.811 | 0.75 | 0.747 | 0.793 | 0.879 | 0.905 | 1.499 | 1.078 | 1.158 | 0.984 | 1.265 | 1.312 | 1.184 | 1.18 | 1.184 | 1.085 | 0.87 | 1.05 | 0.973 | 0.79 | 0.485 | 0.473 | 0.447 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.105 | -0.823 | 0.951 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.003 | -0.033 | -0.044 | -12.752 | -0.136 | -0.118 | 0.042 | 0.3 | 0.018 | 0.008 | 0.016 | 0.077 | 0.257 | 0.025 | 0.016 | 0.103 | 1.68 | -0.023 | -0.042 | 0.001 | 0.586 | -0.107 | 0 | 0.123 | 0.18 | 0 | -0.117 | 0.013 | 0 | 0 | 0 | -0.788 | 0 | 0 | 0 | 0 | 4.803 | 4.328 | -30.829 | 2.146 | 5.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | -6.689 | 0 | 0 | 0 | -4.391 | 0 | 0 | -0.943 | -0.591 | 0 | 0 | -0.05 | -0.204 | 0.116 | 0 | -0.035 | 0.102 | 0 | 0 | 0.154 | -1.204 | 0 | 0 | -0.598 | -3.451 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.434 | 0.509 | 0.615 | 0.662 | 0.659 | 0.602 | 0.583 | 0.578 | 0.618 | 0.678 | 0.623 | 0.653 | 0.71 | 0.702 | 0.63 | 0.634 | 0.492 | 0.414 | 0.399 | 0.849 | 0.423 | 0.437 | 1.159 | 0.539 | 0.639 | 0.661 | 0.676 | 0.701 | 0.563 | 0.665 | 0.632 | 0.616 | 0.697 | 0.71 | 0.694 | 0.692 | 0.624 | 0.65 | 0.782 | 0.797 | 0.775 | 0.726 | 0.816 | 0.814 | 0.851 | 0.945 | 1.033 | 1.041 | 1.07 | 1.176 | 1.374 | 1.75 | 1.734 | 1.783 | 1.808 | 1.925 | 2.039 | 2.03 | 3.051 | 2.541 | 2.308 | 3.53 | 8.5 | 0 | 0 | 0 | 6.689 | 0 | 0 | 0 | 4.391 | 0 | 0 | 0.943 | 0.591 | 0 | 0 | 0.05 | 0.204 | -0.116 | 0 | 0.035 | -0.102 | 0 | 0 | -0.154 | 1.204 | 0 | 0 | 0.598 | 3.451 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.53 | -1.497 | -2.347 | 1.151 | 0.116 | 2.422 | 1.366 | -0.477 | 0.712 | 4.458 | -5.026 | 1.822 | 0.215 | -1.375 | -0.745 | -0.014 | -23.695 | -3.563 | 7.234 | 19.723 | 0.597 | 0.8 | -0.197 | 0.922 | 0.27 | 0.801 | -16.566 | -5.904 | 21.754 | -1.754 | 0.693 | 1.675 | 0.517 | 0.676 | -1.027 | 0.344 | 0.609 | -1.189 | 2.372 | 0.261 | 0.317 | 0.005 | 0.197 | 0.874 | -0.228 | 0.603 | 0.431 | 0.768 | 0.375 | -36.626 | -4.209 | 2.094 | -0.72 | -3.853 | -0.798 | -2.013 | 24.921 | -1.825 | -0.945 | -2.135 | -1.238 | -1.094 | 15.056 | -2.017 | -0.004 | -3.703 | 0.401 | 6.83 | -7.948 | -2.444 | 14.827 | 3.781 | -2.922 | 1.174 | -0.796 | 0.653 | 7.314 | -0.748 | -0.728 | 1.26 | -0.036 | 0.089 | -1.426 | 0.556 | 0.062 | -0.383 | -0.862 | 1.465 | -0.481 | 0.221 | -0.052 | 0.895 | 0.045 | 0.833 | 0.643 | -0.316 |
Vorderingen
| 0.008 | 0.241 | -0.378 | 0.421 | 0.097 | 2.022 | -0.194 | -2.025 | -0.244 | 5.517 | -5.434 | -0.13 | 0.177 | -0.053 | -0.432 | 0.505 | -0.29 | 0.606 | 9.88 | -10.051 | 0.079 | -0.464 | -0.151 | -0.141 | 0.354 | 0.557 | -0.196 | -0.795 | 0.691 | -0.922 | 0.095 | 0.606 | -0.133 | 0.5 | 0.047 | -0.368 | 0.342 | -0.121 | 0.323 | -0.169 | -0.168 | 0.241 | -0.975 | 0.638 | -0.445 | 0.599 | -0.084 | 0.516 | 0.317 | 0.533 | -0.403 | 0.245 | 0.526 | -0.1 | -0.405 | 0.029 | 0.263 | -1.903 | 1.247 | -0.611 | 1.056 | 0.663 | -0.433 | 0 | 0 | 0 | -1.47 | 0 | 0 | 0 | 2.336 | 0 | 0 | 1.324 | -2.007 | 0 | 0 | -11.477 | -0.513 | 0 | 0 | -0.658 | -0.956 | 0 | 0 | -0.463 | -0.126 | 0 | 0 | 0.048 | 1.117 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.078 | -0.18 | 0.302 | -0.259 | -0.052 | -0.098 | 0.154 | -0.135 | -0.058 | -0.206 | 0.402 | -0.351 | 0.036 | -0.091 | -0.009 | -0.166 | -0.149 | 0.075 | -0.019 | 0.048 | -0.257 | 0.011 | -0.002 | -0.449 | -0.009 | -0.089 | -0.09 | -0.118 | -0.252 | 0.32 | -0.186 | -0.125 | -0.15 | -0.091 | -0.069 | -0.222 | -0.123 | -0.165 | 0.159 | -0.473 | -1.046 | -0.009 | -0.375 | -0.554 | -0.093 | 0.341 | -0.302 | -0.117 | 0.05 | 0.016 | -0.365 | 0.13 | -0.311 | -0.124 | -0.126 | -0.109 | -0.205 | 0.137 | -0.149 | -0.302 | -0.253 | 0.894 | -1.157 | -0.192 | -0.216 | -0.459 | -0.105 | 0.01 | 0 | 0.013 | 0.052 | -0.094 | -0.095 | 0.073 | -0.009 | -0.213 | -0.005 | 0.023 | -0.088 | 0.073 | 0.142 | -0.154 | -0.161 | 0.105 | -0.029 | 0.038 | -0.124 | -0.032 | 0.125 | 0.188 | 0.188 | 0.337 | 0.291 | 0.301 | 0.414 | 0.438 |
Crediteuren
| -0.388 | -0.995 | 0.463 | 0.334 | -1.026 | -1.1 | 0.967 | -1.091 | 0.961 | 0.958 | -0.583 | 0.808 | -1.064 | 0.472 | 0.762 | -0.909 | -0.065 | -0.029 | 0.608 | -0.511 | 0.079 | 0.344 | 0.437 | 0.257 | 0.104 | -0.729 | -0.538 | 0.275 | 0.645 | -0.948 | 0.592 | 0.177 | 0.323 | -0.292 | 0.488 | 0.144 | -0.236 | -0.131 | -0.071 | 0.426 | -0.495 | 0.425 | 0.214 | -0.249 | -0.062 | -0.952 | 1 | 0.082 | 0.088 | -0.659 | 0.031 | 0.242 | 0.122 | -0.102 | 0.382 | -0.332 | -0.087 | -0.001 | 0.521 | -0.348 | 0.134 | -0.306 | -0.816 | 0 | 0 | 0 | 0.97 | 0 | 0 | 0 | -0.971 | 0 | 0 | -0.806 | 0.177 | 0 | 0 | -0.36 | 1.042 | 0 | 0 | -0.023 | 0.264 | 0 | 0 | 0.134 | -1.651 | 0 | 0 | -0.21 | 1.068 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.072 | -0.563 | -2.734 | 0.655 | 1.097 | 1.598 | 0.439 | 2.774 | 0.053 | -1.811 | 0.589 | 1.495 | 1.066 | -1.703 | -1.066 | 0.556 | -23.191 | -4.215 | -3.235 | 30.237 | 0.696 | 0.909 | -0.481 | 1.255 | -0.179 | 1.062 | -15.742 | -5.266 | 20.67 | -0.204 | 0.192 | 1.017 | 0.477 | 0.559 | -1.493 | 0.79 | 0.626 | -0.772 | 1.961 | 0.477 | 2.026 | -0.652 | 1.333 | 1.039 | 0.372 | 0.615 | -0.183 | 0.287 | -0.08 | -36.516 | -3.472 | 1.477 | -1.057 | -3.527 | -0.649 | -1.601 | 24.95 | -0.058 | -2.564 | -0.874 | -2.175 | -2.345 | 17.462 | -1.825 | 0.212 | -3.244 | 1.006 | 6.82 | -7.948 | -2.457 | 13.41 | 3.875 | -2.827 | 0.583 | 1.043 | 0.866 | 7.319 | 11.066 | -1.169 | 1.187 | -0.178 | 0.924 | -0.573 | 0.451 | 0.091 | -0.092 | 1.039 | 1.497 | -0.606 | 0.195 | -2.425 | 0.558 | -0.246 | 0.532 | 0.229 | -0.754 |
Overige Niet-Contante Posten
| 1.022 | 3.359 | -4.924 | -5.534 | 0.078 | -0.344 | 0.099 | 0.101 | 0.105 | 0.113 | 0.111 | 0.114 | 0.092 | 0.112 | 0.049 | 0.084 | 0.126 | 0.133 | 0.208 | 0.118 | 0.119 | 0.139 | 0.069 | 0.029 | 0.028 | 0.023 | 0.016 | 0.015 | 0.015 | 0.016 | 0.015 | 0.021 | 0.034 | 0.034 | 0.034 | 0.029 | 0.018 | 0.019 | 0.019 | 1.233 | -0.558 | 0.361 | 0.816 | 0.546 | -0.125 | -1.352 | 0.12 | -4.803 | -4.327 | 30.829 | -1.896 | -5.025 | 0 | 0 | 0.323 | 0 | 0 | 0 | 0.578 | 0.166 | 0.126 | 0 | 7.564 | 1.963 | 2.065 | 2.417 | 1.778 | 1.566 | 1.685 | 1.858 | 1.349 | 1.195 | 1.038 | 0.943 | 0.469 | 0.463 | 0.343 | 0.05 | 0.026 | 0.008 | 0.135 | 0.035 | -0.417 | 0.334 | 0.135 | -0.154 | -0.232 | 0.353 | 0.485 | 0.598 | 0.728 | 0.782 | 15.014 | 0.957 | 1.068 | 1.455 |
Kasstroom uit Operationele Activiteiten
| -3.666 | -6.766 | -8.325 | -7.483 | -9.343 | -9.263 | -8.411 | -2.229 | -10.081 | -5.559 | -11.111 | -7.359 | -8.132 | -10.709 | -8.38 | -8.684 | -8.78 | -12.86 | 3.977 | 18.789 | -6.009 | -5.656 | -6.099 | -1.027 | -5.936 | -6.688 | -7.432 | 2.712 | 12.494 | -9.117 | -7.363 | -5.831 | -7.768 | -6.331 | -5.938 | -5.16 | -4.111 | -5.346 | -2.615 | -4.649 | -4.231 | -2.714 | -3.882 | -3.921 | -4.268 | -3.377 | -3.639 | -2.735 | -2.658 | -4.416 | -4.282 | -0.965 | -3.996 | -8.143 | -3.7 | -4.106 | 21.307 | -5.738 | -5.414 | -4.456 | -5.4 | -5.624 | 13.392 | -8.549 | -5.859 | -8.418 | -4.382 | 1.03 | -6.13 | -8.813 | 6.955 | -3.095 | -10.009 | -3.33 | -5.618 | -1.149 | 4.802 | -5.246 | -6.751 | -4.493 | -6.256 | -4.708 | -6.118 | -4.275 | -3.607 | -5.246 | -8.373 | -6.048 | -8.826 | -8.06 | -8.36 | -6.284 | -5.141 | -2.643 | -2.75 | -4.125 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 1.034 | -0.013 | -0.039 | 0 | -0.018 | -0.029 | -0.031 | -0.033 | -0.01 | -0.164 | -0.017 | -0.003 | -0.029 | -0.033 | -0.009 | -0.137 | -0.074 | 0 | -0.015 | -0.066 | -0.02 | -0.032 | -0.017 | -0.024 | 0.012 | -0.064 | -0.011 | -0.006 | -0.114 | -0.011 | -0.01 | -0.012 | -0.031 | -0.141 | -0.044 | -0.009 | -0.035 | -0.078 | -0.089 | -0.002 | -0.003 | -0.012 | -0.028 | -0.026 | -0.18 | -0.048 | -0.044 | -0.018 | -0.139 | -1.391 | -0.681 | -0.256 | -0.014 | -0.079 | -0.142 | -0.021 | -0.153 | -0.056 | -0.037 | -0.048 | -0.123 | -0.125 | -0.333 | -0.341 | -0.513 | -0.677 | -0.944 | -0.511 | -0.526 | -0.536 | -0.525 | -0.633 | -0.737 | -0.448 | -0.535 | -0.677 | -0.525 | -0.086 | -0.228 | -0.299 | -0.522 | -0.031 | -0.347 | -0.061 | -0.215 | -0.191 | -0.173 | -0.834 | -2.163 | -1.335 | -2.411 | -1.449 | -2.385 | -0.417 |
Netto Overnames
| 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0.299 | -0.081 | 0 | 0 | 0.061 | -6.031 | 0 | 0 | 0 | -0.437 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.887 | -6.118 | 2.964 | 1.88 | -4.924 | 0 | 0 | 0 | 0 | -7.486 | -2.489 | -12.625 | -29.698 | -11.116 | -5.794 | -23.611 | -4.545 | -14.56 | -17.257 | -0.015 | -0.034 | -2.695 | -0.058 | -5.094 | -1.741 | -3.125 | -5.248 | 0 | 0 | 0.088 | -5.842 | -13.46 | -5.186 | -9.579 | -7.032 | -14.712 | -2.995 | -2.186 | -19.037 | -4.54 | -6.06 | -12.898 | -0.715 | -1.408 | -5.382 | -6.825 | -4.126 | -7.183 | -7.021 | -6.544 | -9.318 | -7.422 | -7.036 | -14.715 | -22.515 | -17.522 | -12.398 | -13.325 | -5.606 | -13.88 | -14.083 | -9.231 | -2.022 | -3 | -7.234 | -12.738 | -8.964 | -1.056 | -10.7 | -11.979 | -7.733 | -8.357 | -28.185 | -2.251 | -6.251 | -1.661 | -3.689 | -5.678 | -6.307 | -17.176 | -18.568 | -23.637 | -30.283 | -51.702 | -8.349 | -15.408 | -9.2 | 0 | 0 | -8.906 | -15.878 | -8.339 | -40.783 | -55.641 | -0.002 |
Verkoop/verval van Beleggingen
| 2.2 | 0 | 5 | 0 | 0 | 0 | 1.494 | 5.492 | 7.781 | 5.18 | 12.888 | 9.468 | 19.852 | 10.616 | 21.717 | 7.632 | 10.922 | 14.435 | 1.995 | 1.009 | -0.003 | 1.696 | 3.1 | 2 | 4.818 | 4.3 | 2.099 | 1.923 | 9.376 | 7.234 | 3.85 | 8.073 | 8.182 | 10.479 | 10.909 | 11.839 | 10.628 | 7.421 | 4.017 | 3.782 | 5.675 | 2.82 | 4.225 | 6.155 | 5.36 | 5.84 | 3.822 | 8.976 | 6.456 | 10.098 | 12.699 | 13.25 | 12.469 | 9.103 | 16.432 | 17.567 | 13.877 | 13.4 | 9.322 | 8.136 | 5.603 | 13.744 | 2 | 2.2 | 6.25 | 12.248 | 18.93 | 12 | 6.5 | 11.749 | 8.501 | 7.777 | 15.632 | 9.913 | 7.187 | 6.174 | 8.832 | 8.041 | 14.912 | 21.486 | 9.246 | 24.015 | 25.626 | 14.143 | 28.793 | 15.507 | 14.948 | 26.377 | 6.108 | 12.496 | 8.6 | 11.09 | 4.382 | 45.82 | 2.304 | 0 |
Overige Investeringsactiviteiten
| 2.2 | -0.887 | -1.034 | 2.964 | 1.88 | -4.924 | 1.494 | 5.492 | 7.781 | 5.18 | 5.402 | 6.979 | 7.227 | 14.979 | 10.601 | 1.838 | -12.689 | 9.89 | -12.565 | -16.248 | -0.018 | 1.662 | 0.405 | 1.942 | -0.276 | 2.559 | -1.026 | 0.5 | 9.376 | 7.234 | 3.938 | 2.231 | -5.332 | 5.347 | 0.117 | 4.871 | -3.938 | 0.117 | 1.831 | -15.255 | 1.135 | -3.24 | -8.673 | 5.44 | 3.952 | 0.458 | -3.003 | 4.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -0.025 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.677 | 0 | 0 | 0 | -0.299 | 0 | 0 | 0 | -0.061 | 6.031 | 0 | -6.031 | -0.834 | 0.45 | 0 | -0.45 | 0 | -0.001 | 0 |
Kasstroom uit Investeringsactiviteiten
| 2.2 | -0.887 | -1.034 | 2.951 | 1.841 | -4.924 | 1.476 | 5.463 | 7.75 | 5.147 | 5.392 | 6.815 | 7.21 | -4.106 | 10.572 | 1.805 | -12.698 | 9.753 | -12.639 | -16.248 | -0.033 | 1.596 | 0.385 | 1.91 | -0.293 | 2.535 | -1.014 | -2.889 | 9.365 | 7.228 | 3.824 | 2.22 | -5.288 | 5.281 | 1.299 | 4.666 | -4.128 | 4.417 | 1.796 | -15.333 | 1.046 | -3.242 | -8.676 | 5.428 | 3.924 | 0.432 | -3.183 | 4.802 | -0.771 | 3.059 | 6.016 | 2.541 | 4.366 | 1.811 | 1.703 | -5.027 | -3.787 | 0.981 | -4.156 | 2.474 | -8.314 | -0.387 | -7.329 | 0.028 | 2.917 | 4.673 | 5.679 | 2.359 | 4.5 | 0.538 | -4.004 | -0.492 | 6.75 | -18.905 | 4.199 | -0.525 | 6.636 | 3.675 | 8.709 | 15.093 | -8.158 | 5.148 | 1.386 | -16.171 | -23.256 | 7.097 | -0.675 | 16.986 | -0.096 | 11.662 | -2.456 | -6.123 | -6.818 | 3.588 | -55.723 | -0.419 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.143 | -2.143 | -2.143 | -2.143 | -0.714 | 0 | -0.001 | 0 | -0.001 | 0 | -0.002 | -0.001 | 0 | -0.001 | -0.001 | -0.002 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.001 | -0.004 | -0.003 | -0.003 | -0.004 | -0.004 | -0.003 | -0.003 | -0.883 | -0.89 | -0.006 | -0.006 | -0.246 | -0.005 | -0.006 | -0.004 | -0.006 | -0.004 | -0.005 | -0.002 | -0.002 | -0.003 | -0.002 | -0.002 | -0.003 | -0.002 | -0.001 | -0.002 | -0.001 | -0.031 | -0.029 | -0.012 | -0.013 | -0.012 | -0.011 | -0.012 | -0.011 | -0.011 | -0.011 | -0.01 | -0.038 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | -0.086 | 0 | 0 | -0.064 | -0.292 | 0 | 0 | -0.074 | -0.287 | 0 | 0 | 0 | -0.873 | 0 | 0 | -0.661 | -0.577 | 0 | 0 | -0.157 | -0.562 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.651 | 0.648 | 0.917 | 13.9 | 0.681 | 10 | 0.024 | 0.025 | 0.027 | 0.008 | -3.436 | -0.116 | 0.163 | 51.049 | -2.93 | 7.105 | 7.347 | 0.761 | 2.711 | 0.243 | 15.345 | 0.061 | -1.676 | 0 | 4.245 | 14.211 | 1.889 | 5.063 | 4.277 | 0.76 | 3.173 | 2.001 | 17.245 | 1.326 | 1.664 | 0.138 | 12.246 | 0.242 | -0.315 | 4.733 | 0.108 | 0.092 | 10.523 | 0.065 | 0.085 | 0.002 | 11.504 | 0.064 | 0.049 | 0 | 0.132 | 0 | 0.257 | 0.737 | 0.309 | 0.01 | 0.235 | 0.011 | -0.325 | 0 | 0.286 | 0.039 | 0.532 | 0.17 | 0.483 | 0.079 | 0.48 | 0.419 | 0.484 | 0.115 | 1.094 | 0.059 | 0.425 | 0.85 | 38.347 | 0.393 | 0.393 | 0.085 | 0.132 | 0.037 | 0.448 | 0.095 | 0.456 | 0.086 | 0.24 | 0.015 | 5.268 | 0.03 | 0.324 | 0.038 | 0.445 | 0.18 | 0.211 | 0.007 | 84.041 | -0.349 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 9.319 | 0 | -9.319 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.648 | 0.648 | 0.917 | 13.9 | -0.001 | 10 | 0.024 | 0.025 | 0.026 | 0.008 | 3.589 | -0.001 | -0.713 | -0.001 | 0.451 | 7.105 | 7.347 | 0.761 | 1.15 | -0.001 | -0.001 | -0.004 | -0.86 | -0.004 | 4.245 | 14.106 | 0.649 | -0.004 | -0.003 | -0.003 | 1.29 | -0.173 | -0.006 | -0.006 | 1.415 | -0.24 | -0.006 | -0.004 | 0.399 | -0.004 | 19.786 | -0.002 | 0.315 | -0.003 | -0.002 | -0.002 | 0.231 | 0.062 | 0 | 0 | 0 | 0 | 0.058 | 0.737 | 0 | 0 | 0 | 0.011 | 0.26 | 9.902 | 0 | 0.039 | -0.197 | -0.009 | -0.009 | -0.01 | -0.184 | -0.009 | -0.009 | -0.008 | -0.122 | -0.007 | -0.007 | 0.85 | -0.007 | -0.075 | -0.034 | 0.085 | -0.016 | -0.072 | -0.021 | -0.071 | 0.377 | 9.495 | 47.252 | 0.917 | 0.218 | -0.116 | -0.14 | 0.035 | 2.559 | -2.426 | -0.191 | -0.092 | 1.814 | -0.966 |
Kasstroom uit Financieringsactiviteiten
| -2.14 | -1.495 | -1.226 | 11.757 | -0.034 | 10 | 0.024 | 0.025 | 0.026 | 0.008 | 0.151 | -0.117 | -0.55 | 51.048 | 0.45 | 7.103 | 7.347 | 0.76 | 3.86 | 0.242 | 15.344 | 0.057 | -0.859 | -0.004 | 4.242 | 14.103 | 2.534 | 5.059 | 4.274 | 0.757 | 3.58 | 0.938 | 17.239 | 1.32 | 2.833 | -0.107 | 12.24 | 0.238 | 0.078 | 4.729 | 19.889 | 0.09 | 10.836 | 0.062 | 0.083 | -0.002 | 11.732 | 0.062 | 0.048 | -0.002 | 0.131 | -0.031 | 0.286 | 0.725 | 0.296 | -0.002 | 0.224 | -0.001 | -0.076 | 9.891 | 0.275 | 0.029 | 0.297 | 0.161 | 0.474 | 0.069 | 0.262 | 0.41 | 0.475 | 0.107 | 0.886 | 0.052 | 0.418 | 0.786 | 38.048 | 0.318 | 0.359 | 0.011 | -0.171 | -0.035 | 0.427 | 0.024 | -0.04 | 9.581 | 47.492 | 0.271 | 4.909 | -0.086 | 0.184 | -0.084 | 2.442 | -2.246 | 0.02 | -0.085 | 85.855 | -1.315 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.606 | -9.148 | -10.585 | 7.225 | -7.536 | -4.187 | -6.911 | 3.259 | -2.305 | -0.404 | -5.568 | -0.661 | -1.472 | 36.233 | 2.642 | 0.224 | -14.131 | -2.347 | -4.802 | 2.783 | 9.302 | -4.003 | -6.573 | 0.879 | -1.987 | 9.95 | -5.912 | 4.882 | 26.133 | -1.132 | 0.041 | -2.673 | 4.183 | 0.27 | -1.806 | -0.601 | 4.001 | -0.691 | -0.741 | -15.253 | 16.704 | -5.866 | -1.722 | 1.569 | -0.261 | -2.945 | 4.91 | 2.129 | -3.381 | -1.359 | 1.865 | 1.545 | 0.656 | -5.607 | -1.701 | -9.135 | 17.744 | -4.758 | -9.646 | 7.909 | -13.439 | -5.982 | 6.36 | -8.36 | -2.468 | -3.676 | 1.559 | 3.799 | -1.155 | -8.168 | 3.837 | -3.535 | -2.841 | -21.449 | 36.629 | -1.356 | 11.797 | -1.56 | 1.787 | 10.565 | -13.987 | 0.464 | -4.772 | -10.865 | 20.629 | 2.122 | -4.139 | 10.852 | -8.738 | 3.518 | -8.374 | -14.653 | -11.939 | 0.86 | 27.382 | -5.859 |
Kaspositie aan het Einde van de Periode
| 15.646 | 19.252 | 28.4 | 39.135 | 31.91 | 39.446 | 43.633 | 50.544 | 47.285 | 49.59 | 49.994 | 55.562 | 56.223 | 57.695 | 21.462 | 18.82 | 18.596 | 32.727 | 35.074 | 39.876 | 37.093 | 27.791 | 31.794 | 38.367 | 37.488 | 39.475 | 29.375 | 35.287 | 30.405 | 4.272 | 5.404 | 5.363 | 8.036 | 3.853 | 3.583 | 5.389 | 5.99 | 1.989 | 2.68 | 3.421 | 18.674 | 1.97 | 7.836 | 9.558 | 7.989 | 8.25 | 11.195 | 6.285 | 4.156 | 7.537 | 8.896 | 7.031 | 5.486 | 4.83 | 10.437 | 12.138 | 21.273 | 3.529 | 8.287 | 17.933 | 10.024 | 23.463 | 29.445 | 23.085 | 31.445 | 33.913 | 37.589 | 36.03 | 32.231 | 33.386 | 41.554 | 37.717 | 41.252 | 44.093 | 65.542 | 28.913 | 30.269 | 18.472 | 20.032 | 18.245 | 7.68 | 21.667 | 21.203 | 25.975 | 36.84 | 16.211 | 14.089 | 18.228 | 7.376 | 16.114 | 12.596 | 20.97 | 35.623 | 47.562 | 46.702 | 19.32 |