Dril-Quip, Inc.
NYSE:DRQ
15.41 (USD) • At close September 6, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 0.604 | 0.443 | -127.996 | -30.768 | 1.72 | -95.695 | -100.639 | 93.221 | 192.008 | 208.712 | 169.827 | 119.209 | 95.267 | 102.226 | 105.141 | 105.585 | 107.941 | 86.891 | 32.567 | 12.473 | 8.951 | 8.723 | 12.202 | 11.031 | 11.8 | 17.4 | 12.9 | 9.1 |
Afschrijvingen & Amortisatie
| 30.469 | 29.421 | 30.381 | 32.389 | 34.02 | 35.312 | 40.974 | 31.857 | 30.477 | 31.155 | 29.34 | 26.224 | 23.013 | 20.875 | 17.997 | 16.854 | 15.653 | 15.087 | 13.426 | 11.779 | 10.558 | 9.89 | 8.597 | 7.428 | 6.7 | 5.7 | 5 | 4.4 |
Uitgestelde Inkomstenbelasting
| -2.867 | 6.401 | -8.701 | 4.95 | 0.598 | -4.091 | 17.231 | -3.4 | -3.465 | -3.145 | -1.235 | 0.338 | -1.512 | -1.933 | -7.869 | -0.383 | -0.666 | -4.614 | -3.542 | -0.403 | 1.69 | 0.653 | 0.608 | -0.078 | -0.6 | 0.3 | -0.2 | -0.5 |
Aandelen Gebaseerde Vergoedingen
| 10.892 | 10.363 | 14.895 | 12.914 | 15.721 | 13.459 | 14.27 | 12.217 | 13.125 | 11.856 | 8.9 | 5.748 | 4.542 | 4.96 | 3.975 | 3.181 | 0 | 1.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -23.811 | -71.209 | 59.117 | -83.085 | -34.043 | 4.114 | 75.357 | 112.73 | -42.059 | -99.119 | -44.727 | -159.917 | -20.691 | -20.733 | 16.028 | -84.458 | -42.298 | -5.789 | -59.266 | 1.305 | 5.826 | -5.183 | -22.096 | -30.523 | 0.5 | -14.2 | -7.5 | -7.7 |
Vorderingen
| -29.084 | 8.42 | 13.469 | -9.522 | 10.783 | -11.855 | 26.112 | 106.544 | 36.729 | -102.696 | -17.25 | -81.566 | -22.699 | -28.746 | 51.461 | -46.853 | 0 | -29.028 | -48.466 | 13.143 | 3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -28.635 | -1.151 | -5.482 | -28.29 | -14.054 | 49.926 | 37.642 | 7.873 | 28.539 | -36.814 | -10.562 | -81.884 | -37.49 | 7.257 | -19.28 | -62.139 | -18.172 | 1.338 | -48.789 | -2.628 | -0.81 | 1.706 | -29.748 | -18.304 | 1.2 | -2.7 | -2.8 | -10.8 |
Crediteuren
| 4.21 | -20.768 | 51.386 | -45.101 | -30.709 | -33.839 | 1.765 | -11.368 | -89.374 | 54.188 | -8.605 | 41.862 | 41.862 | 9.994 | -4.74 | 25.074 | 0 | 22.988 | 40.018 | -4.479 | -9.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 29.698 | -57.71 | -0.256 | -0.172 | -0.063 | -0.118 | 9.838 | 9.681 | -17.953 | -13.797 | -8.31 | -38.329 | -2.364 | -9.238 | -11.413 | -0.54 | -24.126 | -1.087 | -2.029 | -4.731 | 13.579 | -6.889 | 7.652 | -12.219 | -0.7 | -11.5 | -4.7 | 3.1 |
Overige Niet-Contante Posten
| -7.56 | -12.19 | 70.732 | 42.512 | -3.338 | 92.404 | 60.8 | -0.103 | 0.069 | -0.146 | 0.124 | 0.239 | 1.235 | 1.765 | 1.14 | -0.102 | 2.286 | -0.377 | -0.074 | 0.184 | -0.06 | -0.02 | -0.036 | -0.051 | -0.1 | -0.1 | 0.1 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 7.727 | -36.771 | 38.428 | -21.088 | 14.678 | 45.503 | 107.993 | 246.522 | 190.155 | 149.313 | 162.229 | -8.159 | 101.854 | 107.16 | 136.412 | 40.677 | 82.663 | 93.001 | -16.889 | 25.338 | 26.965 | 14.063 | -0.725 | -12.193 | 18.4 | 9.1 | 10.3 | 5.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.626 | -18.866 | -9.99 | -11.943 | -11.501 | -32.061 | -27.622 | -25.763 | -27.079 | -42.549 | -42.633 | -50.773 | -56.213 | -74.815 | -44.749 | -50.134 | -25.208 | -24.133 | -20.557 | -17.061 | -8.328 | -17.607 | -25.018 | -23.18 | -19.9 | -29.6 | -10.4 | -7.2 |
Netto Overnames
| -53.511 | 20.993 | 6.783 | 6.315 | 3.03 | 16.888 | -20.44 | -132.443 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -48.866 | -32.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 55.19 | -20.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 20.993 | 6.783 | 6.315 | 3.03 | 16.888 | 3.17 | 0.357 | 0.424 | 0.978 | 0.76 | 1.774 | 2.026 | 1.865 | 0.424 | 0.607 | 0.354 | 0.843 | 1.351 | 0.216 | 5.858 | 0.21 | 0.152 | 0.069 | 0.2 | 0.1 | 0.2 | 0.2 |
Kasstroom uit Investeringsactiviteiten
| -79.813 | -30.105 | -3.207 | -5.628 | -8.471 | -15.173 | -44.892 | -157.849 | -26.655 | -41.571 | -41.873 | -48.999 | -54.187 | -72.95 | -44.325 | -49.527 | -24.854 | -23.29 | -19.206 | -16.845 | -2.47 | -17.397 | -24.866 | -23.111 | -19.7 | -29.5 | -10.2 | -7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.269 | -0.679 | -0.695 | -0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 2.181 | 1.616 | 0.56 | 2.206 | 2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.764 | 19.449 | 84.923 | 0.152 | 0 | 0 | 0.077 | 1.37 | 0 | 0 | 63.3 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -20.807 | -24.191 | -25 | -26.57 | -100 | 0 | -24.234 | -75.805 | -190.234 | -10.002 | 0 | 0 | 0 | 0 | -100.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Overige Financieringsactiviteiten
| -0.124 | -0.083 | -0.109 | -0.183 | -0.183 | 0.801 | 0.56 | 2.341 | 2.24 | 3.407 | 13.369 | 12.296 | 5.367 | 15.313 | 14.131 | 0.775 | 5.396 | 17.883 | -21.962 | -10.992 | -16.396 | -4.31 | 30.137 | 28.909 | -0.2 | -0.2 | -31.9 | 1.4 |
Kasstroom uit Financieringsactiviteiten
| -0.124 | -20.89 | -24.3 | -25.183 | -24.572 | -99.199 | 0.56 | -21.893 | -73.565 | -186.827 | 3.367 | 12.257 | 5.098 | 14.634 | 13.436 | -100.075 | 10.16 | 37.332 | 62.961 | -10.84 | -16.396 | -4.31 | 30.214 | 30.279 | -0.2 | -0.2 | 31.4 | 1.3 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.194 | -2.881 | -1.425 | -1.092 | -0.789 | -6.211 | 6.022 | -24.619 | -7.304 | -6.566 | 3.442 | 3.516 | -0.039 | -0.786 | -3.683 | 3.145 | -1.666 | -4.376 | 0.737 | -0.819 | -3.05 | -0.406 | 0.833 | 0.439 | 0.1 | -0.2 | -0.2 | -0.7 |
Netto Kasstroomverandering
| -73.404 | -90.647 | 9.496 | -52.991 | -19.154 | -75.08 | 69.683 | 42.161 | 82.631 | -85.651 | 127.165 | -41.385 | 52.726 | 48.058 | 101.84 | -105.78 | 66.303 | 102.667 | 27.603 | -3.166 | 5.049 | -8.05 | 5.456 | -4.586 | -1.4 | -20.8 | 31.3 | -1.2 |
Kaspositie aan het Einde van de Periode
| 191.4 | 264.804 | 355.451 | 345.955 | 398.946 | 418.1 | 493.18 | 423.497 | 381.336 | 298.705 | 384.356 | 257.191 | 298.576 | 245.85 | 197.792 | 95.952 | 201.732 | 135.429 | 32.762 | 5.159 | 8.325 | 3.276 | 11.326 | 5.87 | 10.5 | 11.8 | 32.7 | 1.4 |