DarioHealth Corp.
NASDAQ:DRIO
0.692 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -22.829 | -3.369 | -6.917 | -12.001 | -15.732 | -16.585 | -12.825 | -12.617 | -15.632 | -18.028 | -15.916 | -21.586 | -22.444 | -17.765 | -14.966 | -8.997 | -6.55 | -4.006 | -9.892 | -4.173 | -2.805 | -5.382 | -5.376 | -4.983 | -4.063 | -5.838 | -2.919 | -11.92 | -2.973 | -4.092 | 3.242 | -5.238 | -1.741 | -2.719 | -1.189 | -1.672 | -1.828 | -2.004 | -1.638 | -3.562 | -3.077 | -3.254 | -2.984 | 0.054 | -20.057 | -5.286 | -5.227 | -1.192 | -3.056 | -0.867 | -0.571 |
Afschrijvingen & Amortisatie
| 1.979 | 1.838 | 1.475 | 1.331 | 1.236 | 1.219 | 1.21 | 1.25 | 1.226 | 1.208 | 1.033 | 0.719 | 1.359 | 0.8 | 0.439 | 0.05 | 0.048 | 0.046 | 0.046 | -0.115 | 0.075 | 0.177 | 0.046 | 0.047 | 0.059 | 0.048 | 0.053 | 0.04 | 0.054 | 0.058 | 0.043 | 0.114 | 0.082 | 0.089 | 0.102 | 0.087 | 0.085 | 0.084 | 0.079 | 0.088 | 0.103 | 0.16 | 0.198 | 0.262 | 0.602 | 0.196 | 0.117 | 0.018 | 0.003 | 0.002 | 0.002 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -6.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.417 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0.025 | -2.369 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.518 | -0.396 | -0.142 | 0 | 5.582 | 0 | 0 | 0 | 2.033 | -0.005 | -0.021 |
Aandelen Gebaseerde Vergoedingen
| 2.786 | 3.562 | 6.858 | 4.394 | 5.159 | 5.292 | 4.856 | 3.077 | 4.926 | 3.629 | 5.343 | 6.301 | 8.77 | 5.462 | 4.438 | 2.114 | 1.81 | 0.822 | 6.356 | 0.329 | 0.618 | 1.053 | 0.257 | 0.474 | 0.633 | 2.421 | 0.23 | 0.762 | 0.621 | 0.856 | 1.585 | -0.526 | 0.896 | 0.344 | 0.324 | 0.284 | 1.197 | 0.117 | 0.125 | 0.17 | 0.323 | 0.69 | 0.509 | 0.62 | 4.606 | 1.15 | 1.712 | 0.521 | 0.082 | 0.272 | 0.127 |
Verandering in Werkkapitaal
| 17.697 | -3.429 | -14.268 | 1.459 | 0.926 | -1.37 | 2.309 | -1.454 | -1.772 | 0.429 | -8.102 | -0.222 | -0.582 | -1.175 | -0.594 | 0.073 | 0.9 | 0.499 | -1.055 | 1.107 | -1.27 | -0.767 | 0.501 | 1.023 | 0.134 | 1.341 | -0.129 | 0.054 | -0.098 | 0.46 | -0.493 | 1.467 | -0.301 | 0.503 | -0.595 | -0.568 | -0.083 | -0.022 | 0.059 | -0.548 | 0.339 | 0.678 | -0.366 | 0.539 | 0.5 | 0.223 | 0.29 | -0.409 | 0.214 | 0.119 | 0.047 |
Vorderingen
| 2.06 | 1.849 | -3.267 | 1.276 | 0.288 | -2.024 | 3.619 | -1.895 | -1.383 | 1.436 | -3.264 | 0.774 | -0.673 | -0.77 | 0.318 | 0.757 | -0.06 | 0.18 | -0.329 | -0.352 | -0.08 | 0.012 | -0.084 | 0.206 | -0.026 | -0.148 | 0.082 | 0.137 | -0.047 | 0.11 | -0.256 | 0.031 | -3.73 | 0.068 | 0.01 | -0.646 | 0.029 | 0.019 | -0.022 | 0.158 | -2.536 | 0 | 0.067 | 0.157 | 0.052 | -0.208 | -0.009 | -0.314 | -0.079 | 0 | 0 |
Voorraden
| 0.391 | -0.217 | 0.146 | 0.409 | 0.443 | 0.963 | 1.079 | -0.194 | 0.585 | -0.564 | -1.555 | -2.326 | 0.055 | 0.073 | -0.032 | -0.721 | -0.231 | -0.12 | 0.193 | 0.059 | 0.346 | 0.105 | -0.547 | -0.357 | 0.148 | -0.256 | 0.272 | -0.259 | -0.207 | 0.132 | 0.039 | 0.23 | -0.107 | -0.006 | -0.404 | -0.285 | -0.108 | -0.081 | -0.096 | -0.125 | -0.087 | -0.022 | -3.785 | -1.038 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.696 | -0.898 | 0.708 | -0.798 | 0.478 | -0.432 | -0.439 | 0.349 | -1.298 | -0.948 | -0.89 | 1.08 | -0.054 | 0.598 | -0.544 | 0.481 | 0.42 | 0.34 | -0.417 | 0.25 | -0.978 | -0.593 | 0.403 | 0.371 | 0.125 | 0.966 | -0.74 | -0.132 | 0.998 | -0.499 | -0.328 | 0.785 | 0.022 | 0.449 | -0.422 | 0.109 | 0.02 | 0.018 | 0.145 | -0.553 | 0.328 | 0.09 | -0.051 | -0.004 | 0.526 | 0.243 | 0.128 | -0.054 | 0.088 | 0.12 | -0.02 |
Overig Werkkapitaal
| 15.942 | -4.163 | -11.855 | 0.572 | -0.283 | 0.123 | -1.95 | 0.286 | 0.324 | -0.094 | -2.393 | 0.25 | 0.09 | -1.076 | -0.336 | -0.444 | 0.771 | 0.099 | -0.502 | 1.15 | -0.558 | -0.291 | 0.729 | 0.803 | -0.113 | 0.779 | 0.257 | 0.308 | -0.842 | 0.717 | 0.052 | 0.421 | 3.514 | -0.008 | 0.221 | 0.254 | -0.024 | 0.022 | 0.032 | -0.028 | 2.634 | 0.588 | 3.403 | 1.424 | -0.026 | -0.02 | -0.456 | -0.355 | 0.126 | -0.001 | 0.067 |
Overige Niet-Contante Posten
| -6.99 | -3.461 | 11.963 | 3.645 | -0.234 | 1.808 | -0.307 | 1.803 | 0.557 | 1.647 | -0.452 | -0.348 | 0.462 | 0.372 | 0.151 | 0.417 | 0.435 | 0.345 | -0.375 | -0.429 | -1.065 | -0.585 | 0.56 | 2.369 | 0.46 | 1.016 | -0.001 | 8.668 | 0.004 | -0.025 | -7.46 | 2.324 | -1.658 | 0.09 | -0.747 | -0.194 | -0.752 | 0.518 | -0.15 | 1.439 | 0.044 | 0.041 | 0.448 | -3.6 | 0.258 | 1.667 | 2.136 | -0.4 | -0 | 0 | 0.101 |
Kasstroom uit Operationele Activiteiten
| -7.357 | -11.363 | -13.11 | -7.341 | -8.645 | -9.636 | -4.757 | -7.941 | -10.695 | -11.115 | -18.094 | -15.136 | -12.435 | -12.306 | -10.532 | -6.76 | -3.792 | -2.639 | -4.545 | -2.852 | -3.382 | -5.504 | -3.987 | -3.439 | -3.237 | -2.028 | -2.766 | -2.396 | -2.397 | -2.743 | -3.083 | -1.859 | -2.722 | -1.693 | -2.105 | -2.063 | -1.382 | -1.307 | -1.525 | -2.413 | -1.75 | -2.081 | -2.337 | -2.126 | -8.508 | -2.05 | -0.971 | -1.463 | -0.724 | -0.479 | -0.316 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.032 | -0.029 | -0.056 | -0.083 | -0.281 | -0.146 | -0.074 | -0.059 | -0.174 | -0.159 | -0.181 | -0.068 | -0.096 | -0.029 | -0.068 | -0.049 | -0.028 | -0.013 | -0.028 | -0.019 | -0.008 | -0.026 | -0.045 | -0.022 | -0.026 | -0.011 | -0.012 | -0.131 | -0.033 | -0.031 | 0 | -0.402 | -0.16 | -0.211 | -0.035 | -0.04 | -0.024 | -0.01 | -0.036 | -0.344 | -0.069 | -0.034 | -0.116 | -0.092 | -1.95 | -0.685 | -0.462 | -0.501 | -0.012 | -0.013 | -0.01 |
Netto Overnames
| 0 | 0 | -8.796 | -4.288 | 0 | 0 | 4.288 | 0 | 0.115 | 0 | 0 | 0.022 | 0 | -5.023 | -2.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -4.996 | 0 | 0 | 0 | 0 | 0.002 | -0.001 | -0.001 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.01 | -0.155 | 0 | 0 | 0.048 | -0.32 | 0.003 | -0.013 | 0.039 | 0 | -0.13 | 0 | -0.058 | -0.138 | -0.105 | 0 | 0 | -0.02 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 4.325 | 0.708 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.002 | 0 | 0.006 | 0.07 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0.008 | -0.048 | 0.333 | 0 | 0 | 0.001 | 0.072 | 0.158 | 0 | -0.022 | 0.048 | 0.014 | 0 | 0.013 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 4.288 | 0 | 4.325 | -4.288 | -0.016 | 0 | 0 | -0.115 | -0.375 | -0.001 | -0.001 | -3.016 | -1.502 | -0.002 | -0.002 | 0 | 0.003 | -0.011 | 0.006 | -0.002 | 0.006 | -0.007 | 0.003 | -0.003 | -0.01 | -0.006 | 0.002 | -0.009 | 0.005 | -0.155 | -0.007 | 0.008 | -0.008 | -0.005 | -0.013 | 0.02 | 0.14 | 0.002 | -0.008 | 0 | 0.013 | -0.149 | -0.092 | 0 | -0.023 | -0.02 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.032 | -0.029 | -8.852 | -0.083 | -0.281 | 4.179 | -4.362 | -0.059 | -0.174 | -0.159 | -0.181 | -0.444 | -0.097 | -5.053 | -2.54 | -1.549 | -0.03 | -0.015 | -0.028 | -0.016 | -0.019 | -0.026 | -0.052 | -0.014 | -0.033 | -0.002 | 0.055 | -0.142 | -0.039 | -0.029 | -0.009 | -0.387 | -0.315 | -0.218 | -0.027 | -0.048 | -0.016 | -0.02 | -0.029 | -0.304 | 0.005 | -0.014 | -0.116 | -0.158 | -2.19 | -0.868 | -0.462 | -0.511 | -0.031 | -0.013 | -0.01 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 3.16 | -1.389 | 0 | 0 | 23.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 20.206 | 0 | 0.204 | 1.41 | 0 | 0.265 | 0 | 0 | 38.023 | -64.877 | 0 | 0.055 | 64.877 | 0 | 27.548 | 0 | 0 | 18.689 | 0 | 6.558 | 0 | 3.023 | 9.686 | 0 | 6.034 | -0.006 | 4.8 | 3.853 | 4.816 | 0 | 0 | 0 | 7.538 | 2.794 | 2.325 | 0 | 1.956 | 0 | 0 | -0.059 | 3.813 | 0.012 | 14.94 | 9.453 | 0.498 | 2.384 | 0.568 | 0 | 0.916 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -20.206 | 0 | 20.206 | -26.648 | 0 | 14.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.02 | 0.19 | 0.08 | 0 | 0.453 | 0 | 2.194 | 4.096 | 0.102 | 0.189 | 0.067 | 0.226 | 0.195 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 20.206 | 0 | 0.204 | 19.438 | -1.389 | 0.265 | 0 | 23.652 | 38.023 | -65.766 | 0 | 0.055 | 65.711 | 0 | 27.548 | 0 | 0 | 18.689 | 0 | 6.558 | 0 | 3.023 | 9.686 | 0 | 6.034 | -0.006 | 4.8 | 3.853 | 4.816 | 0 | 0 | 0.02 | 7.728 | 2.874 | 2.325 | 0.453 | 1.956 | 0 | 4.096 | 0.102 | 4.002 | 0.079 | 15.166 | 9.648 | 0.498 | 2.384 | 0.568 | 0 | 0.916 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.002 | -0.048 | 0 | 30.191 | -1.895 | -28.296 | 0 | 0 | 0 | 0 | 0 | 65.766 | -65.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7.587 | -11.541 | -1.751 | -7.184 | -8.722 | 13.981 | -10.508 | -7.735 | -10.869 | 12.378 | 19.748 | -15.58 | -12.532 | -17.304 | 52.639 | -8.309 | 23.726 | -2.654 | -4.573 | 15.95 | -3.401 | 1.028 | -4.039 | -0.43 | 6.416 | -2.03 | 3.323 | -2.544 | 2.364 | 1.081 | 1.724 | -2.246 | -3.037 | -1.891 | 5.596 | 0.763 | 0.927 | -0.874 | 0.402 | -2.717 | 2.351 | -1.993 | 1.549 | -2.204 | -2.558 | 6.73 | -0.935 | 0.41 | -0.187 | -0.492 | 0.59 |
Kaspositie aan het Einde van de Periode
| 16.21 | 23.797 | 35.338 | 37.089 | 44.221 | 52.943 | 38.962 | 49.47 | 57.205 | 68.074 | 55.696 | 35.948 | 51.528 | 64.06 | 81.364 | 28.725 | 37.034 | 13.308 | 15.962 | 20.535 | 4.585 | 7.986 | 6.958 | 10.997 | 11.427 | 5.011 | 7.041 | 3.718 | 6.262 | 3.898 | 2.817 | 1.093 | 3.339 | 6.376 | 8.267 | 2.671 | 1.908 | 0.981 | 1.855 | 1.453 | 4.17 | 1.819 | 3.812 | 2.263 | 4.468 | 7.025 | 0.295 | 1.23 | 0.82 | 1.007 | 1.499 |