DarioHealth Corp.
NASDAQ:DRIO
0.692 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.547 | 23.797 | 35.338 | 37.089 | 43.878 | 52.602 | 38.789 | 49.357 | 57.081 | 67.949 | 55.558 | 35.808 | 51.331 | 63.865 | 81.171 | 28.59 | 36.907 | 13.182 | 15.826 | 20.395 | 4.585 | 7.986 | 6.958 | 10.997 | 11.427 | 5.011 | 7.041 | 3.718 | 6.262 | 3.898 | 2.817 | 1.093 | 3.339 | 6.376 | 8.267 | 2.671 | 1.908 | 0.981 | 1.855 | 1.453 | 4.17 | 1.819 | 3.812 | 2.263 | 4.468 | 7.025 | 0.295 | 1.23 | 0.82 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 4.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.182 | 0.188 | 0.258 | 0.241 | 0.243 | 0.235 | 0.225 | 0.229 | 0.072 | 0.082 | 0.08 | 0.069 | 0.092 | 0.068 | 0.083 | 0.087 | 0.166 | 0.193 | 0.154 | 0.094 | 0.128 | 0.022 | 0.022 | 0.034 |
Liquide middelen en kortetermijnbeleggingen
| 15.547 | 23.797 | 35.338 | 37.089 | 43.878 | 52.602 | 43.093 | 49.357 | 57.081 | 67.949 | 55.558 | 35.808 | 51.331 | 63.865 | 81.171 | 28.59 | 36.907 | 13.182 | 15.826 | 20.395 | 4.585 | 7.986 | 6.958 | 10.997 | 11.611 | 5.193 | 7.229 | 3.976 | 6.503 | 4.141 | 3.052 | 1.318 | 3.568 | 6.448 | 8.349 | 2.751 | 1.977 | 1.073 | 1.923 | 1.536 | 4.257 | 1.985 | 4.005 | 2.417 | 4.562 | 7.153 | 0.317 | 1.252 | 0.854 |
Nettovorderingen
| 8.376 | 6.731 | 7.885 | 3.155 | 4.533 | 4.821 | 2.797 | 6.416 | 4.521 | 3.138 | 4.574 | 1.786 | 2.106 | 1.433 | 0.468 | 1.704 | 0.543 | 0.624 | 0.774 | 0.712 | 0.519 | 0.278 | 0.252 | 0.234 | 0.374 | 0.348 | 0.2 | 0.435 | 1.187 | 0.372 | 0.482 | 0.29 | 0.259 | 0 | 0 | 0 | 0 | 0.003 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.071 | 0 |
Voorraad
| 4.742 | 5.133 | 4.916 | 5.062 | 5.471 | 5.914 | 6.877 | 7.956 | 7.762 | 8.347 | 7.783 | 6.228 | 4.058 | 4.575 | 5.02 | 2.293 | 1.572 | 1.341 | 1.221 | 1.414 | 1.473 | 1.819 | 1.924 | 1.377 | 1.02 | 1.168 | 0.912 | 1.184 | 0.924 | 0.717 | 0.849 | 0.888 | 1.118 | 1.011 | 1.005 | 0.601 | 0.315 | 0.207 | 0.231 | 0.234 | 0.109 | 0.022 | 0 | 0 | 0 | -0.654 | 0 | 0 | 0 |
Overige vlottende activa
| 0.863 | 4.538 | 5.341 | 2.316 | 2.329 | 2.44 | 2.709 | 1.795 | 2.218 | 3.01 | 3.461 | 1.783 | 1.732 | 1.736 | 1.597 | 1.541 | 0.808 | 0.66 | 0.672 | 0.418 | 0.581 | 0.739 | 0.73 | 0.705 | 0.523 | 0.557 | 0 | 0.709 | 0 | 0.632 | 0.702 | 0.44 | 0 | 0 | 0 | 1.015 | 0.429 | 0 | 0.273 | 0.369 | 0 | 0 | 0.615 | 0.513 | 0.601 | 0 | 0.014 | 0.344 | 0 |
Totaal vlottende activa
| 29.528 | 39.34 | 52.509 | 47.092 | 56.211 | 65.777 | 55.476 | 65.524 | 71.582 | 82.444 | 71.376 | 45.605 | 59.227 | 71.609 | 88.256 | 34.128 | 39.83 | 15.807 | 18.493 | 22.939 | 7.158 | 10.822 | 9.864 | 13.313 | 13.528 | 7.266 | 8.907 | 6.046 | 8.614 | 5.862 | 5.085 | 2.936 | 5.555 | 8.06 | 10.248 | 4.287 | 2.721 | 1.611 | 2.449 | 2.056 | 4.728 | 2.362 | 4.62 | 2.93 | 5.163 | 7.807 | 0.739 | 1.667 | 1.992 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.541 | 2.881 | 3.238 | 1.866 | 1.977 | 1.888 | 1.935 | 1.994 | 2.032 | 0.985 | 0.978 | 0.989 | 1.074 | 1.119 | 1.214 | 1.074 | 1.118 | 1.2 | 1.315 | 1.413 | 1.393 | 1.46 | 1.524 | 0.733 | 0.758 | 0.791 | 0.828 | 0.869 | 0.811 | 0.831 | 0.856 | 0.901 | 1.105 | 1.035 | 0.682 | 0.749 | 0.796 | 0.854 | 0.935 | 0.978 | 1.226 | 0.991 | 1.066 | 1.145 | 1.372 | 1.486 | 1.292 | 0.617 | 0.05 |
Goodwill
| 57.427 | 57.427 | 57.427 | 41.64 | 41.64 | 41.64 | 41.64 | 41.64 | 41.64 | 41.64 | 41.64 | 41.64 | 39.399 | 39.399 | 25.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 20.343 | 22.346 | 23.646 | 5.404 | 6.541 | 7.678 | 8.803 | 9.916 | 11.053 | 12.19 | 13.314 | 12.46 | 17.409 | 18.699 | 9.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 77.77 | 79.773 | 81.073 | 47.044 | 48.181 | 49.318 | 50.443 | 51.556 | 52.693 | 53.83 | 54.954 | 54.1 | 56.808 | 58.098 | 34.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.006 | 0.006 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.007 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 23.646 | 5.404 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.009 | -0.007 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.114 | 0.134 | -23.508 | -5.023 | 0.136 | 0.176 | 0.155 | 0.117 | 0.027 | 0.071 | 0.023 | 0.077 | 0.077 | 0.157 | 0.158 | 0.205 | 0.196 | 0.2 | 0.226 | 0.217 | 0.052 | 0.044 | 0.045 | 0.043 | 0.047 | 0.042 | 0.045 | 0.042 | 0.032 | 0.042 | 0.044 | 0.035 | 0.036 | 0.037 | 0.033 | 0.041 | 0.033 | 0.04 | 0.04 | 0.047 | 0.048 | 0.049 | 0.041 | 0.041 | 0.122 | 0.108 | 0.032 | 0.032 | -0.05 |
Totaal niet-vlottende activa
| 80.425 | 82.794 | 84.455 | 49.297 | 50.294 | 51.382 | 52.533 | 53.667 | 54.752 | 54.895 | 55.955 | 55.166 | 57.959 | 59.374 | 35.931 | 1.279 | 1.314 | 1.4 | 1.541 | 1.63 | 1.445 | 1.504 | 1.569 | 0.776 | 0.805 | 0.833 | 0.873 | 0.911 | 0.843 | 0.873 | 0.9 | 0.936 | 1.141 | 1.072 | 0.715 | 0.79 | 0.829 | 0.894 | 0.975 | 1.025 | 1.274 | 1.04 | 1.107 | 1.186 | 1.494 | 1.594 | 1.324 | 0.649 | 0.05 |
Totaal activa
| 109.953 | 122.134 | 136.964 | 96.389 | 106.505 | 117.159 | 108.009 | 119.191 | 126.334 | 137.339 | 127.331 | 100.771 | 117.186 | 130.983 | 124.187 | 35.407 | 41.144 | 17.207 | 20.034 | 24.569 | 8.603 | 12.326 | 11.433 | 14.089 | 14.333 | 8.099 | 9.78 | 6.957 | 9.457 | 6.735 | 5.985 | 3.872 | 6.696 | 9.132 | 10.963 | 5.077 | 3.55 | 2.505 | 3.424 | 3.081 | 6.002 | 3.402 | 5.727 | 4.116 | 6.656 | 9.401 | 2.064 | 2.315 | 2.064 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.655 | 3.351 | 4.249 | 1.131 | 1.929 | 1.451 | 1.883 | 2.322 | 1.982 | 3.28 | 4.228 | 5.109 | 3.99 | 4.044 | 3.426 | 2.48 | 1.999 | 1.579 | 1.239 | 1.656 | 1.406 | 2.384 | 2.977 | 2.574 | 2.203 | 0.262 | 1.112 | 1.852 | 1.983 | 0.985 | 1.484 | 1.812 | 0.013 | 0.036 | 0.556 | 0.978 | 0.879 | 0.856 | 0.844 | 0.708 | 1.276 | 0.681 | 0.539 | 0.586 | 0.555 | 0.661 | 0.709 | 0.25 | 0.22 |
Kortlopende schulden
| 9.266 | 6.959 | 4.874 | 4.176 | 0.238 | 0.29 | 8.874 | 9.116 | 0.54 | 0.274 | 0.424 | 0.266 | 0.586 | 0.622 | 0.642 | 0.31 | 0.57 | 0.574 | 0.586 | 0.317 | 0.574 | 0.554 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.118 | 1.515 | 1.791 | 0.997 | 0.684 | 0.789 | 0.925 | 1.32 | 0.99 | 0.999 | 1.093 | 1.195 | 1.213 | 1.309 | 1.387 | 1.224 | 1.285 | 1.27 | 1.265 | 1.223 | 1.311 | 1.398 | 1.296 | 0.736 | 0.385 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.031 | 0.054 | 0.078 | 0.056 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.807 | 5.591 | 6.888 | 6.189 | 9.826 | 10.303 | 5.935 | 6.592 | 7.742 | 14.103 | 7.141 | 7.806 | 12.571 | 12.231 | 11.187 | 3.02 | 1.998 | 1.239 | 1.14 | 2.024 | 0.928 | 1.387 | 2.211 | 1.854 | 1.334 | 3.632 | 1.297 | 1.163 | 1.357 | 1.794 | 1.24 | 1.113 | 2.028 | 1.938 | 0.925 | 0.712 | 0.594 | 0.612 | 0.766 | 0.908 | 0.818 | 1.095 | 0.678 | 0.92 | 0.534 | 0.666 | 0.487 | 0.316 | 0.357 |
Totaal kortlopende verplichtingen
| 18.846 | 17.416 | 17.802 | 12.493 | 8.106 | 8.076 | 17.617 | 19.35 | 11.524 | 12.986 | 13.098 | 14.376 | 12.681 | 12.745 | 11.742 | 7.034 | 5.852 | 4.662 | 4.23 | 5.22 | 4.219 | 5.723 | 7.018 | 5.164 | 3.922 | 3.944 | 2.409 | 3.015 | 3.34 | 2.779 | 2.724 | 2.925 | 2.041 | 1.974 | 1.489 | 1.69 | 1.527 | 1.546 | 1.666 | 1.616 | 2.094 | 1.776 | 1.217 | 1.506 | 1.089 | 1.327 | 1.196 | 0.567 | 0.577 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21.22 | 24.558 | 25.561 | 25.476 | 29.804 | 29.979 | 17.496 | 18.932 | 24.863 | 23.113 | 0.048 | 0.021 | 0.066 | 0.125 | 0.178 | 0.222 | 0.258 | 0.319 | 0.378 | 0.455 | 0.477 | 0.509 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.376 | 12.105 | 15.568 | 0.276 | 0.56 | 0.7 | 0.866 | 0.91 | 1.001 | 1.588 | 0 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.028 | 7.488 | 0.295 | 1.953 | 1.863 | 2.61 | 3.626 | 4.379 | 3.853 | 4.003 | 3.053 | 5.379 | 5.775 | 2.696 | 6.407 | 6.233 | 4.954 | 2.818 | 0 |
Totaal niet-vlottende verplichtingen
| 32.596 | 36.663 | 41.129 | 25.752 | 30.364 | 30.679 | 18.362 | 19.842 | 25.864 | 24.701 | 0.048 | 0.846 | 0.066 | 0.125 | 0.178 | 0.222 | 0.258 | 0.319 | 0.378 | 0.455 | 0.477 | 0.509 | 0.55 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.028 | 7.488 | 0.295 | 1.953 | 1.863 | 2.61 | 3.626 | 4.379 | 3.853 | 4.003 | 3.053 | 5.379 | 5.775 | 2.696 | 6.407 | 6.233 | 4.954 | 2.818 | 0 |
Totaal passiva
| 51.442 | 54.079 | 58.931 | 38.245 | 38.47 | 38.755 | 35.979 | 39.192 | 37.388 | 37.687 | 13.146 | 15.222 | 12.747 | 12.87 | 11.92 | 7.256 | 6.11 | 4.981 | 4.608 | 5.675 | 4.696 | 6.232 | 7.568 | 5.164 | 3.922 | 3.944 | 2.409 | 3.016 | 3.342 | 2.782 | 2.752 | 10.413 | 2.336 | 3.927 | 3.352 | 4.3 | 5.153 | 5.925 | 5.519 | 5.619 | 5.147 | 7.155 | 6.992 | 4.202 | 7.495 | 7.559 | 6.149 | 3.384 | 0.577 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.357 | 2.357 | 2.357 | 2.655 | 2.757 | 5.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 |
Ingehouden winsten
| -378.082 | -363.474 | -358.57 | -349.361 | -333.855 | -316.951 | -298.675 | -285.85 | -272.968 | -256.842 | -238.381 | -222.014 | -199.943 | -177.011 | -158.758 | -143.248 | -133.584 | -126.104 | -121.312 | -110.145 | -102.817 | -100.012 | -94.63 | -89.254 | -84.271 | -80.208 | -73.877 | -70.958 | -58.783 | -55.81 | -51.718 | -54.96 | -49.723 | -47.717 | -44.998 | -43.354 | -41.682 | -39.854 | -37.696 | -36.058 | -32.574 | -26.241 | -22.987 | -20.004 | -20.057 | -16.585 | -11.299 | -6.072 | -4.88 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.611 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | -0.477 | 0 | 0 | -0 | -0.286 | 0 | 0 | -0 | -0.432 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | -0.825 | 0 | 0 | -0 | -0.025 | 0 |
Overige totale aandeelhoudersvermogen
| 436.59 | 431.526 | 436.6 | 407.502 | 401.887 | 395.352 | 370.702 | 365.846 | 361.912 | 356.492 | 352.564 | 307.561 | 304.382 | 295.124 | 271.025 | 171.399 | 168.618 | 138.33 | 136.738 | 129.039 | 106.716 | 106.098 | 98.487 | 98.171 | 94.675 | 84.356 | 81.241 | 74.892 | 64.892 | 59.757 | 54.945 | 48.413 | 54.077 | 52.916 | 52.603 | 41.769 | 37.718 | 34.074 | 32.943 | 30.761 | 27.646 | 22.486 | 21.72 | 19.917 | 19.216 | 18.425 | 7.212 | 5.027 | 4.878 |
Totaal eigen vermogen van aandeelhouders
| 58.511 | 68.055 | 78.033 | 58.144 | 68.035 | 78.404 | 72.03 | 79.999 | 88.946 | 99.652 | 114.185 | 85.549 | 104.439 | 118.113 | 112.267 | 28.151 | 35.034 | 12.226 | 15.426 | 18.894 | 3.907 | 6.094 | 3.865 | 8.925 | 10.411 | 4.155 | 7.371 | 3.941 | 6.115 | 3.953 | 3.233 | -6.541 | 4.36 | 5.205 | 7.611 | 0.777 | -1.603 | -3.42 | -2.095 | -2.538 | 0.855 | -3.753 | -1.265 | -0.086 | -0.839 | 1.842 | -4.086 | -1.069 | -4.878 |
Totaal eigen vermogen
| 58.511 | 68.055 | 78.033 | 58.144 | 68.035 | 78.404 | 72.03 | 79.999 | 88.946 | 99.652 | 114.185 | 85.549 | 104.439 | 118.113 | 112.267 | 28.151 | 35.034 | 12.226 | 15.426 | 18.894 | 3.907 | 6.094 | 3.865 | 8.925 | 10.411 | 4.155 | 7.371 | 3.941 | 6.115 | 3.953 | 3.233 | -6.541 | 4.36 | 5.205 | 7.611 | 0.777 | -1.603 | -3.42 | -2.095 | -2.538 | 0.855 | -3.753 | -1.265 | -0.086 | -0.839 | 1.842 | -4.086 | -1.069 | -4.878 |
Totaal passiva en aandeelhoudersvermogen
| 109.953 | 122.134 | 136.964 | 96.389 | 106.505 | 117.159 | 108.009 | 119.191 | 126.334 | 137.339 | 127.331 | 100.771 | 117.186 | 130.983 | 124.187 | 35.407 | 41.144 | 17.207 | 20.034 | 24.569 | 8.603 | 12.326 | 11.433 | 14.089 | 14.333 | 8.099 | 9.78 | 6.957 | 9.457 | 6.735 | 5.985 | 3.872 | 6.696 | 9.132 | 10.963 | 5.077 | 3.55 | 2.505 | 3.424 | 3.081 | 6.002 | 3.402 | 5.727 | 4.116 | 6.656 | 9.401 | 2.064 | 2.315 | 0 |