DiamondRock Hospitality Company
NYSE:DRH
9.26 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75.287 | 170.424 | 165.244 | 121.595 | 102.737 | 98.556 | 76.503 | 67.564 | 313.871 | 71.713 | 41.581 | 38.62 | 66.499 | 192.942 | 99.827 | 111.796 | 110.555 | 87.837 | 387.825 | 122.524 | 26.723 | 41.904 | 36.523 | 43.863 | 169.654 | 134.552 | 69.092 | 183.569 | 166.619 | 149.645 | 112.429 | 243.095 | 235.965 | 166.548 | 48.903 | 213.584 | 61.977 | 84.123 | 87.155 | 144.365 | 119.069 | 253.9 | 111.482 | 144.584 | 43.448 | 54.251 | 77.375 | 9.623 | 21.604 | 104.824 | 128.57 | 26.291 | 28.777 | 20.918 | 186.422 | 84.201 | 61.281 | 155.418 | 181.402 | 177.38 | 119.256 | 51.557 | 14.283 | 13.83 | 23.642 | 24.937 | 19.074 | 29.773 | 25.702 | 23.266 | 17.424 | 19.691 | 93.082 | 108.881 | 13.302 | 9.432 | 9.968 | 273.125 | 43.804 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 75.287 | 170.424 | 165.244 | 121.595 | 102.737 | 98.556 | 76.503 | 67.564 | 313.871 | 71.713 | 41.581 | 38.62 | 66.499 | 192.942 | 99.827 | 111.796 | 110.555 | 87.837 | 387.825 | 122.524 | 26.723 | 41.904 | 36.523 | 43.863 | 169.654 | 134.552 | 69.092 | 183.569 | 166.619 | 149.645 | 112.429 | 243.095 | 235.965 | 166.548 | 48.903 | 213.584 | 61.977 | 84.123 | 87.155 | 144.365 | 119.069 | 253.9 | 111.482 | 144.584 | 43.448 | 54.251 | 77.375 | 9.623 | 21.604 | 104.824 | 128.57 | 26.291 | 28.777 | 20.918 | 186.422 | 84.201 | 61.281 | 155.418 | 181.402 | 177.38 | 119.256 | 51.557 | 14.283 | 13.83 | 23.642 | 24.937 | 19.074 | 29.773 | 25.702 | 23.266 | 17.424 | 19.691 | 93.082 | 108.881 | 13.302 | 9.432 | 9.968 | 273.125 | 43.804 |
Nettovorderingen
| 0 | 171.793 | 155.744 | 144.689 | 167.695 | 164.193 | 149.005 | 176.708 | 182.845 | 174.407 | 154.199 | 120.671 | 109.5 | 89.326 | 72.172 | 69.495 | 67.951 | 62.129 | 72.396 | 91.207 | 114.125 | 111.107 | 99.959 | 86.914 | 100.613 | 100.253 | 100.343 | 86.621 | 98.292 | 99.15 | 91.859 | 77.928 | 87.019 | 90.839 | 94.643 | 86.698 | 102.222 | 100.323 | 88.561 | 79.827 | 89.693 | 81.819 | 120.818 | 119.437 | 130.046 | 134.79 | 120.703 | 122.324 | 124.806 | 121.918 | 106.462 | 105.516 | 121.701 | 117.686 | 109.079 | 108.666 | 129.537 | 126.725 | 50.365 | 45.2 | 51.563 | 53.297 | 56.562 | 61.062 | 68.316 | 72.5 | 66.78 | 68.153 | 66.156 | 70.381 | 58.1 | 57.753 | 42.828 | 50.301 | 45.012 | 38.965 | 34.543 | 0 | 2.59 |
Voorraad
| 0 | 0 | 0 | 357.436 | 42.503 | -48.689 | 317.586 | 0 | 45.989 | 0 | 0 | 36.887 | 31.333 | 26.686 | 24.12 | 23.05 | 31.478 | 36.359 | 47.072 | 57.268 | 49.579 | 47.561 | 46.855 | 47.735 | 42.624 | 41.564 | 38.395 | 40.204 | 42.317 | 41.481 | 48.754 | 46.069 | 47.661 | 107.679 | 56.997 | 59.339 | 55.656 | 60.203 | 61.817 | 74.73 | 98.394 | 95.672 | 97.949 | 89.106 | 86.556 | 88.115 | 90.107 | 76.131 | 130.226 | 130.901 | 123.471 | 389.039 | 137.09 | 151.044 | 149.165 | 107.517 | 104.352 | 281.875 | 94.35 | 93.505 | 69.128 | 68.395 | 60.29 | 0 | 111.684 | -17.297 | 103.176 | 0 | 104.885 | 106.336 | -20.821 | 0 | -27,070,331.421 | -24,850,401.199 | 37.899 | 33.605 | 37.5 | 0 | 30.985 |
Overige vlottende activa
| 0 | -342.217 | -320.988 | -311.86 | 80.188 | 86.224 | -271.547 | 39.614 | 69.792 | 110.01 | 137.257 | 17.472 | 19.335 | 20.582 | 24.4 | 28.403 | 33.194 | 24.795 | 19.201 | 29.853 | 18.249 | 16.567 | 15.88 | 10.506 | 16.33 | 33.168 | 36.22 | 71.488 | 77.694 | 40.64 | 35.682 | 37.682 | 47.693 | 52.494 | 45.779 | 46.078 | 53.671 | 54.314 | 52.04 | 52.739 | 52.48 | 83.618 | 76.946 | 79.474 | 81 | 77.904 | 71.131 | 73.814 | 40.746 | 42.355 | 43.054 | 43.285 | 43.594 | 43.825 | 42.43 | 42.622 | 42.88 | -180.783 | 37.145 | 37.319 | 38.809 | 38.983 | 40.444 | 63.474 | -56.857 | 117.833 | -51.41 | 48.779 | -63.855 | -65.072 | 58.125 | 41.271 | 27,070,379.1 | 24,850,436.8 | 13.248 | 13.448 | 15.141 | 16.999 | 8.25 |
Totaal vlottende activa
| 75.287 | 342.217 | 320.988 | 311.86 | 393.123 | 300.284 | 271.547 | 283.886 | 612.497 | 356.13 | 333.037 | 213.65 | 226.667 | 329.536 | 220.519 | 232.744 | 243.178 | 211.12 | 526.494 | 300.852 | 208.676 | 217.139 | 199.217 | 189.018 | 329.221 | 309.537 | 244.05 | 381.882 | 384.922 | 330.916 | 288.724 | 404.774 | 418.338 | 417.56 | 246.322 | 405.699 | 273.526 | 298.963 | 289.573 | 351.661 | 359.636 | 515.009 | 407.195 | 432.601 | 341.05 | 355.06 | 359.316 | 281.892 | 317.382 | 399.998 | 401.557 | 564.131 | 331.162 | 333.473 | 487.096 | 343.006 | 338.05 | 383.235 | 363.262 | 353.404 | 278.756 | 212.232 | 171.579 | 138.366 | 146.785 | 197.973 | 137.62 | 146.705 | 132.888 | 134.911 | 112.828 | 118.715 | 183.59 | 194.784 | 109.461 | 95.45 | 97.152 | 312.026 | 85.628 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,823.811 | 96.823 | 97.151 | 2,852.887 | 2,863.198 | 2,838.229 | 2,841.312 | 2,847.523 | 2,773.712 | 2,788.676 | 2,756.19 | 2,751.656 | 2,644.985 | 2,539.537 | 2,773.532 | 2,914.029 | 3,110.945 | 3,127.147 | 3,144.547 | 3,124.914 | 3,106.519 | 3,078.319 | 3,041.666 | 2,944.617 | 2,802.889 | 2,806.51 | 2,810.965 | 2,692.286 | 2,688.214 | 2,739.193 | 2,753.516 | 2,646.676 | 2,642.034 | 2,641.298 | 2,885.341 | 2,882.176 | 2,885.19 | 2,896.383 | 2,816.015 | 2,764.393 | 2,722.993 | 2,535.827 | 2,563.061 | 2,567.533 | 2,608.035 | 2,600.627 | 2,606.651 | 2,611.454 | 2,606.853 | 2,207.203 | 2,219.198 | 2,234.504 | 2,499.723 | 2,461.702 | 2,056.592 | 2,071.603 | 2,078.315 | 1,989.827 | 1,847.22 | 1,862.087 | 1,879.071 | 1,893.502 | 1,906.271 | 1,920.216 | 1,928.338 | 1,940.35 | 1,946.975 | 1,938.832 | 1,967.592 | 1,973.124 | 2,013.896 | 1,686.426 | 1,324.903 | 1,325.562 | 1,261.458 | 870.562 | 793.783 | 345.765 | 346.167 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 40.5 | 40.8 | 41 | 0 | 0 | 41.8 | 42.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.945 | 46.216 | 46.395 | 46.731 | 26.69 | 26.795 | 26.902 | 26.508 | 18.013 | 18.076 | 18.138 | 23.866 | 23.955 | 24.057 | 24.171 | 33.338 | 34.274 | 34.425 | 34.576 | 39.677 | 39.936 | 40.194 | 40.452 | 40.711 | 40.972 | 40.746 | 42.4 | 43.1 | 0 | 43.6 | 43.8 | 42.4 | 0 | 42.9 | 37 | 37.1 | 0 | 38.8 | 39 | 40.4 | 0 | 41.5 | 41.7 | 41.9 | 0 | 42.3 | 42.5 | 9.9 | 0 | 10.2 | 10.4 | 10.5 | 0 | 12.2 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 40.5 | 40.8 | 41 | 0 | 0 | 41.8 | 42.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.945 | 46.216 | 46.395 | 46.731 | 26.69 | 26.795 | 26.902 | 26.508 | 18.013 | 18.076 | 18.138 | 23.866 | 23.955 | 24.057 | 24.171 | 33.338 | 34.274 | 34.425 | 34.576 | 39.677 | 39.936 | 40.194 | 40.452 | 40.711 | 40.972 | 40.746 | 42.4 | 43.1 | 0 | 43.6 | 43.8 | 42.4 | 0 | 42.9 | 37 | 37.1 | 0 | 38.8 | 39 | 40.4 | 0 | 41.5 | 41.7 | 41.9 | 0 | 42.3 | 42.5 | 9.9 | 0 | 10.2 | 10.4 | 10.5 | 0 | 12.2 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 5.281 | 4.321 | 10.488 | 10.337 | 6.973 | 0 | 9.075 | 5.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | -80.188 | -51.137 | -47.973 | 0 | 0 | -64.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 2,809.612 | 2,815.377 | 69.619 | 29.2 | 86.224 | 70.657 | 76.131 | -9.075 | 17.161 | -42.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.627 | 7.574 | 7.751 | 7.738 | 8.023 | 8.622 | 6.31 | 6.91 | 7.702 | 7.947 | 8.719 | 9.481 | 9.724 | 8.261 | -33.425 | -33.403 | 0 | -36.88 | -36.865 | -37.301 | 0 | -36.86 | 3.335 | -33.551 | 0 | -35.012 | -36.051 | -37.258 | 43.954 | 3.522 | -41.7 | 3.83 | 46.09 | 4.27 | 4.505 | 4.74 | 13.824 | 3.477 | 3.555 | -10.5 | 0 | -12.2 | 0 | 0 |
Totaal niet-vlottende activa
| 2,823.811 | 2,906.435 | 2,917.809 | 2,926.827 | 2,863.198 | 2,924.453 | 2,911.969 | 2,923.654 | 2,773.712 | 2,788.676 | 2,756.19 | 2,751.656 | 2,644.985 | 2,539.537 | 2,773.532 | 2,914.029 | 3,110.945 | 3,127.147 | 3,144.547 | 3,124.914 | 3,106.519 | 3,078.319 | 3,041.666 | 3,008.562 | 2,849.105 | 2,852.905 | 2,857.696 | 2,718.976 | 2,715.009 | 2,766.095 | 2,780.024 | 2,664.689 | 2,660.11 | 2,659.436 | 2,909.207 | 2,914.758 | 2,916.821 | 2,928.305 | 2,857.091 | 2,806.69 | 2,766.04 | 2,576.713 | 2,609.648 | 2,615.171 | 2,656.176 | 2,649.798 | 2,656.843 | 2,662.15 | 2,655.86 | 2,216.178 | 2,228.895 | 2,234.504 | 2,506.443 | 2,468.637 | 2,061.691 | 2,071.603 | 2,084.355 | 2,030.162 | 1,850.769 | 1,862.087 | 1,882.859 | 1,896.451 | 1,909.413 | 1,964.17 | 1,973.36 | 1,940.35 | 1,992.705 | 1,984.922 | 2,014.162 | 2,020.129 | 2,028.536 | 1,700.25 | 1,338.58 | 1,339.517 | 1,261.458 | 870.562 | 793.783 | 345.765 | 346.167 |
Totaal activa
| 3,181.323 | 3,248.652 | 3,238.797 | 3,238.687 | 3,256.321 | 3,224.737 | 3,183.516 | 3,207.54 | 3,386.209 | 3,144.806 | 3,089.227 | 2,965.306 | 2,871.652 | 2,869.073 | 2,994.051 | 3,146.773 | 3,354.123 | 3,338.267 | 3,671.041 | 3,425.766 | 3,315.195 | 3,295.458 | 3,240.883 | 3,197.58 | 3,178.326 | 3,162.442 | 3,101.746 | 3,100.858 | 3,099.931 | 3,097.011 | 3,068.748 | 3,069.463 | 3,078.448 | 3,076.996 | 3,155.529 | 3,320.457 | 3,190.347 | 3,227.268 | 3,146.664 | 3,158.351 | 3,125.676 | 3,091.722 | 3,016.843 | 3,047.772 | 2,997.226 | 3,004.858 | 3,016.159 | 2,944.042 | 2,973.242 | 2,616.176 | 2,630.452 | 2,798.635 | 2,837.605 | 2,802.11 | 2,548.787 | 2,414.609 | 2,422.405 | 2,413.397 | 2,214.031 | 2,215.491 | 2,161.615 | 2,108.683 | 2,080.992 | 2,102.536 | 2,120.145 | 2,138.323 | 2,130.325 | 2,131.627 | 2,147.05 | 2,155.04 | 2,141.364 | 1,818.965 | 1,522.17 | 1,534.301 | 1,370.918 | 966.012 | 890.936 | 657.791 | 431.795 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 168.57 | 157.104 | 156.085 | 171.686 | 159.517 | 151.197 | 166.802 | 165.027 | 149.21 | 144.21 | 136.731 | 126.788 | 119.573 | 120.873 | 141.952 | 176.499 | 143.948 | 148.321 | 154.389 | 151.987 | 134.871 | 119.089 | 124.073 | 126.056 | 113.572 | 55.441 | 132.058 | 127.59 | 118.71 | 130.461 | 113.348 | 114.597 | 114.56 | 119.427 | 194.332 | 189.999 | 185.751 | 168.508 | 172.331 | 158.139 | 148.157 | 143.478 | 156.439 | 150.63 | 146.656 | 143.425 | 139.882 | 81.615 | 79.791 | 76.549 | 87.963 | 91.397 | 87.827 | 117.254 | 117.4 | 125.592 | 114.855 | 100.622 | 0 | 30.7 | 32.2 | 34.4 | 66.624 | 54.909 | 59.309 | 61.831 | 64.98 | 45.345 | 41.174 | 34.856 | 42.512 | 31.437 | 30.12 | 24.484 | 24.064 | 12.27 | 7.669 | 4.199 |
Kortlopende schulden
| 0 | -8.134 | -8.241 | 82.381 | 74.808 | 0 | 0 | 110.875 | 110.287 | 200 | 200 | 90 | -0.887 | -1.756 | 100 | 55 | 99.985 | 148.985 | 400 | 75 | 75 | 105 | 60 | 348.219 | 298.498 | 298.383 | 298.268 | 298.153 | 298.037 | 297.922 | 0 | 0 | 0 | 25.583 | 60 | 0 | 25 | 90 | 202.958 | 0 | 401.881 | 41.32 | 211.792 | 0 | 0 | 0 | 10 | 20 | 40.572 | -141.296 | -140.76 | 30.677 | -153.544 | -153.943 | -182.978 | 0 | 0 | 0 | 0 | 0 | 52.974 | 54.174 | 56.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 8.026 | 138.725 | 138.331 | 137.424 | 136.573 | 136.065 | 135.531 | 134.946 | 134.504 | 133.958 | 133.371 | 131.783 | 129.863 | 130.358 | 132.72 | 132.086 | 130.879 | 131.742 | 131.149 | 130.776 | 130.458 | 130.027 | 129.41 | 178.609 | 177.772 | 176.488 | 191.195 | 171.655 | 173.287 | 174.291 | 173.517 | 173.222 | 172.926 | 172.658 | 168.252 | 98.225 | 95.857 | 96.64 | 97.395 | 97.781 | 99.578 | 100.319 | 101.06 | 101.8 | 102.533 | 103.271 | 103.67 | 104.405 | 24.414 | 24.408 | 24.445 | 24.593 | 22.216 | 20.564 | 19.124 | 0 | 19.373 | 19.503 | 19.633 | 0 | 19.937 | 20.067 | 20.197 | 20.328 | 20.501 | 20.631 | 20.762 | 15.884 | 16.25 | 11.332 | 11.413 | 11.495 | 11.604 | 10.177 | 10.244 | 10.311 | 6.384 | 6.426 | 6.457 |
Overige kortlopende verplichtingen
| 0 | 14.201 | 14.427 | -76.057 | -68.428 | 6.437 | 6.5 | -97.929 | -103.798 | 0 | 0 | 0 | 0.887 | 1.756 | -100 | -54.862 | -99.847 | -148.847 | -399.857 | -49.185 | -49.229 | -79.333 | -34.266 | -321.88 | -271.85 | -271.822 | -198.509 | -272.445 | -272.41 | -272.374 | 25.464 | 25.567 | 23.586 | 1.137 | -34.511 | 25.599 | 0.54 | -64.521 | -177.544 | 20.922 | -381.429 | -20.925 | -191.462 | 16.981 | 17.006 | 16.919 | 6.862 | -4.089 | 1.735 | 161.092 | 171.655 | 3.805 | 187.384 | 184.336 | 177.376 | 0 | 84.181 | 81.89 | 82.287 | 108.951 | 83.213 | 83.61 | 84.007 | 35.196 | 58.866 | 145.3 | 62.193 | 59.832 | 57.601 | 60.846 | 143.367 | 48.416 | 35.724 | 40.93 | 126.367 | 37.071 | 35.97 | 7.832 | 6.171 |
Totaal kortlopende verplichtingen
| 8.026 | 313.362 | 301.621 | 299.833 | 314.639 | 302.019 | 293.228 | 314.694 | 306.02 | 483.168 | 477.581 | 358.514 | 256.651 | 249.931 | 253.593 | 274.176 | 307.516 | 275.828 | 279.613 | 310.98 | 308.216 | 290.565 | 274.233 | 329.021 | 330.476 | 316.621 | 346.395 | 329.421 | 326.504 | 318.549 | 329.442 | 312.137 | 311.109 | 313.938 | 313.168 | 318.156 | 311.396 | 307.87 | 291.317 | 291.034 | 278.169 | 268.871 | 264.868 | 275.22 | 270.169 | 266.846 | 263.957 | 260.198 | 148.336 | 123.995 | 131.889 | 147.038 | 147.453 | 138.784 | 130.776 | 117.4 | 229.146 | 216.248 | 202.542 | 108.951 | 186.824 | 190.051 | 195.334 | 122.148 | 134.276 | 225.24 | 144.786 | 140.696 | 119.196 | 113.352 | 189.636 | 102.423 | 78.766 | 81.226 | 161.095 | 71.447 | 54.624 | 21.927 | 16.826 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,172.479 | 1,174.733 | 1,289.871 | 1,291.083 | 1,292.661 | 1,295.015 | 1,296.668 | 1,476.727 | 1,079.722 | 1,082.726 | 1,085.828 | 1,090.727 | 1,092.727 | 1,195.253 | 1,153.672 | 1,204.418 | 1,255.874 | 1,514.831 | 1,193.724 | 1,196.625 | 1,179.083 | 1,136.708 | 977.966 | 931.637 | 934.522 | 937.602 | 937.792 | 940.805 | 943.72 | 918.009 | 920.539 | 922.962 | 925.294 | 1,025.526 | 1,177.696 | 1,056.198 | 1,097.326 | 1,034.66 | 1,038.33 | 1,125.309 | 1,125.732 | 1,088.259 | 1,091.861 | 1,060.299 | 1,064.074 | 1,077.661 | 988.731 | 1,018.471 | 900.624 | 903.331 | 1,042.933 | 1,075.888 | 1,036.094 | 779.143 | 780.88 | 782.656 | 783.844 | 785.263 | 786.777 | 820.853 | 819.385 | 872.352 | 878.353 | 898.563 | 855.117 | 837.846 | 824.526 | 863.981 | 868.489 | 864.373 | 843.771 | 664.819 | 665.495 | 750.826 | 431.177 | 366.013 | 159.309 | 224.094 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 79.688 | 78.879 | 77.558 | 76.748 | 75.825 | 74.877 | 73.877 | 73.02 | 72.06 | 71.058 | 69.003 | 66.523 | 66.442 | 132.72 | 132.086 | 130.879 | 131.742 | 131.149 | 130.776 | 130.458 | 130.027 | 129.41 | 178.609 | 177.772 | 176.488 | 175.611 | 171.655 | 173.287 | 174.291 | 173.517 | 173.222 | 172.926 | 172.658 | 168.252 | 98.225 | 95.857 | 96.64 | 97.395 | 97.781 | 99.578 | 100.319 | 101.06 | 101.8 | 102.533 | 103.271 | 103.67 | 104.405 | 24.414 | 24.408 | 24.445 | 24.593 | 22.216 | 20.564 | 19.124 | 19.199 | 0 | 0 | 0 | 19.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 105.645 | 69.089 | -299.833 | -314.639 | -302.019 | -293.228 | -314.694 | -306.02 | -283.168 | -277.581 | -268.514 | -256.651 | -249.931 | -238.303 | -237.059 | -235.154 | -235.33 | -234.072 | -234.401 | -233.428 | -232.351 | -231.211 | 0 | -496.41 | -481.172 | -509.97 | 0 | -482.763 | -473.815 | -483.6 | 0 | -463.259 | -465.111 | -458.569 | 0 | -386.531 | -383.483 | -367.418 | -367.254 | -354.858 | -346.028 | -342.493 | -353.313 | 0 | 0 | -343.53 | -340.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,515.419 | -71.554 | -34.767 | 222.275 | 237.891 | 226.194 | 218.351 | 240.817 | 233 | 211.108 | 206.523 | 199.511 | 190.128 | 183.489 | 105.583 | 104.973 | 104.275 | 103.588 | 102.923 | 103.625 | 102.97 | 102.324 | 101.801 | -178.609 | 318.638 | 304.684 | 334.359 | -171.655 | 309.476 | 299.524 | 310.083 | -173.222 | 290.333 | 292.453 | 290.317 | -98.225 | 290.674 | 286.843 | 270.023 | 269.473 | 255.28 | 245.709 | 241.433 | 251.513 | -102.533 | -103.271 | 239.86 | 235.836 | 80.619 | 81.05 | 81.483 | 81.914 | 82.49 | 82.923 | 83.188 | 83.613 | 0 | 0 | 0 | 124.494 | 0 | 0 | 0 | 84.403 | 84.933 | 0 | 85.726 | 86.123 | 86.652 | 87.049 | 0 | 87.843 | 88.372 | 88.769 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,515.419 | 1,286.258 | 1,287.934 | 1,289.871 | 1,291.083 | 1,292.661 | 1,295.015 | 1,296.668 | 1,476.727 | 1,079.722 | 1,082.726 | 1,085.828 | 1,090.727 | 1,092.727 | 1,195.253 | 1,153.672 | 1,204.418 | 1,255.874 | 1,514.831 | 1,193.724 | 1,196.625 | 1,179.083 | 1,136.708 | 977.966 | 931.637 | 934.522 | 937.602 | 937.792 | 940.805 | 943.72 | 918.009 | 920.539 | 922.962 | 925.294 | 1,025.526 | 1,177.696 | 1,056.198 | 1,097.326 | 1,034.66 | 1,038.33 | 1,125.309 | 1,125.732 | 1,088.259 | 1,091.861 | 1,060.299 | 1,064.074 | 1,077.661 | 988.731 | 1,123.504 | 1,006.082 | 1,009.259 | 1,149.44 | 1,180.594 | 1,139.581 | 881.455 | 883.692 | 782.656 | 783.844 | 785.263 | 931.034 | 820.853 | 819.385 | 872.352 | 962.756 | 983.496 | 855.117 | 923.572 | 910.649 | 950.633 | 955.538 | 864.373 | 931.614 | 753.19 | 754.264 | 750.826 | 431.177 | 366.013 | 159.309 | 224.094 |
Totaal passiva
| 1,523.445 | 1,599.62 | 1,589.555 | 1,589.704 | 1,605.722 | 1,594.68 | 1,588.243 | 1,611.362 | 1,782.747 | 1,562.89 | 1,560.307 | 1,444.342 | 1,347.378 | 1,342.658 | 1,448.846 | 1,427.848 | 1,511.934 | 1,531.702 | 1,794.444 | 1,504.704 | 1,504.841 | 1,469.648 | 1,410.941 | 1,306.987 | 1,262.113 | 1,251.143 | 1,283.997 | 1,267.213 | 1,267.309 | 1,262.269 | 1,247.451 | 1,232.676 | 1,234.071 | 1,239.232 | 1,338.694 | 1,495.852 | 1,367.594 | 1,405.196 | 1,325.977 | 1,329.364 | 1,403.478 | 1,394.603 | 1,353.127 | 1,367.081 | 1,330.468 | 1,330.92 | 1,341.618 | 1,248.929 | 1,271.84 | 1,130.077 | 1,141.148 | 1,296.478 | 1,328.047 | 1,278.365 | 1,012.231 | 1,001.092 | 1,011.802 | 1,000.092 | 987.805 | 1,039.985 | 1,007.677 | 1,009.436 | 1,067.686 | 1,084.904 | 1,117.772 | 1,080.357 | 1,068.358 | 1,051.345 | 1,069.829 | 1,068.89 | 1,054.009 | 1,034.037 | 831.956 | 835.49 | 911.921 | 502.624 | 420.637 | 181.236 | 240.92 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.042 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.073 | 2.079 | 2.1 | 2.096 | 2.096 | 2.095 | 2.098 | 2.094 | 2.109 | 2.109 | 2.109 | 2.107 | 2.106 | 2.103 | 2.103 | 2.101 | 1.995 | 1.995 | 1.992 | 2.002 | 2.002 | 2.005 | 2.015 | 2.045 | 2.078 | 2.078 | 2.006 | 2.003 | 2.003 | 2.003 | 2.003 | 2.002 | 2.008 | 2.009 | 2.008 | 2.007 | 2.007 | 2.007 | 2.007 | 2 | 1.957 | 1.957 | 1.957 | 1.955 | 1.955 | 1.955 | 1.954 | 1.951 | 1.951 | 1.679 | 1.679 | 1.675 | 1.675 | 1.674 | 1.674 | 1.546 | 1.546 | 1.546 | 1.311 | 1.243 | 1.156 | 1.08 | 0.901 | 0.901 | 0.901 | 0.945 | 0.948 | 0.947 | 0.947 | 0.945 | 0.945 | 0.762 | 0.704 | 0.701 | 0.508 | 0.508 | 0.508 | 0.508 | 0.21 |
Ingehouden winsten
| -0.048 | -633.919 | -649.757 | -649.33 | -651.533 | -670.063 | -700.287 | -700.694 | -703.747 | -723.294 | -773.357 | -780.931 | -775.537 | -771.318 | -749.832 | -576.531 | -366.635 | -286.198 | -213.42 | -178.861 | -287.582 | -273.849 | -277.444 | -245.62 | -243.833 | -249.115 | -250.841 | -229.809 | -229.3 | -225.641 | -236.961 | -220.58 | -217.269 | -224.005 | -242.837 | -234.28 | -234.721 | -233.873 | -233.411 | -218.768 | -261.739 | -285.336 | -317.041 | -300.877 | -313.702 | -305.537 | -303.886 | -283.038 | -283.953 | -223.459 | -218.865 | -207.945 | -199.357 | -184.816 | -170.736 | -146.076 | -147.945 | -144.41 | -145.25 | -136.79 | -85.965 | -86.726 | -89.183 | -83.81 | -97.594 | -87.087 | -84.921 | -66.176 | -68.392 | -61.34 | -58.91 | -42.752 | -39.358 | -32.992 | -34.051 | -29.071 | -21.66 | -13.204 | -7.379 |
Overige gereserveerde algehele resultaten
| -5.997 | -2.077 | -0.781 | -2.036 | 3.802 | 3.83 | 0.153 | -700.694 | 0 | 0 | 0 | -780.931 | 0 | -1,034.941 | -0 | -1,110.335 | -1,099.347 | -1,070.776 | -1,041.933 | -1,011.776 | -981.412 | -951.877 | -922.487 | -893.436 | -866.161 | -839.738 | -813.65 | -788.696 | -765.213 | -785.183 | -759.582 | -735.202 | -711.473 | -687.852 | -751.606 | -726.468 | -701.477 | -676.131 | -650.119 | -624.37 | -648.657 | -623.339 | -625.692 | -600.555 | -599.343 | -573.332 | -546.39 | -519.721 | -482.6 | -474.3 | -453.9 | -433.178 | -463 | -439.3 | -418 | -396.686 | -367.9 | -347.3 | -328.2 | -309.224 | -283.8 | -264.9 | -245.1 | -226.4 | -201.2 | -182.9 | -164.8 | -148.101 | -126.6 | -109.1 | -91.4 | -75.322 | -56.8 | -44 | -37.8 | -28.747 | -17.3 | -9.822 | -5.447 |
Overige totale aandeelhoudersvermogen
| 1,653.004 | 2,274.223 | 2,290.288 | 2,291.297 | 2,289.501 | 2,287.348 | 2,286.824 | 2,989.127 | 2,298.866 | 2,296.864 | 2,294.129 | 3,074.921 | 2,292.18 | 3,323.011 | 2,285.509 | 3,395.826 | 3,297.723 | 3,153.377 | 3,121.467 | 3,101.125 | 3,069.349 | 3,041.622 | 3,020.178 | 3,019.908 | 3,024.129 | 2,998.074 | 2,880.234 | 2,850.147 | 2,825.132 | 2,843.563 | 2,815.837 | 2,790.567 | 2,771.111 | 2,747.612 | 2,809.27 | 2,783.346 | 2,756.944 | 2,730.069 | 2,702.21 | 2,670.125 | 2,630.637 | 2,603.837 | 2,604.492 | 2,580.168 | 2,577.848 | 2,550.852 | 2,522.863 | 2,495.921 | 2,466.002 | 2,182.179 | 2,160.39 | 2,141.605 | 2,170.24 | 2,146.145 | 2,123.556 | 1,954.733 | 1,924.902 | 1,903.469 | 1,698.365 | 1,620.277 | 1,522.538 | 1,449.747 | 1,346.688 | 1,326.941 | 1,300.266 | 1,327.008 | 1,310.74 | 1,293.612 | 1,271.266 | 1,255.645 | 1,236.72 | 902.24 | 785.667 | 775.101 | 530.34 | 520.699 | 508.751 | 499.072 | 203.491 |
Totaal eigen vermogen van aandeelhouders
| 1,649.128 | 1,640.354 | 1,641.898 | 1,642.075 | 1,643.914 | 1,623.258 | 1,588.836 | 1,589.881 | 1,597.276 | 1,575.727 | 1,522.929 | 1,515.214 | 1,518.797 | 1,518.903 | 1,537.828 | 1,711.109 | 1,833.784 | 1,798.398 | 1,868.106 | 1,912.49 | 1,802.357 | 1,817.901 | 1,822.262 | 1,882.897 | 1,916.213 | 1,911.299 | 1,817.749 | 1,833.645 | 1,832.622 | 1,834.742 | 1,821.297 | 1,836.787 | 1,844.377 | 1,837.764 | 1,816.835 | 1,824.605 | 1,822.753 | 1,822.072 | 1,820.687 | 1,828.987 | 1,722.198 | 1,697.119 | 1,663.716 | 1,680.691 | 1,666.758 | 1,673.938 | 1,674.541 | 1,695.113 | 1,701.402 | 1,486.099 | 1,489.304 | 1,502.157 | 1,509.558 | 1,523.745 | 1,536.556 | 1,413.517 | 1,410.603 | 1,413.305 | 1,226.226 | 1,175.506 | 1,153.938 | 1,099.247 | 1,013.306 | 1,017.632 | 1,002.373 | 1,057.966 | 1,061.967 | 1,080.282 | 1,077.221 | 1,086.15 | 1,087.355 | 784.928 | 690.213 | 698.81 | 458.998 | 463.388 | 470.299 | 476.555 | 190.875 |
Totaal eigen vermogen
| 1,657.878 | 1,649.032 | 1,649.242 | 1,648.983 | 1,650.599 | 1,630.057 | 1,595.273 | 1,596.178 | 1,603.462 | 1,581.916 | 1,528.92 | 1,520.964 | 1,524.274 | 1,526.415 | 1,545.205 | 1,718.925 | 1,842.189 | 1,806.565 | 1,876.597 | 1,921.062 | 1,810.354 | 1,825.81 | 1,829.942 | 1,890.593 | 1,916.213 | 1,911.299 | 1,817.749 | 1,833.645 | 1,832.622 | 1,834.742 | 1,821.297 | 1,836.787 | 1,844.377 | 1,837.764 | 1,816.835 | 1,824.605 | 1,822.753 | 1,822.072 | 1,820.687 | 1,828.987 | 1,722.198 | 1,697.119 | 1,663.716 | 1,680.691 | 1,666.758 | 1,673.938 | 1,674.541 | 1,695.113 | 1,701.402 | 1,486.099 | 1,489.304 | 1,502.157 | 1,509.558 | 1,523.745 | 1,536.556 | 1,413.517 | 1,410.603 | 1,413.305 | 1,226.226 | 1,175.506 | 1,153.938 | 1,099.247 | 1,013.306 | 1,017.632 | 1,002.373 | 1,057.966 | 1,061.967 | 1,080.282 | 1,077.221 | 1,086.15 | 1,087.355 | 784.928 | 690.213 | 698.81 | 458.998 | 463.388 | 470.299 | 476.555 | 190.875 |
Totaal passiva en aandeelhoudersvermogen
| 3,181.323 | 3,248.652 | 3,238.797 | 3,238.687 | 3,256.321 | 3,224.737 | 3,183.516 | 3,207.54 | 3,386.209 | 3,144.806 | 3,089.227 | 2,965.306 | 2,871.652 | 2,869.073 | 2,994.051 | 3,146.773 | 3,354.123 | 3,338.267 | 3,671.041 | 3,425.766 | 3,315.195 | 3,295.458 | 3,240.883 | 3,197.58 | 3,178.326 | 3,162.442 | 3,101.746 | 3,100.858 | 3,099.931 | 3,097.011 | 3,068.748 | 3,069.463 | 3,078.448 | 3,076.996 | 3,155.529 | 3,320.457 | 3,190.347 | 3,227.268 | 3,146.664 | 3,158.351 | 3,125.676 | 3,091.722 | 3,016.843 | 3,047.772 | 2,997.226 | 3,004.858 | 3,016.159 | 2,944.042 | 2,973.242 | 2,616.176 | 2,630.452 | 2,798.635 | 2,837.605 | 2,802.11 | 2,548.787 | 2,414.609 | 2,422.405 | 2,413.397 | 2,214.031 | 2,215.491 | 2,161.615 | 2,108.683 | 2,080.992 | 2,102.536 | 2,120.145 | 2,138.323 | 2,130.325 | 2,131.627 | 2,147.05 | 2,155.04 | 2,141.364 | 1,818.965 | 1,522.17 | 1,534.301 | 1,370.918 | 966.012 | 890.936 | 657.791 | 431.795 |