S.T. Dupont S.A.
EPA:DPT.PA
0.0782 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.497 | 0.421 | -2.227 | -0.674 | -2.428 | -2.072 | -9.747 | -4.22 | -9.452 | -3.261 | 1.138 | 2.285 | 1.138 | 2.267 | -0.716 | -0.254 | -0.716 | -2.611 | -0.337 | 1.137 | -0.337 | -2.483 | -0.605 | 0.581 | -0.605 | -2.999 | -0.633 | 1.269 | -0.633 | -3.799 | 0.766 | 3.672 | 0.766 | -0.61 | 0.199 | 0.408 | 0.199 | 0.59 | 0.59 | 0.59 | 0.59 | 0.879 | 0.879 | 0.879 | 0.879 | -2.207 | -2.207 | -2.207 | -2.207 | 0.822 | 0.822 | 0.822 | 0.822 | 0.319 | 0.319 | 0.319 | 0.319 | -0.255 | -0.255 | -0.255 | -0.255 | -12.88 | -12.88 | -12.88 | -12.88 | -1.491 | -1.491 | -1.491 | -1.491 | -1.324 | -1.324 | -1.324 | -1.324 | -1.334 | -1.334 | -1.334 | -1.334 | 0.941 | 0.941 | 0.941 | 0.941 | 0.909 | 0.909 | 0.909 | 0.909 |
Afschrijvingen & Amortisatie
| 1.224 | 1.342 | 1.231 | 1.369 | 1.472 | 1.3 | 7.694 | 2.147 | 2.571 | 2.273 | 0.581 | 1.148 | 0.581 | 1.175 | 0.55 | 1.087 | 0.55 | 1.103 | 0.639 | 1.145 | 0.639 | 1.39 | 0.71 | 1.374 | 0.71 | 1.406 | 0.823 | 1.27 | 0.823 | 1.582 | 0.814 | 1.656 | 0.814 | 1.492 | 0.507 | 1.411 | 0.507 | 0.634 | 0.634 | 0.634 | 0.634 | 0.352 | 0.352 | 0.352 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0.244 | 0.244 | 0.244 | 0.28 | 0.28 | 0.28 | 0.28 | 6.335 | 6.335 | 6.335 | 6.335 | 0.081 | 0.081 | 0.081 | 0.081 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.271 | -0.766 | 0.367 | -4.921 | 5.136 | 0.987 | -1.175 | 2.046 | 3.303 | -0.342 | -0.967 | 0.91 | -0.967 | -5.342 | 0.595 | 3.967 | 0.595 | -0.712 | 1.977 | 3.221 | 1.977 | 6.872 | -0.242 | -0.694 | -0.242 | -1.231 | 0.289 | -0.513 | 0.289 | 0.122 | -1.028 | 4.939 | -1.028 | -2.54 | -1.616 | -0.314 | -1.616 | -0.917 | -0.917 | -0.917 | -0.917 | 0.271 | 0.271 | 0.271 | 0.271 | 1.855 | 1.855 | 1.855 | 1.855 | -1.47 | -1.47 | -1.47 | -1.47 | 0 | 0 | 0 | 0 | 1.628 | 1.628 | 1.628 | 1.628 | 1.722 | 1.722 | 1.722 | 1.722 | -0.001 | -0.001 | -0.001 | -0.001 | 0.226 | 0.226 | 0.226 | 0.226 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 |
Vorderingen
| 2.114 | -0.613 | 0.596 | -0.217 | 3.943 | 1.814 | -0.747 | 0.241 | -0.008 | -0.844 | 0 | 0.122 | 0 | -0.961 | 0 | -1.394 | 0 | 1.269 | 0 | -0.811 | 0 | 4.607 | 0 | -2.254 | 0 | 3.048 | 0 | -3.211 | 0 | 3.924 | 0 | -2.53 | 0 | -0.426 | 0 | -1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.493 | -1.488 | 0.294 | -2.744 | 2.979 | -0.796 | 2.836 | -0.88 | 5.581 | -1.517 | -0.028 | 1.641 | -0.028 | -1.754 | 0.152 | 2.566 | 0.152 | -1.96 | 1.876 | 4.537 | 1.876 | 2.967 | -0.611 | 1.157 | -0.611 | -3.6 | 0.194 | 1.885 | 0.194 | -1.109 | 1.02 | 4.488 | 1.02 | -0.409 | -1.1 | -0.643 | -1.1 | -1.317 | -1.317 | -1.317 | -1.317 | 0.444 | 0.444 | 0.444 | 0.444 | 2.079 | 2.079 | 2.079 | 2.079 | -1.64 | -1.64 | -1.64 | -1.64 | 0.032 | 0.032 | 0.032 | 0.032 | 0.419 | 0.419 | 0.419 | 0.419 | 2.055 | 2.055 | 2.055 | 2.055 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.197 | 0.04 | -1.396 | 0 | -1.604 | 0.764 | -2.994 | 0.401 | -1.697 | 1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.65 | 1.295 | 0.873 | -1.96 | -0.182 | -0.795 | -0.27 | 2.284 | -0.573 | 0.538 | -0.939 | -0.853 | -0.939 | -2.627 | 0.444 | 2.795 | 0.444 | -0.021 | 0.101 | -0.505 | 0.101 | -0.702 | 0.369 | 0.403 | 0.369 | -0.679 | 0.095 | 0.813 | 0.095 | -2.693 | -2.048 | 2.981 | -2.048 | -1.705 | -0.516 | 2.305 | -0.516 | 0.4 | 0.4 | 0.4 | 0.4 | -0.174 | -0.174 | -0.174 | -0.174 | -0.225 | -0.225 | -0.225 | -0.225 | 0.171 | 0.171 | 0.171 | 0.171 | -0.032 | -0.032 | -0.032 | -0.032 | 1.209 | 1.209 | 1.209 | 1.209 | -0.333 | -0.333 | -0.333 | -0.333 | 0.001 | 0.001 | 0.001 | 0.001 | 0.225 | 0.225 | 0.225 | 0.225 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 |
Overige Niet-Contante Posten
| -0.896 | 5.067 | 3.409 | 3.489 | -1.302 | 1.009 | 16.993 | 4.795 | 7.464 | 5.43 | -0.899 | 0.365 | -0.899 | -3.394 | 0.212 | 0.449 | 0.212 | -0.466 | -0.047 | 0.588 | -0.047 | -2.94 | 0.28 | -1.29 | 0.28 | 3.425 | 0.434 | -0.164 | 0.434 | 3.886 | 0.296 | -5.05 | 0.296 | -0.168 | 0.607 | 2.106 | 0.607 | 0.42 | 0.42 | 0.42 | 0.42 | -0.577 | -0.577 | -0.577 | -0.577 | 0.352 | 0.352 | 0.352 | 0.352 | 0.648 | 0.648 | 0.648 | 0.648 | -1.687 | -1.687 | -1.687 | -1.687 | -1.653 | -1.653 | -1.653 | -1.653 | 4.823 | 4.823 | 4.823 | 4.823 | 1.409 | 1.409 | 1.409 | 1.409 | 0.856 | 0.856 | 0.856 | 0.856 | 1.249 | 1.249 | 1.249 | 1.249 | -1.024 | -1.024 | -1.024 | -1.024 | -0.992 | -0.992 | -0.992 | -0.992 |
Kasstroom uit Operationele Activiteiten
| -0.898 | 1.319 | -0.188 | -0.737 | 5.252 | 0.406 | -2.528 | 0.236 | 2.62 | -1.326 | -0.147 | 4.708 | -0.147 | -5.294 | 0.641 | 5.249 | 0.641 | -2.686 | 2.233 | 6.091 | 2.233 | 2.839 | 0.143 | -0.029 | 0.143 | 0.601 | 0.913 | 1.862 | 0.913 | 1.791 | 0.848 | 5.217 | 0.848 | -1.826 | -0.304 | 3.611 | -0.304 | 0.727 | 0.727 | 0.727 | 0.727 | 0.924 | 0.924 | 0.924 | 0.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.124 | -1.124 | -1.124 | -1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.157 | -0.157 | -0.157 | -0.157 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.066 | -5.885 | -0.528 | -0.75 | -0.998 | -0.176 | -0.295 | -0.047 | -0.633 | -1.326 | -0.91 | -0.722 | -0.91 | -0.743 | -0.668 | -0.804 | -0.668 | -0.261 | -0.881 | -1.426 | -0.881 | -0.833 | -0.507 | -1.334 | -0.507 | -0.549 | -0.383 | -0.673 | -0.383 | -0.612 | -0.38 | -0.74 | -0.38 | -0.696 | -0.533 | -1.013 | -0.533 | -0.814 | -0.814 | -0.814 | -0.814 | -0.339 | -0.339 | -0.339 | -0.339 | -0.455 | -0.455 | -0.455 | -0.455 | -0.555 | -0.555 | -0.555 | -0.555 | -0.742 | -0.742 | -0.742 | -0.742 | -0.433 | -0.433 | -0.433 | -0.433 | -0.699 | -0.699 | -0.699 | -0.699 | -0.002 | -0.002 | -0.002 | -0.002 | -0.204 | -0.204 | -0.204 | -0.204 | -0.191 | -0.191 | -0.191 | -0.191 | -0.136 | -0.136 | -0.136 | -0.136 | -0.192 | -0.192 | -0.192 | -0.192 |
Netto Overnames
| 0.01 | 4.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.07 | -0.085 | -0.038 | 0 | -0.008 | -0.009 | -0.001 | 0 | -0.005 | -0.009 | -0.008 | -0.008 | -0.008 | 0 | -0.024 | -0.024 | -0.024 | 0 | -0.034 | -0.034 | -0.034 | 0 | -0.093 | -0.093 | -0.093 | -0.041 | -0.041 | -0.041 | -0.041 | -0.019 | -0.019 | -0.019 | -0.019 | -0.021 | -0.021 | -0.021 | -0.021 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.044 | -0.044 | -0.044 | -0.093 | -0.093 | -0.093 | -0.093 | -0.02 | -0.02 | -0.02 | -0.02 | -0.051 | -0.051 | -0.051 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.005 | 0.009 | 0 | 0 | 0.185 | 0.011 | 4.516 | 0.178 | 0.309 | 0.117 | 0.035 | 0.035 | 0.035 | 0 | 0.011 | 0.011 | 0.011 | 0 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.017 | 0.017 | 0.017 | 0.017 | 0.008 | 0.008 | 0.008 | 0.008 | 0.026 | 0.026 | 0.026 | 0.026 | 0.006 | 0.006 | 0.006 | 0.006 | 0.077 | 0.077 | 0.077 | 0.077 | 0.178 | 0.178 | 0.178 | 0.178 | 0.021 | 0.021 | 0.021 | 0.021 | 0.009 | 0.009 | 0.009 | 0.009 | 0.044 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.259 | -4.322 | -0.051 | -0.188 | 0.002 | -0.073 | 4.524 | 0.157 | 0.065 | -0.337 | 0.883 | -1.18 | 0.883 | -0.119 | 0.681 | -1.068 | 0.681 | -0.589 | 0.854 | -0.197 | 0.854 | 0.014 | 0.599 | 0.031 | 0.599 | -0.551 | 0.394 | -0.206 | 0.394 | -0.134 | 0.382 | -0.132 | 0.382 | -0.184 | 0.546 | -0.13 | 0.546 | 0.802 | 0.802 | 0.802 | 0.802 | 0.333 | 0.333 | 0.333 | 0.333 | 0.378 | 0.378 | 0.378 | 0.378 | 0.421 | 0.421 | 0.421 | 0.421 | 0.814 | 0.814 | 0.814 | 0.814 | 0.444 | 0.444 | 0.444 | 0.444 | 0.705 | 0.705 | 0.705 | 0.705 | 0.002 | 0.002 | 0.002 | 0.002 | 0.204 | 0.204 | 0.204 | 0.204 | 0.191 | 0.191 | 0.191 | 0.191 | 0.136 | 0.136 | 0.136 | 0.136 | 0.192 | 0.192 | 0.192 | 0.192 |
Kasstroom uit Investeringsactiviteiten
| -1.325 | -5.961 | -0.566 | -0.938 | -0.821 | -0.174 | 4.22 | 0.131 | -0.329 | -1.018 | -0.883 | -1.902 | -0.883 | -0.862 | -0.681 | -1.872 | -0.681 | -0.85 | -0.854 | -1.623 | -0.854 | -0.819 | -0.601 | -1.303 | -0.601 | -1.1 | -0.406 | -0.879 | -0.406 | -0.746 | -0.438 | -0.872 | -0.438 | -0.88 | -0.617 | -1.123 | -0.617 | -0.854 | -0.854 | -0.854 | -0.854 | -0.222 | -0.222 | -0.222 | -0.222 | -0.443 | -0.443 | -0.443 | -0.443 | -0.668 | -0.668 | -0.668 | -0.668 | -1.007 | -1.007 | -1.007 | -1.007 | -0.553 | -0.553 | -0.553 | -0.553 | -0.827 | -0.827 | -0.827 | -0.827 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -17.944 | -5.829 | -3.493 | -2.968 | -0.806 | -2.841 | -2.675 | -1.429 | -2.468 | -3.079 | -0.764 | -0.764 | -0.764 | -4.986 | -1.678 | -1.678 | -1.678 | -0.568 | -1.378 | -1.378 | -1.378 | -3.482 | -0.695 | -0.695 | -0.695 | -0.719 | -2.461 | -2.461 | -2.461 | -1.684 | -0.622 | -0.622 | -0.622 | -2.167 | -0.113 | -0.113 | -0.113 | -0.022 | -0.022 | -0.022 | -0.022 | -0.034 | -0.034 | -0.034 | -0.034 | -5.658 | -5.658 | -5.658 | -5.658 | -0.048 | -0.048 | -0.048 | -0.048 | -0.154 | -0.154 | -0.154 | -0.154 | -0.978 | -0.978 | -0.978 | -0.978 | -0.096 | -0.096 | -0.096 | -0.096 | -0.007 | -0.007 | -0.007 | -0.007 | -0.132 | -0.132 | -0.132 | -0.132 | 0 | 0 | 0 | 0 | -0.048 | -0.048 | -0.048 | -0.048 | -0.053 | -0.053 | -0.053 | -0.053 |
Uitgifte van Gewone Aandelen
| 25.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.446 | -0.446 | -0.001 | -0.446 | -1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.233 | -0.233 | -0.233 | -0.233 | -0.232 | -0.232 | -0.232 | -0.232 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5.277 | -0.247 | 2.587 | -0.122 | -2.04 | -0.261 | 1.362 | -0.208 | 1.555 | -0.273 | 0.764 | -0.423 | 0.764 | -0.15 | 1.678 | -3.795 | 1.678 | -0.162 | 1.378 | 1.614 | 1.378 | -0.217 | 0.695 | 3.286 | 0.695 | -0.231 | 2.906 | -1.95 | 2.906 | -0.13 | 0.622 | 0.475 | 0.622 | -1.483 | 0.113 | -2.155 | 0.113 | 0.022 | 0.022 | 0.022 | 0.022 | 0.034 | 0.034 | 0.034 | 0.034 | 5.658 | 5.658 | 5.658 | 5.658 | 0.048 | 0.048 | 0.048 | 0.048 | 0.154 | 0.154 | 0.154 | 0.154 | 0.978 | 0.978 | 0.978 | 0.978 | 0.096 | 0.096 | 0.096 | 0.096 | 0.007 | 0.007 | 0.007 | 0.007 | 0.132 | 0.132 | 0.132 | 0.132 | 0.233 | 0.233 | 0.233 | 0.233 | 0.28 | 0.28 | 0.28 | 0.28 | 0.053 | 0.053 | 0.053 | 0.053 |
Kasstroom uit Financieringsactiviteiten
| 5.277 | 4.972 | 2.705 | -3.09 | -1.832 | -3.876 | 1.625 | -2.548 | 1.379 | 1.919 | -0.764 | -0.423 | -0.764 | 4.836 | -1.678 | -3.795 | -1.678 | -0.73 | -1.378 | 1.614 | -1.378 | -3.699 | -0.695 | 3.286 | -0.695 | -0.95 | -2.906 | -1.951 | -2.906 | -0.228 | -0.622 | 0.475 | -0.622 | 0.684 | -0.113 | -2.155 | -0.113 | -0.022 | -0.022 | -0.022 | -0.022 | -0.034 | -0.034 | -0.034 | -0.034 | -5.906 | -5.906 | -5.906 | -5.906 | -0.048 | -0.048 | -0.048 | -0.048 | -0.392 | -0.392 | -0.392 | -0.392 | -5.361 | -5.361 | -5.361 | -5.361 | 2.278 | 2.278 | 2.278 | 2.278 | -0.007 | -0.007 | -0.007 | -0.007 | -0 | -0 | -0 | -0 | -0.233 | -0.233 | -0.233 | -0.233 | -0.012 | -0.012 | -0.012 | -0.012 | -0.053 | -0.053 | -0.053 | -0.053 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.072 | -0.015 | -0.09 | 0.184 | -0.01 | -0.079 | -0.074 | -0.15 | -0.034 | 0.013 | 2.159 | 0.015 | 2.159 | 0.388 | 0.458 | -0.294 | 0.458 | -0.062 | 1.139 | 0.286 | 1.139 | -0.13 | 1.367 | 0.129 | 1.367 | 0.224 | 2.327 | -0.418 | 2.327 | 0.279 | 0.862 | -0.618 | 0.862 | 0.421 | -0.076 | 0.16 | -0.076 | 0.184 | 0.184 | 0.184 | 0.184 | -0.516 | -0.516 | -0.516 | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.346 | -0.346 | -0.346 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.161 | 0.161 | 0.161 | 0.161 | 0.233 | 0.233 | 0.233 | 0.233 | 0.012 | 0.012 | 0.012 | 0.012 | 0.053 | 0.053 | 0.053 | 0.053 |
Netto Kasstroomverandering
| 2.98 | 0.316 | 1.859 | -4.581 | 2.59 | -3.723 | 3.242 | -2.331 | 3.634 | -0.425 | 0.366 | -2.305 | 0.366 | -0.932 | -1.26 | -4.316 | -1.26 | -4.328 | 1.14 | -1.016 | 1.14 | -1.809 | 0.215 | -1.882 | 0.215 | 2.024 | -0.073 | -4.707 | -0.073 | 5.285 | 0.65 | 0.664 | 0.65 | -1.122 | -1.109 | -1.109 | -1.109 | 0.034 | 0.034 | 0.034 | 0.034 | 0.152 | 0.152 | 0.152 | 0.152 | -5.693 | -5.693 | -5.693 | -5.693 | 1.423 | 1.423 | 1.423 | 1.423 | -2.868 | -2.868 | -2.868 | -2.868 | 3.862 | 3.862 | 3.862 | 3.862 | 1.436 | 1.436 | 1.436 | 1.436 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Kaspositie aan het Einde van de Periode
| 9.844 | 6.865 | 6.549 | 4.69 | 9.27 | 6.68 | 10.403 | 7.161 | 9.492 | 5.859 | 1.567 | 1.567 | 1.567 | 3.872 | 1.201 | 1.201 | 1.201 | 5.517 | 2.461 | 2.461 | 2.461 | 3.477 | 1.322 | 1.322 | 1.322 | 3.203 | 1.107 | 1.107 | 1.107 | 5.814 | 1.18 | 1.18 | 1.18 | 0.516 | 0.529 | 0.529 | 0.529 | 1.638 | 1.638 | 1.638 | 1.638 | 1.604 | 1.604 | 1.604 | 1.604 | 1.598 | 1.598 | 1.598 | 1.598 | 7.291 | 7.291 | 7.291 | 7.291 | 5.868 | 5.868 | 5.868 | 5.868 | 8.736 | 8.736 | 8.736 | 8.736 | 4.874 | 4.874 | 4.874 | 4.874 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |