Draganfly Inc.
NASDAQ:DPRO
2.33 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.291 | 4.34 | 3.094 | 2.457 | 6.721 | 13.369 | 7.895 | 11.724 | 16.222 | 19.577 | 23.076 | 27.966 | 17.286 | 21.068 | 1.982 | 0.649 | 1.495 | 1.91 | 2.429 | 0.291 | 0.034 | -0.111 | 0.102 |
Kortetermijnbeleggingen
| 0.38 | 0.402 | 0.362 | 0.37 | 0.754 | 0.404 | 0.394 | 0.284 | 0.283 | 0.346 | 0.347 | 0.283 | 0.283 | 0.143 | 0.137 | 0.065 | 0.126 | 0.003 | 0.007 | 0 | 0 | 0.223 | 0.01 |
Liquide middelen en kortetermijnbeleggingen
| 5.291 | 4.34 | 3.094 | 2.457 | 6.721 | 13.369 | 7.895 | 11.724 | 16.222 | 19.577 | 23.076 | 27.966 | 17.286 | 21.068 | 1.982 | 0.649 | 1.495 | 1.91 | 2.429 | 0.291 | 0.034 | 0.111 | 0.102 |
Nettovorderingen
| 0.878 | 0.491 | 0.65 | 1.147 | 1.124 | 1.621 | 2.258 | 2.365 | 2.33 | 2.919 | 1.597 | 2.847 | 1.174 | 0.947 | 0.811 | 0.417 | 0.168 | 0.16 | 0.225 | 6.633 | 0 | 0 | 0.098 |
Voorraad
| 1.576 | 1.46 | 1.597 | 1.841 | 1.644 | 1.537 | 1.056 | 3.51 | 3.495 | 3.365 | 3.391 | 3.254 | 1.565 | 1.377 | 1.234 | 1.167 | 1.035 | 0.451 | 0.049 | 0.044 | 0 | 0 | 0.061 |
Overige vlottende activa
| 0.646 | 1.074 | 1.342 | 1.825 | 1.348 | 1.888 | 2.308 | 3.056 | 2.298 | 3.353 | 5.495 | 5.141 | 1.355 | 0.301 | 0.335 | 0.126 | 0.205 | 0.117 | 0.273 | 0.091 | 0.011 | 0 | 0.023 |
Totaal vlottende activa
| 8.391 | 7.364 | 6.682 | 7.271 | 10.838 | 18.416 | 13.517 | 20.656 | 24.345 | 29.214 | 33.559 | 39.208 | 21.38 | 23.693 | 4.362 | 2.359 | 2.904 | 2.638 | 2.975 | 7.06 | 0.044 | 0.111 | 0.284 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1.123 | 1.239 | 1.402 | 1.507 | 1.374 | 0.742 | 0.749 | 0.668 | 0.696 | 0.73 | 0.765 | 0.55 | 0.56 | 0.377 | 0.298 | 0.327 | 0.344 | 0.231 | 0.245 | 0.036 | 0 | 0 | 0.055 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.246 | 6.004 | 5.886 | 5.94 | 17.675 | 17.697 | 17.697 | 2.167 | 1.916 | 1.916 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.051 | 0.054 | 0.056 | 0.153 | 0.162 | 0.171 | 0.18 | 0.482 | 0.51 | 0.544 | 0.594 | 2.506 | 2.425 | 2.511 | 0.274 | 0.008 | 0.009 | 0.001 | 0.001 | 0.003 | 0 | 0 | 0.012 |
Goodwill en immateriële activa
| 0.051 | 0.054 | 0.056 | 0.153 | 0.162 | 0.171 | 0.18 | 6.729 | 6.514 | 6.431 | 6.534 | 20.181 | 20.122 | 20.208 | 2.44 | 1.916 | 1.916 | 0.001 | 0.001 | 0.003 | 0 | 0 | 0.012 |
Langetermijnbeleggingen
| 0.336 | 0.335 | 0.189 | 0.207 | 0.29 | 0.25 | 0.193 | 0.223 | 0.23 | 0.254 | 0.291 | 0.301 | 0.363 | 0.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.051 | -0.054 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.051 | 0.054 | 0.056 | 0 | -1.825 | -1.162 | -1.122 | 1.081 | 1.004 | 0.966 | 0.964 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0.95 | -0.111 | 0.154 |
Totaal niet-vlottende activa
| 1.51 | 1.627 | 1.648 | 1.867 | 1.825 | 1.162 | 1.122 | 8.7 | 8.444 | 8.381 | 8.555 | 21.033 | 21.045 | 21.362 | 2.739 | 2.437 | 2.261 | 0.231 | 0.247 | 0.04 | 0.95 | -0.111 | 0.221 |
Totaal activa
| 9.901 | 8.991 | 8.33 | 9.138 | 12.663 | 19.578 | 14.639 | 29.356 | 32.789 | 37.594 | 42.113 | 60.241 | 42.425 | 45.056 | 7.101 | 4.796 | 5.164 | 2.87 | 3.222 | 7.1 | 0.994 | 0 | 0.505 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1.3 | 1.159 | 1.26 | 1.027 | 0.346 | 1.461 | 0.751 | 0.555 | 0.574 | 0.416 | 0.363 | 0.934 | 0.812 | 1.303 | 0.814 | 0.863 | 0.738 | 0.571 | 0.688 | 2.744 | 0.234 | 0 | 1.593 |
Kortlopende schulden
| 0.266 | 0.32 | 0.367 | 0.451 | 0.578 | 0.192 | 0.215 | 0.125 | 0.118 | 0.122 | 0.117 | 0.105 | 0.116 | 0.122 | 0.156 | 0.27 | 0.218 | 0.043 | 0.043 | 1.06 | 0 | 0 | 2.051 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.012 | 0.022 | 0.028 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.009 | 0.016 | 0.012 | 0.105 | 0.128 | 0.239 | 0.258 | 0.123 | 0.186 | 0.205 | 0.245 | 0.26 | 0.446 | 0.73 | 0.385 | 0.112 | 0.052 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0.034 |
Overige kortlopende verplichtingen
| 10.507 | 5.333 | 5.76 | 3.021 | 2.259 | 1.748 | 2.123 | 1.352 | 1.257 | 7.044 | 5.996 | 17.399 | 47.205 | 42.373 | 1.792 | 0.411 | 0.19 | 0.116 | 0.172 | 7.15 | 0.649 | 0 | 0.959 |
Totaal kortlopende verplichtingen
| 12.082 | 6.83 | 7.399 | 4.605 | 3.312 | 3.64 | 3.348 | 2.155 | 2.135 | 7.787 | 6.722 | 18.698 | 48.58 | 44.528 | 3.147 | 1.656 | 1.198 | 0.764 | 0.937 | 10.987 | 0.883 | 0 | 4.637 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0.354 | 0.391 | 0.428 | 0.524 | 0.603 | 0.243 | 0.25 | 0.373 | 0.411 | 0.434 | 0.465 | 0.252 | 0.27 | 0.137 | 0.1 | 0.106 | 0.097 | 0.086 | 0.093 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.087 | 0.091 | 0.096 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.009 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.354 | -0.391 | -0.428 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.008 | -0.009 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.354 | 0.391 | 0.428 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.009 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.441 | 0.482 | 0.524 | 0.606 | 0.603 | 0.243 | 0.25 | 0.373 | 0.411 | 0.434 | 0.465 | 0.254 | 0.278 | 0.146 | 0.105 | 0.106 | 0.097 | 0.086 | 0.093 | 0 | 0 | 0 | 0 |
Totaal passiva
| 12.523 | 7.312 | 7.923 | 5.211 | 3.914 | 3.882 | 3.598 | 2.527 | 2.546 | 8.221 | 7.187 | 18.951 | 48.858 | 44.674 | 3.252 | 1.762 | 1.295 | 0.85 | 1.03 | 10.987 | 0.883 | 0 | 4.637 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 102.449 | 100.024 | 97.071 | 95.52 | 94.822 | 94.88 | 83.6 | 82.095 | 81.225 | 81.159 | 81.038 | 98.525 | 76.012 | 75.46 | 36.943 | 32.713 | 31.863 | 28.942 | 27.787 | 20.827 | 0.475 | 0 | 12.561 |
Ingehouden winsten
| -112.544 | -105.452 | -103.588 | -99.4 | -93.953 | -87.044 | -79.977 | -63.392 | -58.051 | -58.527 | -52.322 | -65.109 | -89.011 | -81.32 | -36.119 | -32.626 | -30.176 | -29.208 | -28.103 | -26.461 | -0.364 | 0 | -17.576 |
Overige gereserveerde algehele resultaten
| 7.473 | 7.107 | 6.925 | 0.058 | 0.142 | 0.124 | 0.153 | 0.229 | -0.119 | -0.284 | -0.196 | 7.874 | 6.566 | 6.242 | 3.024 | 2.947 | 2.182 | 2.285 | 2.508 | 1.747 | -0 | -4.133 | 0.882 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 7.749 | 7.738 | 7.736 | 7.264 | 7.896 | 7.189 | 7.024 | 6.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -2.622 | 1.679 | 0.408 | 3.927 | 8.748 | 15.696 | 11.041 | 26.828 | 30.244 | 29.373 | 34.926 | 41.29 | -6.433 | 0.381 | 3.848 | 3.034 | 3.87 | 2.02 | 2.191 | -3.887 | 0.111 | -4.133 | -4.133 |
Totaal eigen vermogen
| -2.622 | 1.679 | 0.408 | 3.927 | 8.748 | 15.696 | 11.041 | 26.828 | 30.244 | 29.373 | 34.926 | 41.29 | -6.433 | 0.381 | 3.848 | 3.034 | 3.87 | 2.02 | 2.191 | -3.887 | 0.111 | -4.133 | -4.133 |
Totaal passiva en aandeelhoudersvermogen
| 9.901 | 8.991 | 8.33 | 9.138 | 12.663 | 19.578 | 14.639 | 29.356 | 32.789 | 37.594 | 42.113 | 60.241 | 42.425 | 45.056 | 7.101 | 4.796 | 5.164 | 2.87 | 3.222 | 7.1 | 0.994 | -4.133 | 0.505 |