PT Duta Pertiwi Nusantara Tbk

IDX:DPNS.JK

338 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,527.40539,857.638,660.70656,353.91965,971.37244,598.9628,008.61830,803.83622,933.06550,261.84187,630.83983,295.906122,691.696103,884.804110,967.49982,017.54494,742.68591,344.83862,893.59475,107.46351,304.6664,214.23261,510.6756,308.07942,359.51671,504.3871,063.9188,478.80771,808.528107,915.50368,108.218115,865.76184,175.44104,185.20959,255.877101,814.99270,781.449106,017.36457,193.09569,675.74326,648.6353,034.24757,630.84467,041.60357,751.16445,845.92229,573.09644,932.029
Kortetermijnbeleggingen 172,372.402163,570.603159,131.158127,313.58799,402.354126,738.128126,993.974117,910.496118,013.0291,018.78350,786.3743,573.88833,238.88146,142.9331,976.75443,806.69531,045.16227,859.04863,756.29131,728.90648,937.89743,498.08948,729.08443,243.91666,893.46135,922.62941,505.17718,375.83638,124.0576,253.35654,074.1296,124.89834,062.43219,869.86576,434.91922,566.02753,80016,00062,200.71747,690.21370,30649,984.539,08040,324.547,106.6523,114.523,204.957,835
Liquide middelen en kortetermijnbeleggingen 215,899.807203,428.203197,791.864183,667.506165,373.726171,337.088155,002.593148,714.332140,946.085141,280.623138,417.208126,869.794155,930.578150,027.735142,944.252125,824.239125,787.847119,203.886126,649.885106,836.368100,242.557107,712.321110,239.75499,551.994109,252.977107,427.01112,569.087106,854.643109,932.585114,168.859122,182.348121,990.66118,237.872124,055.074135,690.796124,381.018124,581.449122,017.364119,393.813117,365.95696,954.63103,018.74796,710.844107,366.103104,857.81468,960.42252,778.04652,767.029
Nettovorderingen 13,008.2568,564.61511,623.89214,055.11715,563.83514,992.3418,810.72617,496.64124,915.48317,652.1924,338.9922,234.40825,190.76715,986.13311,153.16419,160.4069,486.98211,944.6499,900.56412,759.53612,985.82614,244.80615,693.54616,721.35127,682.70221,353.02916,572.38715,854.40615,326.90910,740.53310,653.51310,276.28612,820.16911,754.2415,386.5813,617.6516,014.53714,496.44714,600.46113,123.91218,126.9417,862.80415,891.89115,090.42721,391.69116,570.61913,854.05616,472.501
Voorraad 33,488.70131,502.45436,870.84243,638.37549,210.1550,531.62953,281.06772,63058,533.50857,118.08449,798.3265,140.22746,83338,217.25238,448.15329,306.73942,401.9746,495.78949,769.92850,336.44857,949.76860,040.30654,499.61560,837.99849,583.19447,823.2441,896.18441,165.36635,741.37533,141.05337,034.36631,771.21928,516.40127,616.68928,301.55536,630.46834,213.95636,369.72946,928.38344,095.62542,035.31644,282.44559,319.9443,312.84538,419.39234,513.66431,924.72437,051.646
Overige vlottende activa 507,715.7644,078.55511,760.72111,747.60511,758.15510,490.84117,156.38414,057.58612,342.0929,597.48911,684.3958,699.0156,503.8065,610.1878,961.6299,667.89610,010.1469,231.93815,341.86616,234.6914,625.04512,769.29815,185.65512,922.46911,235.49415,875.53917,324.3615,953.51513,830.8719,743.90210,869.21222,900.24322,100.1387,941.36510,470.337,813.5187,574.1727,864.9938,459.7093,193.3292,506.0873,459.4181,333.6282,635.3073,689.8193,628.7241,164.648
Totaal vlottende activa 269,050.836251,651.937250,365.154253,121.719241,895.317248,619.212237,585.226255,997.357238,452.662228,392.988222,152.007225,928.824236,653.359210,734.925198,155.756183,253.013187,344.697187,654.469195,552.315185,274.22187,412.841196,622.478193,202.212192,296.998199,441.341187,838.772186,913.197181,198.774176,954.384171,881.317179,614.128174,907.377182,474.684185,526.141187,320.295185,099.466182,623.461180,457.713188,787.649183,045.202160,310.215167,670.082175,382.093167,103.003167,304.204123,734.524102,185.55107,455.825
Niet-vlottende activa:
Materiële vaste activa, netto 8,307.7998,117.0238,378.6438,686.8719,398.9519,555.4179,931.91410,395.93810,842.14811,226.44811,698.19611,457.278,765.059,003.5758,837.97122,631.523122,643.804122,879.894121,567.328120,817.971119,160.733119,194.942117,377.598117,483.073116,067.45116,038.552115,211.801114,245.324112,219.366111,013.36110,565.281108,450.116105,946.88297,119.45480,695.48777,266.74373,040.0473,382.24372,324.671,703.37371,418.1270,932.01966,557.50463,515.39761,723.22757,528.45454,985.64120,042.388
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0-3,555.840-0-0.20-00000-00-0-0000000000000000000000000000000000
Langetermijnbeleggingen 82,523.24280,302.3283,049.82683,490.9579,651.4859,618.8549,586.5719,555.1352,438.0762,388.2762,262.9762,263.1763,663.3763,663.5763,663.77600000000000000000000010,916.71910,345.7899,765.0562,48815,794.68515,627.10415,037.00815,171.89128,789.98720,524.90934,818.79732,142.668
Belastingvorderingen 1,891.5043,555.842,874.6391,666.5097,922.8776,552.4286,496.7277,646.5018,981.3397,848.5556,789.7087,300.827,147.0216,724.6037,062.797000000000000000000000000000000000
Overige niet-vlottende activa 79.3516,073.00481.61182.736125,769.962125,017.927124,449.963122,080.9118,858.316118,786.214118,761.775115,292.481114,860.737114,858.106114,858.54511,426.18410,782.94910,943.97810,592.81212,049.19711,788.33711,808.2911,600.10912,404.94212,827.81812,791.18112,653.22313,047.07612,828.36412,601.00212,596.42312,772.07212,524.17512,418.96812,122.09412,116.90112,678.14412,355.82312,030.11711,654.46812,793.56712,615.92611,028.39310,582.37719,853.30719,800.93719,431.625-52,185.057
Totaal niet-vlottende activa 92,801.89594,492.34694,384.71993,927.073152,743.075150,744.627150,465.175149,678.474141,119.879140,249.493139,512.655136,313.747134,436.184134,249.86134,423.088134,057.706133,426.753133,823.872132,160.14132,867.168130,949.07131,003.231128,977.707129,888.014128,895.268128,829.733127,865.023127,292.4125,047.73123,614.362123,161.704121,222.188118,471.056109,538.42392,817.58189,383.64496,634.90396,083.85594,119.77385,845.84100,006.37299,175.0592,622.90589,269.666110,366.52197,854.301109,236.06452,185.057
Totaal activa 361,852.732346,144.283344,749.873347,048.792394,638.392399,363.839388,050.401405,675.832379,572.541368,642.481361,664.662362,242.571371,089.543344,984.785332,578.844317,310.719320,771.45321,478.341327,712.456318,141.388318,361.911327,625.71322,179.919322,185.012328,336.609316,668.505314,778.221308,491.174302,002.114295,495.678302,775.831296,129.566300,945.74295,064.563280,137.876274,483.11279,258.364276,541.568282,907.422268,891.043260,316.587266,845.132268,004.998256,372.669277,670.725221,588.825211,421.613184,533.124
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,504.0324,978.5324,677.76,032.0548,619.91910,354.84761.26626,234.96518,183.22612,268.913,252.47721,313.36933,599.18613,934.77910,107.125245.4753,492.8824,682.75311,723.7217,938.54112,172.8520,964.62515,781.77321,147.05426,952.70519,261.67615,261.21715,521.04511,925.4855,626.18413,360.348,347.67515,076.91910,538.93310,565.3189,667.68213,033.4618,396.7215,199.0489,502.2834,626.248,208.85817,992.6210,200.94317,519.82811,567.2968,334.9097,915.878
Kortlopende schulden 153.257643.852464.1761,351.858128.40981.0091,754.3751,754.3753,9753,1501,099.7751,082.7072,430.7722,322.354974.116000000000002,671.3700000450000000000000000
Belastingschulden 0523.949344.273202.844001,673.3651,673.3653,482.8752,018.3651,049.2631,032.1952,365.8232,257.405909.167000000000000000000000000000000000
Uitgestelde opbrengsten 71.591102.273122.727122.727122.727122.727122.727122.727122.727122.727122.727122.727122.727122.727122.727000000000000000000000000000000000
Overige kortlopende verplichtingen 585.143355.874869.8652.911379.697532.847638.931,743.9544,112.9037,775.73,271.1321,370.193371.943506.233706.053640.3861,339.603817.8662,147.033597.6652,136.0593,919.2133,149.8833,710.033,914.4484,107.6294,365.1943,311.7452,770.7965,287.8663,585.4643,186.2513,377.0315,418.4643,875.3594,197.4413,736.9019,095.3265,486.7594,882.6594,667.1311,250.025,444.5836,223.30854,639.5198,609.2113,697.8254,590.135
Totaal kortlopende verplichtingen 18,314.0236,080.536,134.4647,559.559,250.75311,091.4233,277.29729,856.02126,393.85723,317.32717,746.11123,888.99736,524.62816,886.09311,910.021885.8614,832.4855,500.61913,870.7548,536.20614,308.9124,883.83818,931.65624,857.08430,867.15323,369.30622,297.7818,832.7914,696.28110,914.0516,945.80411,533.92618,903.9515,957.39714,440.67713,865.12316,770.36317,492.04620,685.80714,384.9429,293.3719,458.87823,437.20416,424.25272,159.34620,176.50712,032.73412,506.012
Langlopende verplichtingen:
Langetermijnschulden 000040,818.46939,295.05637,782.65435,239.44919,371.28819,371.28819,371.28818,371.28817,705.28816,953.78715,992.68814,492.68813,411.68812,718.68810,233.8498,242.2745,542.2744,027.12,990470000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0010.22740.90971.591102.273132.955163.636194.318225255.682286.364317.045347.727378.409000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000-40,818.469-39,295.056-37,782.654-35,239.449-19,371.288-19,371.288-19,371.288-18,371.288-17,705.288-16,953.787-15,992.688000000000000000000000000000000000
Overige niet-vlottende verplichtingen 8,117.6997,911.1318,270.8917,681.31750,315.2349,608.85348,104.25945,698.2431,584.3331,386.28830,487.6430,110.35631,842.90631,137.46332,176.5717,108.50617,602.15220,532.7120,121.24319,261.27218,978.79619,444.46419,096.36919,149.329000000000000000000000000
Totaal niet-vlottende verplichtingen 8,117.6997,911.1318,281.1187,722.22650,386.82149,711.12648,237.21345,861.87631,778.64831,611.28730,743.32230,396.7232,159.95131,485.1932,554.97931,601.19431,013.8433,251.39730,355.09227,503.54624,521.0723,471.56422,086.36919,619.329000000000000000000000000
Totaal passiva 26,431.72213,991.66114,415.58215,281.77759,637.57460,802.54951,514.51175,717.89858,172.50554,928.61448,489.43354,285.71668,684.57948,371.28444,465.00132,487.05535,846.32538,752.01644,225.84636,039.75238,829.9848,355.40241,018.02544,476.41330,867.15323,369.30622,297.7818,832.7914,696.28110,914.0516,945.80411,533.92618,903.9515,957.39714,440.67713,865.12316,770.36317,492.04620,685.80714,384.9429,293.3719,458.87823,437.20416,424.25272,159.34620,176.50712,032.73412,506.012
Eigen vermogen:
Preferente aandelen 015,746.2660000000000000000000000000000000000000000000000
Gewone aandelen 82,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.48882,782.488
Ingehouden winsten 213,065.086224,061.21211,895.223209,229.098205,114.891204,254.819202,292.29197,378.409194,101.143183,369.573180,145.447174,079.172171,902.014165,094.609156,750.321160,458.271160,460.737158,563.412159,984.412157,610.462155,065.056155,176.035157,159.649154,285.721153,236.927149,013.073147,551.959144,862.61142,604.82140,049.854140,364.706139,791.948137,146.287134,627.409133,887.331130,161.84134,616.706130,191.503132,440.015124,168.526123,087.519118,995.19120,182.328117,109.56682,769.75777,780.66780,725.43563,063.1
Overige gereserveerde algehele resultaten 23,827.179,562.65819,910.31524,009.16317,620.93921,843.73121,538.74319,379.87214,077.49516,930.03219,391.27219,775.0316,046.27917,062.22216,655.9777,325.0967,098.9356,565.2625,780.2466,057.4925,726.5575,131.7364,777.7933,752.142,957.3432,385.3772,354.3012,324.3431,904.9441,690.2621,363.5081,600.5451,068.333544.307900.1391,180.336730.226811.8221,230.4272,852.613829.414797.223572.034371.168236.867182.32337.7890
Overige totale aandeelhoudersvermogen 15,746.266015,746.26615,746.266-1,884.225-1,884.225-1,884.225-1,884.225-1,884.225-1,884.225-1,884.225-1,884.225-1,884.225-1,884.225-1,884.225-00-0-000-0000-00-00000000093.45193.45193.45193.45193.45193.45193.45193.45193.45193.45193.451403.113
Totaal eigen vermogen van aandeelhouders 335,421.01332,152.621330,334.292331,767.015303,634.093306,996.813304,729.296297,656.543289,076.9281,197.868280,434.982274,752.464268,846.555263,055.094254,304.561250,565.855250,342.16247,911.162248,547.147246,450.442243,574.101243,090.259244,719.93240,820.349238,976.758234,180.937232,688.748229,969.441227,292.252224,522.604224,510.702224,174.98220,997.109217,954.204217,569.959214,124.664218,222.871213,879.264216,546.38209,897.078206,792.872202,668.351203,630.3200,356.673165,882.562160,838.926163,939.163146,248.7
Totaal eigen vermogen 335,421.01332,152.621330,334.292331,767.015335,000.818338,561.29336,535.89329,957.934321,400.036313,713.867313,175.228307,956.855302,404.963296,613.502288,113.844284,823.664284,925.125282,726.324283,486.61282,101.636279,531.931279,270.308281,161.895277,708.599276,099.144271,514.126270,139.778267,835.387265,476.712262,924.669263,223.375263,264.404260,455.155257,720.327244,321.806241,296.079243,709.416239,711.83242,541.399236,041.363233,176.918229,317.284226,551.758223,427.965189,182.388184,355.247182,893.844155,593.301
Totaal passiva en aandeelhoudersvermogen 361,852.732346,144.283344,749.873347,048.792394,638.392399,363.839388,050.401405,675.832379,572.541368,642.481361,664.662362,242.571371,089.543344,984.785332,578.844317,310.719320,771.45321,478.341327,712.456318,141.388318,361.911327,625.71322,179.919322,185.012306,966.297294,883.432292,437.559308,491.174280,172.992273,838.718302,775.831274,798.329300,945.74273,677.725258,762.482255,161.202279,258.364257,203.876282,907.422250,426.305242,470.288248,776.162249,988.962239,852.216277,670.725204,531.754211,421.6130