DarkPulse, Inc.
OTC:DPLS
0.00155 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.001 | 0.001 | 0.012 | 0.065 | 0.049 | 0.546 | 2.06 | 5.968 | 2.513 | 4.786 | 3.659 | 2.564 | 0.149 | 0.051 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0 | 0.072 | 0.159 | 0.002 | 0.003 | 0.002 | 0.004 | 0.009 | 0.019 | 0.005 | 0.014 | 0.032 | 0.026 | 0.032 | 0.021 | 0.032 | 0.021 | 0.023 | 0.014 | 0.026 | 0.027 | 0.052 | 0.101 | 0.133 | 0.013 | 0.003 | 0.011 | 0.059 | 0.111 | 0.178 | 0.262 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.006 | 0.021 | 0.008 | 0.007 | 0.016 | 0.001 | 0.005 | 0 | 0.007 | 0 | 0.022 | 0.005 | 0 | 0.003 | 0.005 | 0.002 | 0.005 | 0.004 | 0.041 | 0.034 | 0.014 | 0.023 | 0.221 | 0.006 | 0 | 0.002 | 0 | 0 | 0.015 | 0.003 | 0.002 | 0.003 | 0 | -0.006 | 0.02 | 0.008 | 0.271 | 0.003 | 0.4 | -0 | 0.052 | 0.2 | 0.04 | 0.02 | 0.01 | 0.05 | 0.04 | 0.04 | 0.17 | 0.01 | 0 | 0.12 | 0 | 0.03 | -0.01 | 0.01 | 0 | 0.03 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.001 | 0.001 | 0.012 | 0.065 | 0.049 | 0.546 | 2.06 | 5.968 | 2.513 | 4.786 | 3.659 | 2.564 | 0.149 | 0.051 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0 | 0.072 | 0.159 | 0.002 | 0.003 | 0.002 | 0.004 | 0.009 | 0.019 | 0.005 | 0.014 | 0.032 | 0.026 | 0.032 | 0.021 | 0.032 | 0.021 | 0.023 | 0.014 | 0.026 | 0.027 | 0.052 | 0.101 | 0.133 | 0.013 | 0.003 | 0.011 | 0.059 | 0.111 | 0.178 | 0.262 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.006 | 0.021 | 0.008 | 0.007 | 0.016 | 0.001 | 0.005 | 0 | 0.007 | 0 | 0.022 | 0.005 | 0 | 0.003 | 0.005 | 0.002 | 0.005 | 0.004 | 0.041 | 0.034 | 0.014 | 0.023 | 0.221 | 0.006 | 0 | 0.002 | 0 | 0 | 0.015 | 0.003 | 0.002 | 0.003 | 0 | -0.006 | 0.02 | 0.008 | 0.271 | 0.003 | 0.4 | -0 | 0.052 | 0.2 | 0.04 | 0.02 | 0.01 | 0.05 | 0.04 | 0.04 | 0.18 | 0.01 | 0 | 0.12 | 0 | 0.03 | -0.01 | 0.01 | 0 | 0.03 |
Nettovorderingen
| 0.897 | 0.882 | 0.869 | 0.096 | 0.972 | 0.483 | 4.71 | 3.85 | 4.389 | 6.989 | 4.224 | 6.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.024 | 0.005 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.106 | 0.1 | 0.112 | 0.159 | 0.155 | 0.204 | 0.04 | 0.03 | 0.03 | 0.07 | 0.14 | 0.2 | 0.01 | 0.03 | 0.03 | 0.03 | 0 | 0.04 | 0.06 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0.032 | 0.032 | 0.022 | 0.024 | 0.261 | 1.671 | 1.882 | 0.865 | 1.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.007 | 0.012 | 0.018 | 0.005 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.075 | 0.105 | 0.076 | 0.154 | 0.16 | 2.743 | 0.181 | 0.869 | 0.312 | 0.138 | 0.679 | 0.138 | 0.004 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.005 | 0.003 | 0 | 0 | 0 | 0 | 0.021 | 0.216 | 0.216 | 0.226 | 0.088 | 0.092 | 0.099 | 0.097 | 0 | 0 | 0.032 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.974 | 0.988 | 0.957 | 1.296 | 1.212 | 3.59 | 6.975 | 10.947 | 8.885 | 13.796 | 9.427 | 11.248 | 0.153 | 0.053 | 0 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.003 | 0.001 | 0.073 | 0.16 | 0.002 | 0.003 | 0.002 | 0.004 | 0.009 | 0.019 | 0.005 | 0.014 | 0.032 | 0.026 | 0.032 | 0.021 | 0.032 | 0.021 | 0.023 | 0.014 | 0.026 | 0.027 | 0.052 | 0.101 | 0.133 | 0.013 | 0.003 | 0.011 | 0.059 | 0.111 | 0.178 | 0.262 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.006 | 0.021 | 0.008 | 0.007 | 0.016 | 0.001 | 0.005 | 0.025 | 0.032 | 0.025 | 0.049 | 0.031 | 0.03 | 0.033 | 0.032 | 0.028 | 0.032 | 0.031 | 0.068 | 0.06 | 0.041 | 0.05 | 0.248 | 0.031 | 0.01 | 0.004 | 0.015 | 0 | 0.015 | 0.003 | 0.022 | 0.227 | 0.224 | 0.234 | 0.117 | 0.206 | 0.471 | 0.213 | 0.639 | 0.155 | 0.287 | 0.24 | 0.07 | 0.04 | 0.08 | 0.18 | 0.24 | 0.05 | 0.21 | 0.04 | 0.03 | 0.12 | 0.04 | 0.09 | -0.01 | 0.01 | 0 | 0.03 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.178 | 1.209 | 1.24 | 1.896 | 1.977 | 4.587 | 4.658 | 4.368 | 5.04 | 4.937 | 4.409 | 3.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 0.531 | 0.511 | 0.49 | 0.453 | 0.495 | 0.494 | 0.475 | 0.425 | 0.398 | 0.395 | 0.294 | 0.293 | 0.293 | 0.28 | 0.218 | 0.191 | 0.104 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.004 | 0.002 | 0.004 | 0.006 | 0.007 | 0.078 | 0.08 | 0.083 | 0.086 | 0.09 | 0.094 | 0.103 | 0.117 | 0.128 | 0.067 | 0.069 | 0.077 | 1.355 | 1.292 | 0.898 | 0.47 | 0.11 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 6.462 | 15.286 | 16.058 | 16.801 | 17.089 | 15.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.394 | -0.391 | -0.291 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.228 | 0.254 | 0.254 | 0.23 | 0.242 | 0.255 | 0.658 | 3.403 | 3.738 | 4.068 | 4.23 | 0.356 | 0.368 | 0.381 | 0.394 | 0.407 | 0.42 | 0.432 | 0.445 | 0.458 | 0.466 | 0.479 | 0.487 | 0.536 | 0.305 | 0.311 | 0.538 | 0.613 | 0.614 | 0.622 | 0.629 | 0.63 | 0.619 | 0.622 | 0.08 | 0.082 | 0.08 | 0.068 | 0.065 | 0.081 | 0.082 | 0.086 | 0.087 | 0.482 | 0.461 | 0.353 | 0.354 | 0.062 | 0.053 | 0.036 | 0.028 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.027 | 0.025 | 0.122 | 0.167 | 0.221 | 0.274 | 0.32 | 0.372 | 0.424 | 0.464 | 0.514 | 0.557 | 0.609 | 2.293 | 0.686 | 0.723 | 0.77 | 0.821 | 0.851 | 0.899 | 0.95 | 1 | 1.04 | 1.09 | 1.14 | 0.7 | 0.73 | 0.78 | 0.8 | 0.82 | 0.86 | 0.9 | 0.94 | 0.8 | 0.84 | 0.87 | 0.91 |
Goodwill en immateriële activa
| 0.228 | 0.254 | 0.254 | 0.23 | 0.242 | 0.255 | 7.12 | 18.689 | 19.796 | 20.869 | 21.318 | 15.893 | 0.368 | 0.381 | 0.394 | 0.407 | 0.42 | 0.432 | 0.445 | 0.458 | 0.466 | 0.479 | 0.487 | 0.536 | 0.305 | 0.311 | 0.317 | 0.613 | 0.614 | 0.622 | 0.629 | 0.63 | 0.619 | 0.622 | 0.08 | 0.082 | 0.08 | 0.068 | 0.065 | 0.081 | 0.082 | 0.086 | 0.087 | 0.088 | 0.069 | 0.062 | 0.063 | 0.062 | 0.053 | 0.036 | 0.028 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.027 | 0.025 | 0.122 | 0.167 | 0.221 | 0.274 | 0.32 | 0.372 | 0.424 | 0.464 | 0.514 | 0.557 | 0.609 | 2.293 | 0.686 | 0.723 | 0.77 | 0.821 | 0.851 | 0.899 | 0.95 | 1 | 1.04 | 1.09 | 1.14 | 0.7 | 0.73 | 0.78 | 0.8 | 0.82 | 0.86 | 0.9 | 0.94 | 0.8 | 0.84 | 0.87 | 0.91 |
Langetermijnbeleggingen
| 0 | 1.53 | 1.5 | 1.5 | 1.521 | 1.58 | 1.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0 | 0 | 1.613 | 1.469 | 1.217 | 1.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.162 | 0.162 | 0.162 | 0.162 | 0.168 | 0.806 | 0.69 | 0.348 | 0.348 | 0.348 | 0.283 | 0.283 | 0.179 | 0.093 | 0.091 | 0.121 | 0.121 | 0.116 | 0.116 | 0.116 | 0.114 | 0.096 | 0.071 | 0.404 | -0.005 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.638 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | -0.01 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 |
Totaal niet-vlottende activa
| 1.568 | 3.154 | 3.155 | 5.4 | 5.377 | 8.445 | 15.064 | 23.405 | 25.183 | 26.154 | 26.01 | 19.49 | 0.548 | 0.474 | 0.485 | 0.528 | 0.541 | 0.549 | 0.562 | 0.574 | 0.581 | 0.575 | 0.558 | 0.946 | 0.305 | 0.311 | 0.317 | 0.613 | 0.614 | 0.622 | 0.629 | 0.63 | 0.619 | 0.622 | 0.615 | 0.613 | 0.591 | 0.558 | 0.517 | 0.577 | 0.576 | 0.561 | 0.512 | 0.485 | 0.464 | 0.356 | 0.356 | 0.355 | 0.333 | 0.254 | 0.219 | 0.104 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.014 | 0.031 | 0.028 | 0.126 | 0.173 | 0.227 | 0.351 | 0.4 | 0.455 | 0.51 | 0.554 | 0.608 | 0.66 | 0.726 | 0.784 | 0.753 | 0.792 | 0.846 | 2.176 | 2.143 | 1.797 | 1.41 | 1.11 | 1.08 | 1.11 | 1.16 | 0.72 | 0.75 | 0.79 | 0.81 | 0.85 | 0.88 | 0.92 | 0.96 | 0.83 | 0.86 | 0.9 | 0.93 |
Totaal activa
| 2.542 | 4.142 | 4.112 | 6.696 | 6.589 | 12.035 | 22.039 | 34.352 | 34.068 | 39.856 | 35.436 | 30.738 | 0.7 | 0.527 | 0.486 | 0.529 | 0.543 | 0.55 | 0.563 | 0.576 | 0.584 | 0.576 | 0.631 | 1.106 | 0.307 | 0.313 | 0.319 | 0.618 | 0.623 | 0.641 | 0.634 | 0.643 | 0.65 | 0.647 | 0.646 | 0.634 | 0.623 | 0.578 | 0.54 | 0.591 | 0.602 | 0.588 | 0.563 | 0.587 | 0.596 | 0.369 | 0.359 | 0.366 | 0.392 | 0.365 | 0.397 | 0.366 | 0.074 | 0.074 | 0.074 | 0.004 | 0.004 | 0.006 | 0.041 | 0.008 | 0.007 | 0.016 | 0.001 | 0.005 | 0.025 | 0.032 | 0.025 | 0.049 | 0.031 | 0.03 | 0.033 | 0.032 | 0.028 | 0.032 | 0.031 | 0.069 | 0.062 | 0.055 | 0.081 | 0.275 | 0.158 | 0.182 | 0.232 | 0.367 | 0.401 | 0.47 | 0.513 | 0.576 | 0.835 | 0.884 | 0.96 | 0.9 | 0.959 | 1.263 | 1.059 | 2.815 | 2.298 | 2.085 | 1.65 | 1.18 | 1.12 | 1.19 | 1.34 | 0.96 | 0.8 | 1 | 0.85 | 0.88 | 1 | 0.96 | 1.05 | 0.82 | 0.87 | 0.9 | 0.96 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.973 | 13.945 | 13.722 | 14.109 | 14.474 | 8.192 | 8.678 | 3.288 | 3.399 | 6.47 | 7.761 | 8.947 | 0.372 | 0.508 | 0.52 | 0.499 | 0.464 | 0.37 | 0.324 | 0.264 | 0.17 | 0.076 | 0.059 | 0.065 | 0.19 | 0.18 | 0.167 | 0.223 | 0.219 | 0.251 | 0.383 | 0.372 | 0.37 | 0.364 | 0.346 | 0.351 | 0.344 | 0.345 | 0.315 | 0.315 | 0.305 | 0.323 | 0.305 | 0.293 | 0.36 | 0.282 | 0.526 | 0.538 | 0.42 | 0.467 | 0.456 | 0.434 | 0.555 | 0.497 | 0.503 | 0.396 | 0.421 | 0.397 | 0.376 | 0.346 | 0.334 | 0.319 | 0.307 | 0.309 | 0.311 | 0.292 | 0.31 | 0.259 | 0.349 | 0.359 | 0.379 | 0.336 | 0.316 | 0.321 | 0.308 | 2.756 | 0.281 | 0.343 | 0.344 | 0.43 | 0.452 | 0.474 | 0.447 | 0.446 | 0.446 | 0.428 | 0.436 | 0.411 | 0.434 | 0.425 | 0.421 | 0.341 | 0.252 | 0.17 | 0.193 | 0.182 | 0.257 | 0.291 | 0.4 | 0.25 | 0.25 | 0.28 | 0.61 | 0.19 | 0.07 | 0.04 | 0.1 | 0.13 | 0.12 | 0.11 | 0.11 | 0.26 | 0.1 | 0.18 | 0.1 |
Kortlopende schulden
| 3.724 | 3.241 | 3.241 | 3.516 | 3.428 | 3.632 | 3.861 | 5.937 | 6.304 | 3.099 | 3.522 | 4.242 | 1.24 | 0.764 | 0.931 | 0.988 | 1.09 | 1.113 | 1.077 | 0.973 | 0.998 | 0.812 | 0.645 | 0.016 | 0 | 0.052 | 0.038 | 0.038 | 0.029 | 0.032 | 0.032 | 0.026 | 0.026 | 0.026 | 0.026 | 0.019 | 0.018 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0.007 | 0.015 | 0.025 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.064 | 0.06 | 0.06 | 0.066 | 0.045 | 0.054 | 0.054 | 0.045 | 0.064 | 0.065 | 0.065 | 0.066 | 0.067 | 0.067 | 0.068 | 0.068 | 0.069 | 0.047 | 0.045 | 0.045 | 0.045 | 2.703 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 2.215 | 2.61 | 2.575 | 2.554 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.006 | 0.005 | 0.008 | 0.008 | 0.011 | 0.006 | 0.45 | 0.24 | 0.27 | 0.23 | 0.35 | 0.07 | 0.06 | 0.07 | 0.02 | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.042 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.039 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -13.722 | 1.519 | 1.581 | 2.672 | 2.215 | 5.958 | 6.913 | 8.805 | 6.019 | 7.503 | 0.563 | 0.561 | 0.57 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | -0.055 | 0.002 | 0.002 | 0.042 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.039 | 0 | 0 | -0.004 | 0.035 | -0.004 | -0.004 | 0 | 0 | -0.007 | -0.015 | -0.025 | 0.036 | 0 | 0 | 1.209 | 0 | 0 | 0.7 | 0.61 | 0.516 | 0 | 0.699 | 0.692 | 0.674 | 0.678 | 0.673 | 0.666 | 0.661 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.05 | 0 | 1.826 | 1.646 | 1.624 | 1.604 | 1.551 | 1.404 | 1.248 | 0 | 0 | 0 | 0 | 0.611 | 0.517 | 0.427 | 0.346 | 0.275 | 0.237 | 0.192 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.321 | 2.335 | 2.121 | 2.199 | 1.892 | 5.048 | 3.783 | 6.13 | 5.335 | 6.278 | 5.048 | 5.396 | 1.456 | 1.813 | 1.789 | 1.909 | 1.798 | 1.752 | 1.771 | 0.807 | 1.004 | 1.487 | 0.995 | 1.126 | 0.036 | 0.543 | 0.545 | 0.548 | 0.526 | 0.511 | 0.482 | 0.503 | 0.472 | 0.417 | 0.403 | 0.383 | 0.317 | 0.246 | 0.194 | 0.231 | 0.165 | 0.117 | 0.029 | 0.084 | 0.116 | 0.127 | 1.078 | 1.393 | 1.406 | 1.221 | 1.132 | 1.019 | 1.301 | 1.108 | 0.912 | 0.576 | 0.71 | 0.703 | 0.685 | 0.784 | 0.684 | 0.677 | 0.672 | 0.652 | 0.811 | 0.806 | 0.8 | 0.765 | 4.871 | 4.87 | 4.737 | 4.539 | 4.431 | 1.695 | 4.18 | 1.53 | 3.968 | 3.775 | 3.752 | 3.73 | 3.677 | 3.529 | 3.42 | 1.143 | 1.156 | 1.015 | 0.878 | 3.11 | 2.96 | 2.809 | 2.681 | 2.528 | 2.086 | 1.991 | 1.395 | 1.244 | 0.809 | 0.593 | 0.46 | 0.08 | 0.08 | 0.05 | 0.07 | 0.04 | 0.03 | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Totaal kortlopende verplichtingen
| 20.018 | 19.521 | 19.083 | 19.823 | 19.795 | 19.545 | 18.538 | 17.262 | 17.47 | 21.406 | 19.548 | 23.388 | 3.068 | 3.085 | 3.242 | 3.438 | 3.395 | 3.277 | 3.216 | 2.086 | 2.214 | 2.416 | 1.744 | 1.358 | 0.227 | 0.776 | 0.752 | 0.851 | 0.815 | 0.835 | 0.937 | 0.941 | 0.907 | 0.847 | 0.815 | 0.752 | 0.679 | 0.595 | 0.551 | 0.549 | 0.474 | 0.44 | 0.37 | 0.385 | 0.491 | 0.435 | 1.655 | 1.946 | 1.841 | 1.704 | 1.603 | 1.468 | 1.921 | 1.665 | 1.475 | 1.038 | 1.175 | 1.154 | 1.116 | 1.175 | 1.082 | 1.061 | 1.045 | 1.027 | 1.189 | 1.166 | 1.177 | 1.092 | 5.288 | 5.277 | 5.161 | 4.919 | 4.791 | 4.718 | 4.532 | 4.331 | 4.294 | 4.163 | 4.141 | 4.206 | 4.174 | 4.048 | 3.913 | 3.805 | 4.212 | 4.019 | 3.868 | 3.524 | 3.398 | 3.238 | 3.107 | 2.874 | 2.343 | 2.166 | 1.596 | 1.435 | 1.077 | 0.891 | 1.31 | 0.57 | 0.6 | 0.56 | 1.03 | 0.3 | 0.16 | 0.15 | 0.15 | 0.19 | 0.17 | 0.19 | 0.2 | 0.35 | 0.19 | 0.27 | 0.19 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.68 | 1.693 | 1.704 | 2.175 | 2.283 | 4.002 | 3.831 | 2.237 | 2.356 | 4.36 | 4.005 | 2.777 | 1.21 | 1.194 | 1.176 | 1.141 | 1.102 | 1.063 | 1.155 | 1.133 | 1.146 | 1.124 | 1.102 | 1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.005 | 0.012 | 0.007 | 0.008 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.582 | 0.588 | 0.428 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.23 | 0.23 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.22 | 0.21 |
Totaal niet-vlottende verplichtingen
| 1.68 | 1.693 | 1.704 | 2.175 | 2.283 | 4.002 | 3.831 | 2.819 | 2.944 | 4.788 | 4.323 | 2.777 | 1.21 | 1.194 | 1.176 | 1.141 | 1.102 | 1.063 | 1.155 | 1.133 | 1.146 | 1.124 | 1.102 | 1.164 | 1.143 | 0 | 1.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.23 | 0.27 | 0.26 | 0.27 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 |
Totaal passiva
| 21.698 | 21.214 | 20.788 | 21.998 | 22.078 | 23.547 | 22.368 | 20.081 | 20.414 | 26.194 | 23.871 | 26.165 | 4.278 | 4.279 | 4.418 | 4.58 | 4.496 | 4.339 | 4.371 | 3.218 | 3.359 | 3.541 | 2.846 | 2.522 | 0.227 | 0.776 | 0.752 | 0.851 | 0.815 | 0.835 | 0.937 | 0.941 | 0.907 | 0.847 | 0.815 | 0.752 | 0.679 | 0.595 | 0.551 | 0.549 | 0.474 | 0.44 | 0.37 | 0.385 | 0.491 | 0.435 | 1.655 | 1.946 | 1.841 | 1.704 | 1.603 | 1.468 | 1.921 | 1.665 | 1.475 | 1.038 | 1.175 | 1.154 | 1.116 | 1.175 | 1.082 | 1.061 | 1.045 | 1.027 | 1.189 | 1.166 | 1.177 | 1.092 | 5.288 | 5.277 | 5.161 | 4.919 | 4.791 | 4.718 | 4.532 | 4.331 | 4.294 | 4.163 | 4.141 | 4.206 | 4.174 | 4.048 | 3.913 | 3.805 | 4.212 | 4.019 | 3.868 | 3.528 | 3.402 | 3.243 | 3.113 | 2.881 | 2.352 | 2.175 | 1.605 | 1.435 | 1.077 | 0.891 | 1.31 | 0.57 | 0.6 | 0.56 | 1.03 | 0.3 | 0.16 | 0.37 | 0.38 | 0.46 | 0.43 | 0.46 | 0.46 | 0.61 | 0.46 | 0.53 | 0.44 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.863 | 0.804 | 0.798 | 0.764 | 0.746 | 0.726 | 0.643 | 0.615 | 0.559 | 0.54 | 0.52 | 0.492 | 0.477 | 0.469 | 0.409 | 33.948 | 16.092 | 13.92 | 13.92 | 8.723 | 2.392 | 1.022 | 0.897 | 0.897 | 0.897 | 0.613 | 0.613 | 0.608 | 0.608 | 0.603 | 0.597 | 0.585 | 0.582 | 0.577 | 0.572 | 0.563 | 0.554 | 0.546 | 0.537 | 0.524 | 0.523 | 0.518 | 0.517 | 0.517 | 0.504 | 0.482 | 0.466 | 0.463 | 0.463 | 0.457 | 0.455 | 0.455 | 0.451 | 0.451 | 0.459 | 0.455 | 0.436 | 0.436 | 0.436 | 0.432 | 0.429 | 0.422 | 0.427 | 0.468 | 0.468 | 0.468 | 0.472 | 0.492 | 0.403 | 0.399 | 0.397 | 0.392 | 0.391 | 0.385 | 0.385 | 0.384 | 0.378 | 0.368 | 0.366 | 0.369 | 0.343 | 0.342 | 0.348 | 0.181 | 0.136 | 0.124 | 0.124 | 0.124 | 0.127 | 0.127 | 0.127 | 0.121 | 0.126 | 0.126 | 0.122 | 0.121 | 0.125 | 0.124 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Ingehouden winsten
| -70.32 | -67.91 | -67.376 | -65.649 | -64.662 | -60.575 | -46.555 | -29.652 | -20.846 | -16.661 | -11.276 | -8.374 | -6.688 | -6.502 | -6.45 | -6.563 | -6.389 | -6.249 | -6.174 | -5.008 | -5.03 | -5.155 | -4.349 | -3.489 | -19.488 | -19.472 | -19.439 | -19.211 | -19.173 | -19.158 | -19.254 | -19.2 | -19.132 | -19.065 | -18.985 | -18.896 | -18.817 | -18.574 | -18.485 | -18.329 | -18.262 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -3.334 | -18.373 | -18.195 | -18.157 | -18.064 | -17.909 | -17.721 | -17.615 | -17.509 | -17.486 | -17.628 | -17.598 | -17.605 | -17.436 | -19.471 | -19.348 | -19.169 | -18.753 | -18.614 | -18.503 | -18.318 | -18.045 | -17.878 | -17.637 | -17.581 | -17.44 | -17.451 | -17.294 | -16.949 | -16.552 | -16.109 | -15.846 | -15.587 | -15.16 | -14.976 | -14.767 | -14.561 | -14.055 | -13.562 | -12.881 | -12.219 | -10.265 | -9.64 | -9.222 | -8.15 | -7.44 | -7.13 | -6.76 | -6.42 | -5.54 | -5.16 | -5.17 | -4.92 | -4.76 | -4.49 | -4.32 | -4.17 | -3.96 | -3.75 | -3.54 | -3.33 |
Overige gereserveerde algehele resultaten
| -1.253 | -1.048 | -1.253 | -1.253 | -1.996 | -1.6 | -1.138 | -3.198 | -1.242 | -0.504 | -0.284 | 0.168 | 0.282 | 0.298 | 0.316 | 0.35 | 0.39 | 0.429 | 0.337 | 0.359 | 0.346 | 0.368 | 0.39 | 0.328 | 0.349 | -0.732 | 0.299 | 0 | 0 | -0.527 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -14.901 | -14.873 | -14.832 | -14.78 | -14.689 | -15.395 | -15.297 | -15.184 | -15.055 | -14.915 | -14.837 | -15.25 | -15.096 | -15.123 | 0 | 0 | 0 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.093 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.015 | 0.001 | 0.001 | -0.015 | 0.123 | 0.004 | 0.016 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | -0.093 | -0.086 | 0.004 | 0.004 | -0.066 | -0.061 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 |
Overige totale aandeelhoudersvermogen
| 50.345 | 50.278 | 49.938 | 49.537 | 49.113 | 48.596 | 44.601 | 44.147 | 32.824 | 27.928 | 20.248 | 12.32 | 2.363 | 1.995 | 1.805 | -31.774 | -14.035 | -11.879 | -11.879 | -6.704 | -0.471 | 0.813 | 0.858 | 0.858 | 18.666 | 19.828 | 18.089 | 18.364 | 18.368 | 18.357 | 18.349 | 18.312 | 18.288 | 18.284 | 18.246 | 18.217 | 18.208 | 18.019 | 17.939 | 17.843 | 17.863 | 32.762 | 32.753 | 32.679 | 32.492 | 32.16 | 32.357 | 16.585 | 16.603 | 16.59 | 31.529 | 16.611 | 16.283 | 16.385 | 16.594 | 16.881 | 17.024 | 17.009 | 31.72 | 16.829 | 16.734 | 16.145 | 16.133 | 15.995 | 15.995 | 15.995 | 16.451 | 16.486 | 13.995 | 13.886 | 13.828 | 13.565 | 13.551 | 13.44 | 13.44 | 13.408 | 13.276 | 13.169 | 13.163 | 13.154 | 13.435 | 13.083 | 12.933 | 12.808 | 12.156 | 12.156 | 12.1 | 12.078 | 12.276 | 12.276 | 12.276 | 11.947 | 12.135 | 11.927 | 11.546 | 11.518 | 10.736 | 10.292 | 8.44 | 7.99 | 7.59 | 7.33 | 6.69 | 6.15 | 5.74 | 5.73 | 5.33 | 5.12 | 4.99 | 4.75 | 4.7 | 4.11 | 4.09 | 3.83 | 3.78 |
Totaal eigen vermogen van aandeelhouders
| -20.364 | -18.286 | -17.893 | -16.6 | -16.798 | -12.853 | -2.449 | 11.913 | 11.296 | 11.304 | 9.207 | 4.607 | -3.565 | -3.74 | -3.92 | -4.038 | -3.941 | -3.777 | -3.795 | -2.63 | -2.763 | -2.953 | -2.203 | -1.404 | 0.079 | -0.463 | -0.432 | -0.234 | -0.192 | -0.193 | -0.303 | -0.298 | -0.257 | -0.199 | -0.168 | -0.118 | -0.056 | -0.016 | -0.01 | 0.042 | 0.129 | 0.148 | 0.193 | 0.202 | 0.106 | -0.066 | -1.296 | -1.58 | -1.449 | -1.339 | -1.205 | -1.102 | -1.847 | -1.591 | -1.401 | -1.034 | -1.171 | -1.148 | -1.075 | -1.168 | -1.075 | -1.045 | -1.044 | -1.022 | -1.164 | -1.134 | -1.152 | -1.043 | -5.257 | -5.247 | -5.128 | -4.887 | -4.763 | -4.686 | -4.502 | -4.262 | -4.232 | -4.108 | -4.06 | -3.931 | -4.017 | -3.866 | -3.681 | -3.438 | -3.812 | -3.549 | -3.355 | -2.952 | -2.567 | -2.359 | -2.153 | -1.981 | -1.393 | -0.913 | -0.546 | 1.38 | 1.221 | 1.194 | 0.34 | 0.61 | 0.52 | 0.63 | 0.32 | 0.66 | 0.64 | 0.62 | 0.47 | 0.42 | 0.57 | 0.5 | 0.59 | 0.21 | 0.41 | 0.36 | 0.52 |
Totaal eigen vermogen
| -19.156 | -17.071 | -16.675 | -15.303 | -15.489 | -11.513 | -0.329 | 14.271 | 13.654 | 13.662 | 11.566 | 4.573 | -3.578 | -3.752 | -3.932 | -4.05 | -3.953 | -3.789 | -3.808 | -2.642 | -2.775 | -2.965 | -2.215 | -1.417 | 0.094 | -0.463 | -0.407 | -0.234 | -0.192 | -0.193 | -0.303 | -0.298 | -0.257 | -0.199 | -0.168 | -0.118 | -0.056 | -0.016 | -0.01 | 0.042 | 0.129 | 0.148 | 0.193 | 0.202 | 0.106 | -0.066 | -1.296 | -1.58 | -1.449 | -1.339 | -1.205 | -1.102 | -1.847 | -1.591 | -1.401 | -1.034 | -1.171 | -1.148 | -1.075 | -1.168 | -1.075 | -1.045 | -1.044 | -1.022 | -1.164 | -1.134 | -1.152 | -1.043 | -5.257 | -5.247 | -5.128 | -4.887 | -4.763 | -4.686 | -4.502 | -4.262 | -4.232 | -4.108 | -4.06 | -3.931 | -4.017 | -3.866 | -3.681 | -3.438 | -3.812 | -3.549 | -3.355 | -2.952 | -2.567 | -2.359 | -2.153 | -1.981 | -1.393 | -0.913 | -0.546 | 1.38 | 1.221 | 1.194 | 0.34 | 0.61 | 0.52 | 0.63 | 0.32 | 0.66 | 0.64 | 0.62 | 0.47 | 0.42 | 0.57 | 0.5 | 0.59 | 0.21 | 0.41 | 0.36 | 0.52 |
Totaal passiva en aandeelhoudersvermogen
| 2.542 | 4.142 | 4.112 | 6.696 | 6.589 | 12.035 | 22.039 | 34.352 | 34.068 | 39.856 | 35.436 | 30.738 | 0.7 | 0.527 | 0.486 | 0.529 | 0.543 | 0.55 | 0.563 | 0.576 | 0.584 | 0.576 | 0.631 | 1.106 | 0.307 | 0.313 | 0.319 | 0.618 | 0.623 | 0.641 | 0.634 | 0.643 | 0.65 | 0.647 | 0.646 | 0.634 | 0.623 | 0.578 | 0.54 | 0.591 | 0.602 | 0.588 | 0.563 | 0.587 | 0.596 | 0.369 | 0.359 | 0.366 | 0.392 | 0.365 | 0.397 | 0.366 | 0.074 | 0.074 | 0.074 | 0.004 | 0.004 | 0.006 | 0.041 | 0.008 | 0.007 | 0.016 | 0.001 | 0.005 | 0.025 | 0.032 | 0.025 | 0.049 | 0.031 | 0.03 | 0.033 | 0.032 | 0.028 | 0.032 | 0.031 | 0.069 | 0.062 | 0.055 | 0.081 | 0.275 | 0.158 | 0.182 | 0.232 | 0.367 | 0.401 | 0.47 | 0.513 | 0.576 | 0.835 | 0.884 | 0.96 | 0.9 | 0.959 | 1.263 | 1.059 | 2.815 | 2.298 | 2.085 | 1.65 | 1.18 | 1.12 | 1.19 | 1.35 | 0.96 | 0.8 | 0.99 | 0.85 | 0.88 | 1 | 0.96 | 1.05 | 0.82 | 0.87 | 0.89 | 0.96 |