Les Docks des Pétroles d'Ambès -SA
EPA:DPAM.PA
510 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.271 | 14.04 | 0.632 | 1.478 | 1.023 | 1.934 | 4.037 | 1.775 | 2.035 | 1.139 | 4.273 | 1.144 | 1.253 | 0.898 | 2.314 | 2.685 | 1.338 | 1.304 | 1.301 | 1.851 | 1.114 | 5.577 | 2.589 | 1.701 | 3.004 | 1.831 | 0.754 | 0 | 0.105 | 0.712 | 0.063 |
Kortetermijnbeleggingen
| 12.531 | 13.168 | 10.009 | 10.078 | 7.371 | 8.47 | 3.27 | 6.57 | 4.87 | 6.27 | 1.5 | 15 | 12.5 | 13.85 | 10.3 | 11.315 | 9.815 | 9.845 | 7.445 | 6.945 | 4.745 | 3.645 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.802 | 14.04 | 10.641 | 11.555 | 8.394 | 10.404 | 7.307 | 8.345 | 6.905 | 7.409 | 5.773 | 16.144 | 13.753 | 14.748 | 12.614 | 14 | 11.153 | 11.149 | 8.746 | 8.796 | 5.859 | 5.577 | 2.589 | 1.701 | 3.148 | 1.831 | 0.754 | 0 | 0.105 | 0.712 | 0.063 |
Nettovorderingen
| 2.242 | 2.402 | 1.737 | 2.155 | 2.557 | 2.084 | 2.383 | 2.639 | 2.336 | 2.324 | 2.241 | 2.043 | 1.602 | 1.839 | 1.303 | 1.21 | 1.389 | 1.464 | 1.466 | 1.438 | 1.434 | 1.459 | 2.595 | 2.211 | 2.575 | 0 | 2.524 | 0 | 0 | 0 | 0 |
Voorraad
| 0.281 | 0.201 | 0.237 | 0.185 | 0.258 | 0.182 | 0.145 | 0.126 | 0.098 | 0.204 | 0.161 | 0.116 | 0.128 | 0.169 | 0.141 | 0.198 | 0.162 | 0.124 | 0.172 | 0.188 | 0.171 | 0.18 | 0.188 | 0.149 | 0.143 | 0.156 | 0.122 | 0.036 | 0.073 | 0.077 | 0.14 |
Overige vlottende activa
| 0.466 | 0 | 0.908 | 0.442 | 0.937 | 0.572 | 1.279 | 1.007 | 1.169 | 0.76 | 1.105 | 1.021 | 1.117 | 1.342 | 1.031 | 0.638 | 0.942 | 1.027 | 1.062 | 0.703 | 1 | 2.046 | 0 | -0 | 0.959 | 2.807 | -0 | 3.351 | 2.633 | 2.927 | 2.661 |
Totaal vlottende activa
| 16.263 | 16.643 | 13.524 | 13.895 | 11.209 | 12.671 | 9.835 | 11.11 | 9.339 | 9.937 | 8.175 | 19.324 | 16.6 | 18.098 | 15.09 | 16.046 | 13.646 | 13.764 | 11.447 | 11.124 | 8.463 | 7.803 | 5.373 | 4.061 | 6.826 | 4.795 | 3.4 | 3.387 | 2.811 | 3.716 | 2.864 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 51.907 | 51.388 | 49.959 | 49.697 | 49.667 | 49.097 | 48.625 | 48.501 | 47.607 | 47.372 | 46.486 | 46.297 | 45.939 | 45.631 | 45.118 | 44.903 | 45.058 | 44.828 | 44.352 | 44.363 | 43.971 | 44.011 | 44.195 | 44.155 | 42.872 | 43.792 | 42.923 | 43.093 | 41.557 | 37.242 | 37.681 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.133 | 0.139 | 0.175 | 0.223 | 0.19 | 0.199 | 0.194 | 0.196 | 0.13 | 0.126 | 0.121 | 0.128 | 0.146 | 0.176 | 0.186 | 0.216 | 0.238 | 0.262 | 0.264 | 0.299 | 0.328 | 0.375 | 0.375 | 0.384 | 0 | 0.192 | 0.328 | 0.326 | 0.34 | 0.223 | 0.159 |
Goodwill en immateriële activa
| 0.133 | 0.139 | 0.175 | 0.223 | 0.19 | 0.199 | 0.194 | 0.196 | 0.13 | 0.126 | 0.121 | 0.128 | 0.146 | 0.176 | 0.186 | 0.216 | 0.238 | 0.262 | 0.264 | 0.299 | 0.328 | 0.375 | 0.375 | 0.384 | 0.387 | 0.192 | 0.328 | 0.326 | 0.34 | 0.223 | 0.159 |
Langetermijnbeleggingen
| 0.148 | 0.134 | 0.15 | 0.144 | 0.156 | 0.143 | 0.159 | 0.148 | 0.178 | 0.159 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.148 | -0.134 | 49.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.152 | 0.138 | -50.133 | 0.07 | 0.417 | 0.049 | 0.393 | 0.046 | 0.352 | 0.048 | 0.368 | -46.425 | -46.085 | -45.807 | -45.304 | -45.119 | -45.296 | -45.09 | -44.616 | -44.662 | -44.3 | 0.146 | 0.156 | 0.136 | 0.057 | 0.163 | 0.171 | 0.129 | 0.123 | 2.771 | 0.142 |
Totaal niet-vlottende activa
| 52.192 | 51.665 | 50.133 | 50.134 | 50.429 | 49.488 | 49.371 | 48.892 | 48.266 | 47.706 | 47.143 | 46.425 | 46.085 | 45.807 | 45.304 | 45.119 | 45.296 | 45.09 | 44.616 | 44.662 | 44.3 | 44.532 | 44.727 | 44.675 | 43.316 | 44.146 | 43.421 | 43.548 | 42.02 | 40.237 | 37.982 |
Totaal activa
| 68.455 | 68.308 | 63.811 | 64.03 | 61.638 | 62.159 | 59.206 | 60.002 | 57.605 | 57.642 | 55.319 | 65.904 | 62.851 | 64.056 | 60.555 | 61.311 | 59.096 | 59.012 | 56.229 | 55.922 | 52.905 | 52.336 | 50.099 | 48.736 | 50.142 | 48.941 | 46.822 | 46.936 | 44.83 | 43.953 | 40.846 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 1.36 | 1.83 | 0.885 | 1.197 | 1.444 | 1.753 | 1.144 | 1.547 | 0.933 | 0.926 | 0.831 | 0.903 | 1.329 | 1.593 | 0.818 | 1.03 | 1.104 | 1.237 | 0.686 | 1.343 | 0.862 | 1.059 | 1.06 | 1.106 | 0 | 2.422 | 1.817 | 3.257 | 2.712 | 3.468 | 2.76 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.375 | 0.375 | 0.375 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0 | 7.36 | 5.023 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.892 | 1.012 | 0.898 | 0.95 | 1.038 | 1.011 | 0.825 | 1.077 | 0.916 | 1.045 | 2.252 | 0.653 | 0.937 | 0.639 | 1.089 | 0.759 | 1.058 | 0.911 | 1.092 | 0.806 | 1.26 | 0.921 | 1.315 | 0 | 1.004 | 0.723 | 1.318 | 1.16 | 0.714 | 0.755 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | -0.375 | -0.375 | -0.375 | -0.376 | -0.376 | -0.376 | 1.26 | -0.376 | 0 | 0 | 5.076 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.224 | 0.95 | 1.048 | 0.933 | 0.985 | 1.072 | 1.045 | 0.87 | 1.107 | 0.946 | 1.076 | 2.347 | 0.747 | 1.003 | 0.917 | 1.553 | 1.221 | 1.125 | 6.374 | 1.158 | 1.264 | 0.015 | 0.935 | 1.335 | 0.028 | 7.906 | 0.798 | 1.465 | 1.301 | 0.863 | 0.932 |
Totaal kortlopende verplichtingen
| 2.583 | 2.781 | 1.932 | 2.13 | 2.429 | 2.825 | 2.189 | 2.417 | 2.041 | 1.872 | 1.907 | 3.25 | 2.076 | 2.596 | 1.735 | 2.582 | 2.326 | 2.361 | 7.06 | 2.501 | 2.127 | 2.71 | 1.995 | 2.441 | 7.389 | 20.428 | 2.614 | 4.722 | 4.013 | 4.331 | 3.691 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.75 | 0.562 | 1.126 | 0.938 | 1.125 | 1.688 | 1.876 | 0 | 0 | 5.663 | 5.835 | 5.737 | 6.538 | 5.642 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.719 | 51.557 | 49.791 | 5.801 | 6.232 | 6.219 | 7.445 | 7.718 | 8.272 | 8.223 | 8.648 | 42.259 | 41.515 | 41.089 | 40.267 | 39.634 | -0.188 | -0.75 | -0.562 | -1.126 | -0.938 | 35.779 | 35.264 | 34.028 | 33.442 | 20.306 | 31.034 | 29.437 | 28.253 | 27.184 | 25.47 |
Totaal niet-vlottende verplichtingen
| 6.719 | 51.557 | 49.791 | 5.801 | 6.232 | 6.219 | 7.445 | 7.718 | 8.272 | 8.223 | 8.701 | 42.259 | 41.515 | 41.089 | 40.267 | 39.634 | 0.188 | 0.75 | 0.562 | 1.126 | 0.938 | 36.904 | 36.952 | 35.904 | 33.442 | 20.306 | 36.697 | 35.272 | 33.99 | 33.722 | 31.112 |
Totaal passiva
| 9.302 | 54.337 | 7.689 | 7.931 | 8.661 | 9.044 | 9.634 | 10.135 | 10.313 | 10.096 | 10.607 | 11.847 | 10.957 | 12.047 | 11.367 | 12.576 | 13.081 | 13.958 | 14.086 | 15.003 | 14.413 | 39.614 | 38.947 | 38.345 | 40.83 | 40.734 | 39.312 | 39.994 | 38.003 | 38.053 | 34.803 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.784 | 0.748 | 0.748 | 0.748 |
Ingehouden winsten
| 9.12 | 4.297 | 8.768 | 10.072 | 7.65 | 9.071 | 6.803 | 8.341 | 6.973 | 8.388 | 6.66 | 17.089 | 16.007 | 17.09 | 15.297 | 15.84 | 13.897 | 13.907 | 11.927 | 11.625 | 10.101 | 2.912 | 1.292 | 2.287 | 1.152 | 1.354 | 0.612 | 1.2 | 0.986 | 0.359 | 0.102 |
Overige gereserveerde algehele resultaten
| 49.27 | 10.652 | 46.59 | 10.072 | 7.65 | 9.071 | 6.803 | 8.341 | 6.973 | 8.388 | 6.66 | 36.205 | 35.124 | 34.155 | 33.127 | 32.132 | 31.354 | 30.383 | 29.452 | 28.531 | 27.627 | -19.722 | -19.838 | -19.432 | 0 | 0 | -18.613 | -17.788 | -17.088 | 0 | -17.718 |
Overige totale aandeelhoudersvermogen
| 0.015 | -1.726 | 0.015 | -7.501 | -5.078 | -6.499 | -4.231 | -5.769 | -4.401 | -5.816 | -4.088 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 28.784 | 28.949 | 26.788 | 7.411 | 6.104 | 24.764 | 22.746 | 22.182 | 4.793 | 22.91 |
Totaal eigen vermogen van aandeelhouders
| 59.153 | 13.971 | 56.122 | 13.391 | 10.97 | 12.391 | 10.123 | 11.661 | 10.294 | 11.708 | 9.98 | 54.057 | 51.894 | 52.009 | 49.188 | 48.736 | 46.015 | 45.053 | 42.143 | 40.919 | 38.491 | 12.722 | 11.152 | 10.392 | 9.311 | 8.207 | 7.51 | 6.942 | 6.828 | 5.9 | 6.043 |
Totaal eigen vermogen
| 59.153 | 13.971 | 56.122 | 13.391 | 10.97 | 12.391 | 10.123 | 11.661 | 10.294 | 11.708 | 9.98 | 54.057 | 51.894 | 52.009 | 49.188 | 48.736 | 46.015 | 45.053 | 42.143 | 40.919 | 38.491 | 12.722 | 11.152 | 10.392 | 9.311 | 8.207 | 7.51 | 6.942 | 6.828 | 5.9 | 6.043 |
Totaal passiva en aandeelhoudersvermogen
| 68.455 | 68.308 | 63.811 | 64.03 | 61.638 | 62.159 | 59.206 | 60.002 | 57.605 | 57.642 | 55.319 | 65.904 | 62.851 | 64.056 | 60.555 | 61.311 | 59.096 | 59.012 | 56.229 | 55.922 | 52.905 | 52.336 | 50.099 | 48.736 | 50.142 | 48.941 | 46.822 | 46.936 | 44.83 | 43.953 | 40.846 |