Doxa AB (publ)
SSE:DOXA.ST
3.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9.9 | 5.2 | 10.9 | 8.541 | 19.274 | 33.758 | 16.33 | 17.544 | 15.013 | 8.998 | 6.159 | 2.193 | 1.005 | 0.863 | 0.049 | 0.005 | 1.823 |
| Kosten van de omzet
| 42.6 | 40.8 | 3 | 0.144 | 8.027 | 3.59 | 2.33 | 1.467 | 4.372 | 2.549 | 3.03 | 3.663 | 9.017 | 0.347 | 0.024 | 0 | 0 |
| Brutowinst
| -32.7 | -35.6 | 7.9 | 8.397 | 11.247 | 30.168 | 14 | 16.077 | 10.641 | 6.449 | 3.129 | -1.47 | -8.012 | 0.516 | 0.025 | 0.005 | 1.823 |
| Brutowinstmarge
| -3.303 | -6.846 | 0.725 | 0.983 | 0.584 | 0.894 | 0.857 | 0.916 | 0.709 | 0.717 | 0.508 | -0.67 | -7.972 | 0.598 | 0.51 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.8 | 0.561 | 0.556 | 0.769 | 0.782 | 0 | 0 | 0 | 0 | 3.394 | 10.548 | 8.841 | 15.038 | 31.354 | 32.007 |
| Algemene en administratieve kosten
| 0 | 0 | 31.2 | 9.971 | 10.863 | 12.702 | 15.317 | 17.986 | 17.777 | 16.199 | 15.046 | 3.57 | 9.039 | 4.131 | 3.654 | 8.327 | 5.309 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.622 | 25.631 | 13.467 | 9.157 | 5.301 | 4.151 |
| Verkoop-, algemene en administratieve kosten
| 42.6 | 40.8 | 31.2 | 9.971 | 10.863 | 12.702 | 15.317 | 17.986 | 17.777 | 16.199 | 15.046 | 7.622 | 34.67 | 17.598 | 12.811 | 13.628 | 9.46 |
| Overige kosten
| 42.6 | 40.8 | 10.6 | 11.547 | 11.514 | 9.104 | 8.172 | 8.179 | 8.616 | 8.312 | 7.614 | 29.828 | -6.239 | 2.594 | 3.872 | 0.021 | -1.176 |
| Bedrijfskosten
| 42.6 | 40.8 | 41.8 | 21.518 | 22.377 | 21.806 | 23.489 | 26.165 | 26.393 | 24.511 | 22.66 | 41.02 | 38.979 | 29.033 | 31.721 | 45.003 | 40.291 |
| Bedrijfsresultaat
| -32.7 | -45.8 | -33.9 | -13.121 | -11.13 | 8.362 | -9.489 | -10.088 | -15.752 | -18.062 | -19.531 | -42.49 | -47.054 | -27.884 | -31.696 | -48.939 | -38.468 |
| Bedrijfsresultaat ratio
| -3.303 | -8.808 | -3.11 | -1.536 | -0.577 | 0.248 | -0.581 | -0.575 | -1.049 | -2.007 | -3.171 | -19.375 | -46.82 | -32.311 | -646.857 | -9,787.8 | -21.101 |
| Totaal overige inkomsten en kosten netto
| 575.6 | 5.9 | 110.2 | -0.463 | -0.077 | -0.334 | -1.073 | -0.564 | -0.127 | -0.437 | -0.018 | 5.111 | -1.698 | -1.087 | -1.901 | -5.29 | -0.475 |
| Inkomen voor belasting
| 542.9 | -39.9 | 76.3 | -13.584 | -11.207 | 8.028 | -10.562 | -10.652 | -15.879 | -18.499 | -19.549 | -37.379 | -48.689 | -29.604 | -33.597 | -50.288 | -38.943 |
| Inkomen voor belasting ratio
| 54.838 | -7.673 | 7 | -1.59 | -0.581 | 0.238 | -0.647 | -0.607 | -1.058 | -2.056 | -3.174 | -17.045 | -48.447 | -34.304 | -685.653 | -10,057.6 | -21.362 |
| Belastingkosten
| 24.432 | -6.9 | 0.1 | 0.108 | 0.066 | 0.01 | -0.002 | 0.091 | 0.053 | -0.011 | -0.059 | 5.135 | 14.197 | -13.149 | 0 | -3.941 | 0 |
| Nettowinst
| 542.9 | -33 | 76.2 | -13.692 | -11.273 | 8.018 | -10.56 | -10.743 | -15.932 | -18.488 | -19.49 | -37.379 | -62.886 | -16.455 | -33.597 | -50.288 | -38.943 |
| Nettowinstmarge
| 54.838 | -6.346 | 6.991 | -1.603 | -0.585 | 0.238 | -0.647 | -0.612 | -1.061 | -2.055 | -3.164 | -17.045 | -62.573 | -19.067 | -685.653 | -10,057.6 | -21.362 |
| WPA (Winst Per Aandeel)
| 1.4 | -0.12 | 0.67 | -0.16 | -0.13 | 0.092 | -0.21 | -0.19 | -0.3 | -0.11 | -1.11 | -2.13 | -3.59 | -0.2 | -0.54 | -1.03 | -1.09 |
| Verwaterde WPA
| 1.4 | -0.12 | 0.67 | -0.16 | -0.13 | 0.092 | -0.21 | -0.19 | -0.3 | -0.11 | -1.11 | -2.13 | -3.59 | -0.2 | -0.5 | -1.03 | -1.09 |
| EBITDA
| -8.1 | -28.6 | -33.3 | -12.49 | -10.423 | 9.95 | -8.55 | -9.329 | -15.4 | -17.384 | -18.742 | -23.614 | -46.905 | -29.15 | -31.696 | -41.057 | -38.468 |
| EBITDA ratio
| -0.818 | -5.5 | -3.055 | -1.462 | -0.541 | 0.295 | -0.524 | -0.532 | -1.026 | -1.932 | -3.043 | -10.768 | -46.672 | -33.778 | -646.857 | -8,211.4 | -21.101 |