Amdocs Limited
NASDAQ:DOX
86.87 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,004.989 | 4,887.55 | 4,576.697 | 4,288.64 | 4,169.039 | 4,086.669 | 3,974.837 | 3,867.155 | 3,718.229 | 3,643.538 | 3,563.637 | 3,345.854 | 3,246.903 | 3,177.728 | 2,984.223 | 2,862.607 | 3,162.096 | 2,836.173 | 2,480.05 | 2,038.621 | 1,773.732 | 1,483.327 | 1,613.565 | 1,533.91 | 1,118.32 | 626.9 | 403.8 | 290.1 |
Kosten van de omzet
| 3,249.598 | 3,159.941 | 2,957.547 | 2,810.967 | 2,755.563 | 2,653.172 | 2,595.276 | 2,507.656 | 2,408.04 | 2,349.488 | 2,306.892 | 2,167.052 | 2,085.468 | 2,069.367 | 1,905.666 | 1,834.633 | 2,026.291 | 1,796.382 | 1,583.826 | 1,295.655 | 1,122.832 | 913.359 | 933.337 | 853.242 | 645.524 | 363.3 | 242.1 | 169 |
Brutowinst
| 1,755.391 | 1,727.609 | 1,619.15 | 1,477.673 | 1,413.476 | 1,433.497 | 1,379.561 | 1,359.499 | 1,310.189 | 1,294.05 | 1,256.745 | 1,178.802 | 1,161.435 | 1,108.361 | 1,078.557 | 1,027.974 | 1,135.805 | 1,039.791 | 896.224 | 742.966 | 650.9 | 569.968 | 680.228 | 680.668 | 472.796 | 263.6 | 161.7 | 121.1 |
Brutowinstmarge
| 0.351 | 0.353 | 0.354 | 0.345 | 0.339 | 0.351 | 0.347 | 0.352 | 0.352 | 0.355 | 0.353 | 0.352 | 0.358 | 0.349 | 0.361 | 0.359 | 0.359 | 0.367 | 0.361 | 0.364 | 0.367 | 0.384 | 0.422 | 0.444 | 0.423 | 0.42 | 0.4 | 0.417 |
Onderzoek- en ontwikkelingskosten
| 360.798 | 374.855 | 354.706 | 312.941 | 282.042 | 273.936 | 276.615 | 259.097 | 252.292 | 254.944 | 257.896 | 240.266 | 242.063 | 221.886 | 207.836 | 210.387 | 225.492 | 230.444 | 186.76 | 144.457 | 126.407 | 119.256 | 124.082 | 105.807 | 74.852 | 40.9 | 25.6 | 17.4 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 481.093 | 472.778 | 464.883 | 440.085 | 445.134 | 418.574 | 424.671 | 409.465 | 373.585 | 344.335 | 404.134 | 370.194 | 313.997 | 232.066 | 210.384 | 206.265 | 223.551 | 195.592 | 137.004 | 75.7 | 51.2 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 572.845 | 570.707 | 528.572 | 487.255 | 458.539 | 492.457 | 481.093 | 472.778 | 464.883 | 440.085 | 445.134 | 418.574 | 424.671 | 409.465 | 373.585 | 344.335 | 404.134 | 370.194 | 313.997 | 232.066 | 210.384 | 206.265 | 223.551 | 195.592 | 137.004 | 75.7 | 51.2 | 40.8 |
Overige kosten
| 193.14 | 128.057 | 71.075 | 78.784 | 78.137 | 97.358 | 108.489 | 110.291 | 109.873 | 70.073 | 58.067 | 38.41 | 52.229 | 72.646 | 86.703 | 85.153 | 86.687 | 74.959 | 37.61 | 15.356 | 17.909 | 19.94 | 231.804 | 219.988 | 186.816 | 0 | 0 | 8.4 |
Bedrijfskosten
| 1,126.783 | 1,089.403 | 954.353 | 878.98 | 818.718 | 863.751 | 866.197 | 842.166 | 827.048 | 765.102 | 761.097 | 697.25 | 718.963 | 703.997 | 668.124 | 639.875 | 716.313 | 675.597 | 538.367 | 391.879 | 354.7 | 345.461 | 579.437 | 521.387 | 398.672 | 116.6 | 76.8 | 66.6 |
Bedrijfsresultaat
| 628.608 | 653.99 | 664.797 | 372.283 | 594.758 | 569.746 | 428.307 | 517.333 | 483.141 | 515.948 | 495.648 | 481.552 | 442.472 | 404.364 | 410.433 | 367.319 | 405.596 | 357.433 | 332.132 | 338.492 | 296.2 | 210.418 | 49.161 | 159.281 | 74.124 | 147 | 84.9 | 54.5 |
Bedrijfsresultaat ratio
| 0.126 | 0.134 | 0.145 | 0.087 | 0.143 | 0.139 | 0.108 | 0.134 | 0.13 | 0.142 | 0.139 | 0.144 | 0.136 | 0.127 | 0.138 | 0.128 | 0.128 | 0.126 | 0.134 | 0.166 | 0.167 | 0.142 | 0.03 | 0.104 | 0.066 | 0.234 | 0.21 | 0.188 |
Totaal overige inkomsten en kosten netto
| -37.537 | -17.629 | -16.391 | 215.613 | -11.436 | -1.859 | -91.823 | -4.421 | 1.557 | -15.544 | -6.098 | -6.075 | -0.948 | -8.657 | -25.135 | -1.165 | 11.955 | 50.566 | 41.741 | 22.303 | 4.903 | 14.759 | 19.298 | 22.286 | 10.734 | -6.3 | -24.1 | -30.8 |
Inkomen voor belasting
| 591.071 | 636.361 | 648.406 | 814.306 | 583.322 | 567.887 | 421.541 | 512.912 | 484.698 | 513.404 | 489.55 | 475.477 | 441.524 | 395.707 | 385.298 | 366.154 | 417.551 | 407.999 | 373.873 | 360.795 | 301.103 | 225.177 | 68.459 | 181.567 | 84.858 | 140.8 | 60.8 | 23.7 |
Inkomen voor belasting ratio
| 0.118 | 0.13 | 0.142 | 0.19 | 0.14 | 0.139 | 0.106 | 0.133 | 0.13 | 0.141 | 0.137 | 0.142 | 0.136 | 0.125 | 0.129 | 0.128 | 0.132 | 0.144 | 0.151 | 0.177 | 0.17 | 0.152 | 0.042 | 0.118 | 0.076 | 0.225 | 0.151 | 0.082 |
Belastingkosten
| 94.75 | 93.399 | 98.905 | 125.932 | 85.482 | 88.441 | 67.145 | 76.086 | 75.367 | 67.241 | 67.428 | 63.038 | 50.153 | 49.042 | 41.392 | 39.978 | 38.645 | 43.062 | 55.237 | 72.159 | 66.243 | 56.294 | 73.52 | 115.181 | 78.88 | 42.2 | 30.4 | 17.8 |
Nettowinst
| 493.197 | 540.709 | 549.501 | 688.374 | 497.84 | 479.446 | 354.396 | 436.826 | 409.331 | 446.163 | 422.122 | 412.439 | 391.371 | 346.665 | 343.906 | 326.176 | 378.906 | 364.937 | 318.636 | 288.636 | 234.86 | 168.883 | -5.061 | 66.386 | 5.978 | 98.5 | 30.1 | 5.9 |
Nettowinstmarge
| 0.099 | 0.111 | 0.12 | 0.161 | 0.119 | 0.117 | 0.089 | 0.113 | 0.11 | 0.122 | 0.118 | 0.123 | 0.121 | 0.109 | 0.115 | 0.114 | 0.12 | 0.129 | 0.128 | 0.142 | 0.132 | 0.114 | -0.003 | 0.043 | 0.005 | 0.157 | 0.075 | 0.02 |
WPA (Winst Per Aandeel)
| 4.21 | 4.52 | 4.47 | 5.36 | 3.73 | 3.49 | 2.49 | 2.99 | 2.74 | 2.89 | 2.65 | 2.56 | 2.33 | 1.87 | 1.7 | 1.61 | 1.83 | 1.76 | 1.57 | 1.44 | 1.13 | 0.78 | -0.023 | 0.3 | 0.03 | 0.5 | 0.19 | 0.05 |
Verwaterde WPA
| 4.19 | 4.49 | 4.44 | 5.32 | 3.71 | 3.47 | 2.47 | 2.96 | 2.71 | 2.85 | 2.62 | 2.53 | 2.31 | 1.86 | 1.69 | 1.58 | 1.74 | 1.65 | 1.48 | 1.35 | 1.08 | 0.77 | -0.023 | 0.29 | 0.03 | 0.49 | 0.19 | 0.05 |
EBITDA
| 819.029 | 855.155 | 889.852 | 1,044.411 | 792.158 | 777.57 | 635.529 | 729.397 | 698.156 | 691.341 | 664.885 | 623.955 | 604.313 | 580.066 | 584.373 | 571.25 | 617.26 | 579.533 | 497.206 | 460.357 | 397.077 | 321.959 | 410.612 | 441.906 | 229.483 | 177.6 | 114 | 62.9 |
EBITDA ratio
| 0.164 | 0.175 | 0.194 | 0.136 | 0.19 | 0.19 | 0.203 | 0.189 | 0.187 | 0.197 | 0.185 | 0.186 | 0.185 | 0.184 | 0.203 | 0.212 | 0.206 | 0.186 | 0.204 | 0.227 | 0.224 | 0.227 | 0.284 | 0.289 | 0.263 | 0.283 | 0.282 | 0.312 |