Downer EDI Limited

ASX:DOW.AX

6.95 (AUD) • At close August 8, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990
Omzet 10,96911,635.510,94911,512.812,657.612,789.412,030.97,267.66,8507,019.97,371.68,350.7197,906.8446,630.945,795.3115,840.4825,443.6555,317.6334,625.4423,730.1063,122.2562,581.6112,350.865000000000000
Kosten van de omzet 9,684.310,352.29,853.910,17711,389.811,338.310,669.16,387.95,944.36,069.81,276.9661,735.7771,638.5021,430.5071,468.1671,417.0571,296.7041,563.3151,225.4891,936.2061,644.491,763.1941,590.67000000000000
Brutowinst 1,284.71,283.31,213.81,444.51,426.41,451.19,776.5879.7905.7950.16,067.4466,614.9426,268.3425,200.4334,327.1444,423.4254,146.9513,754.3183,399.9531,793.91,477.7661,586.6891,482.2000000000000
Brutowinstmarge 0.1170.110.1110.1250.1130.1130.8130.1210.1320.1350.8230.7920.7930.7840.7470.7570.7620.7060.7350.4810.4730.6150.63000000000000
Onderzoek- en ontwikkelingskosten 026.822.42329.229.625.219.6000000000000000000000000000
Algemene en administratieve kosten 3,430.83,6403,581.23,846.64,159.94,340.44,034.22,777.72,758.62,605.32,754.8283,039.4792,830.2472,347.2662,074.7742,127.1221,891.491,726.2711,620.8391,137.115933.583689.868602.011000000000000
Verkoop- en marketingkosten -2,410.60000-2,996000000000000000410.0070000000000000
Verkoop-, algemene en administratieve kosten 1,020.23,6403,581.23,846.64,159.91,344.44,034.22,777.72,758.62,605.32,754.8283,039.4792,830.2472,347.2662,074.7742,127.1221,891.491,726.2711,620.8391,137.115933.5831,099.875602.011000000000000
Overige kosten 073.366.758.427.739.25,742.33,109.82,8813,126.93,312.6183,575.4633,438.0952,853.1672,252.372,296.3032,255.4612,028.0471,779.114656.785544.183120.472160.5982.13574.31255.43812.3842.451.416-2.2552.2091.1940.488-0.1890.246
Bedrijfskosten 1,020.21,080.11,017.11,1331,198.2988.91,157926.8628.8640.46,067.4466,614.9426,009.665,195.4994,278.2874,423.4254,146.9513,754.3183,399.9531,793.91,477.766810.34762.60182.13574.31255.43812.3842.451.416-2.2552.2091.1940.488-0.1890.246
Bedrijfsresultaat 157.8162.7146.7274.4228.2408.5203.1222838.9316.6300.619352.298258.6824.93448.857144.79129.038-99.666-190.324-29.796-43.331-110.834.471-82.13574.31255.43812.3842.451.416-2.2552.2091.1940.488-0.1890.246
Bedrijfsresultaat ratio 0.0140.0140.0130.0240.0180.0320.0170.0310.1220.0450.0410.0420.0330.0010.0080.0250.024-0.019-0.041-0.008-0.014-0.0430.002000000000000
Totaal overige inkomsten en kosten netto -66-544.741.1-103.8-381.5-12.8-1.52920.3-15.4-2.55623.312-68.991-43.58-46.79104.081102.908172.30979.418161.426152.566205.57374.8346.131-23.654-5.403-3.783-00000000
Inkomen voor belasting 91.8-371.3221.1207.7-172.7379.8123.7251243.9279.8298.1291.689189.691-38.6462.067247.694231.94672.643-110.906131.63109.23594.74379.30164.09950.65850.0358.6012.4491.416-2.2552.2091.1940.488-0.1890.246
Inkomen voor belasting ratio 0.008-0.0320.020.018-0.0140.030.010.0350.0360.040.040.0350.024-0.00600.0420.0430.014-0.0240.0350.0350.0370.034000000000000
Belastingkosten 9.744.280.746.22.4103.552.669.563.369.682.187.70382.176-10.946-0.98569.64966.104-28.855-85.977131.63109.23594.74379.30164.09950.65850.0358.6012.4491.416-2.2552.2091.1940.488-0.1890.246
Nettowinst 69.1-385.7151.6181.6-150.3253.571.4181.5180.6210.2215.952203.979112.766-27.8432.957189.376165.842101.498-24.929123.29-1.727-5.2-5.2-5.2-5.238.2367.1491.56800-0.056-0.012-0.01-0.02-0.026
Nettowinstmarge 0.006-0.0330.0140.016-0.0120.020.0060.0250.0260.030.0290.0240.014-0.0040.0010.0320.030.019-0.0050.033-0.001-0.002-0.002000000000000
WPA (Winst Per Aandeel) 0.084-0.590.210.25-0.240.420.110.350.380.470.450.420.22-0.0710.0080.490.430.28-0.0750.32-0.006-0.019-0.021-0.028-0.0360.260.0520.280.31-0.43-0-0-0-0-0
Verwaterde WPA 0.097-0.590.20.24-0.240.40.10.340.360.420.430.40.22-0.0710.0080.470.420.28-0.0750.32-0.006-0.019-0.021-0.028-0.0360.260.0520.280.28-0.43-0-0-0-0-0
EBITDA 512.760.7645.8806.9462.6800.6582.1512.4542.4569.7605.281647.065510.561245.56230.387464.15415.657277.36854.472295.764263.135249.678224.692176.73274.31255.43812.3842.451.416-2.2552.2091.1940.488-0.1890.246
EBITDA ratio 0.0470.0050.0590.070.0370.0630.0480.0710.0790.0810.0820.0770.0650.0370.040.0790.0760.0520.0120.0790.0840.0970.096000000000000