Dover Corporation
NYSE:DOV
188.33 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,438.134 | 8,508.088 | 7,907.081 | 6,683.76 | 7,136.397 | 6,992.118 | 7,830.436 | 6,794.342 | 6,956.311 | 7,752.728 | 8,729.813 | 8,104.339 | 7,950.14 | 7,132.648 | 5,775.689 | 7,568.888 | 7,226.089 | 6,511.623 | 6,078.38 | 5,488.112 | 4,413.296 | 4,183.664 | 4,459.695 | 5,400.717 | 4,446.4 | 3,977.7 | 4,547.7 | 4,076.3 | 3,745.9 | 3,085.3 | 2,483.9 | 2,271.6 | 2,195.8 | 2,210.3 | 2,120.4 | 1,953.8 | 1,585.5 | 1,439.8 | 1,439.5 |
| Kosten van de omzet
| 5,353.501 | 5,444.532 | 4,937.295 | 4,209.741 | 4,515.459 | 4,432.562 | 4,940.059 | 4,322.373 | 4,388.167 | 4,778.479 | 5,390.032 | 4,997.274 | 4,898.716 | 4,399.99 | 3,676.535 | 4,838.881 | 4,604.422 | 4,163.581 | 3,999.023 | 3,593.748 | 2,892.874 | 2,823.348 | 3,064.326 | 3,230.111 | 2,654.7 | 2,383.7 | 2,805.3 | 2,584.6 | 2,456.5 | 2,041.7 | 1,656.3 | 1,524.1 | 1,494.7 | 1,439.2 | 1,402.1 | 1,290.1 | 1,033.1 | 971.4 | 975.4 |
| Brutowinst
| 3,084.633 | 3,063.556 | 2,969.786 | 2,474.019 | 2,620.938 | 2,559.556 | 2,890.377 | 2,471.969 | 2,568.144 | 2,974.249 | 3,339.781 | 3,107.065 | 3,051.424 | 2,732.658 | 2,099.154 | 2,730.007 | 2,621.667 | 2,348.042 | 2,079.357 | 1,894.364 | 1,520.422 | 1,360.316 | 1,395.369 | 2,170.606 | 1,791.7 | 1,594 | 1,742.4 | 1,491.7 | 1,289.4 | 1,043.6 | 827.6 | 747.5 | 701.1 | 771.1 | 718.3 | 663.7 | 552.4 | 468.4 | 464.1 |
| Brutowinstmarge
| 0.366 | 0.36 | 0.376 | 0.37 | 0.367 | 0.366 | 0.369 | 0.364 | 0.369 | 0.384 | 0.383 | 0.383 | 0.384 | 0.383 | 0.363 | 0.361 | 0.363 | 0.361 | 0.342 | 0.345 | 0.345 | 0.325 | 0.313 | 0.402 | 0.403 | 0.401 | 0.383 | 0.366 | 0.344 | 0.338 | 0.333 | 0.329 | 0.319 | 0.349 | 0.339 | 0.34 | 0.348 | 0.325 | 0.322 |
| Onderzoek- en ontwikkelingskosten
| 153.111 | 163.3 | 157.826 | 142.101 | 140.957 | 143.033 | 130.536 | 104.479 | 115.037 | 118.411 | 117.178 | 123.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,694.43 | 1,658.321 | 1,664.593 | 1,519.657 | 1,574.489 | 1,716.444 | 1,975.932 | 1,757.523 | 1,647.382 | 1,758.765 | 1,985.849 | 1,841.688 | 1,840.609 | 1,697.721 | 1,511.111 | 1,700.677 | 1,640.977 | 1,436.237 | 1,378.902 | 1,282.162 | 1,076.664 | 1,018.696 | 1,096.346 | 1,124.012 | 973 | 894.3 | 959.1 | 828 | 743.1 | 622.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 23.86 | 25.905 | 23.685 | 21.375 | 24.609 | 26.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,718.29 | 1,684.226 | 1,688.278 | 1,541.032 | 1,599.098 | 1,716.444 | 1,975.932 | 1,757.523 | 1,647.382 | 1,758.765 | 1,985.849 | 1,841.688 | 1,840.609 | 1,697.721 | 1,511.111 | 1,700.677 | 1,640.977 | 1,436.237 | 1,378.902 | 1,282.162 | 1,076.664 | 1,018.696 | 1,096.346 | 1,124.012 | 973 | 894.3 | 959.1 | 828 | 743.1 | 622.4 | 496.8 | 466.8 | 452.4 | 440.3 | 404 | 363 | 306.5 | 270.4 | 250.2 |
| Overige kosten
| 0 | 20.201 | 14.858 | 11.9 | 12.95 | 4.357 | -7.034 | 7.93 | 7.105 | 5.902 | 4.222 | -6.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.384 | 183.2 | 167.7 | 170.7 | 125.1 | 107.8 | 95.8 | 77 | 77.5 | 85.4 | 77.5 | 78.8 | 73.8 | 61.9 | 56.7 | 53.1 |
| Bedrijfskosten
| 1,718.29 | 1,684.226 | 1,688.278 | 1,541.032 | 1,599.098 | 1,716.444 | 1,975.932 | 1,757.523 | 1,647.382 | 1,758.765 | 1,985.849 | 1,841.688 | 1,840.609 | 1,697.721 | 1,511.111 | 1,700.677 | 1,640.977 | 1,436.237 | 1,378.902 | 1,282.162 | 1,076.664 | 1,018.696 | 1,096.346 | 1,327.396 | 1,156.2 | 1,062 | 1,129.8 | 953.1 | 850.9 | 718.2 | 573.8 | 544.3 | 537.8 | 517.8 | 482.8 | 436.8 | 368.4 | 327.1 | 303.3 |
| Bedrijfsresultaat
| 1,366.343 | 1,379.33 | 1,281.508 | 932.987 | 974.894 | 843.112 | 914.445 | 714.446 | 920.762 | 1,215.484 | 1,353.932 | 1,265.377 | 1,210.815 | 1,034.937 | 588.043 | 1,029.33 | 980.69 | 911.805 | 700.455 | 612.202 | 443.758 | 341.62 | 299.023 | 843.21 | 635.5 | 532 | 612.6 | 538.6 | 438.5 | 325.4 | 253.8 | 203.2 | 163.3 | 253.3 | 235.5 | 226.9 | 184 | 141.3 | 160.8 |
| Bedrijfsresultaat ratio
| 0.162 | 0.162 | 0.162 | 0.14 | 0.137 | 0.121 | 0.117 | 0.105 | 0.132 | 0.157 | 0.155 | 0.156 | 0.152 | 0.145 | 0.102 | 0.136 | 0.136 | 0.14 | 0.115 | 0.112 | 0.101 | 0.082 | 0.067 | 0.156 | 0.143 | 0.134 | 0.135 | 0.132 | 0.117 | 0.105 | 0.102 | 0.089 | 0.074 | 0.115 | 0.111 | 0.116 | 0.116 | 0.098 | 0.112 |
| Totaal overige inkomsten en kosten netto
| -96.337 | -91.825 | 119.318 | -91.253 | -131.885 | -117.734 | -38.63 | -25.114 | -120.152 | -121.277 | -115.684 | -127.806 | -115.651 | -109.853 | -96.425 | -83.311 | -93.086 | -88.936 | -4.355 | 3.986 | -71.866 | -71.341 | -60.948 | -41.601 | 9.349 | -43.4 | 97.3 | -36.5 | -21.4 | -18.5 | -8.2 | -2.9 | 40.8 | -9.2 | -8.5 | -2.1 | -3.1 | -6.9 | -0.7 |
| Inkomen voor belasting
| 1,270.006 | 1,287.505 | 1,400.826 | 841.734 | 843.009 | 725.378 | 973.843 | 689.332 | 800.61 | 1,094.207 | 1,237.412 | 1,137.571 | 1,095.164 | 925.084 | 491.618 | 946.019 | 887.604 | 822.869 | 643.588 | 552.146 | 371.892 | 269.691 | 238.434 | 772.315 | 615.1 | 488.6 | 616.8 | 588.7 | 417.1 | 306.9 | 245.6 | 200.3 | 204.1 | 244.1 | 227 | 224.8 | 180.9 | 134.4 | 160.1 |
| Inkomen voor belasting ratio
| 0.151 | 0.151 | 0.177 | 0.126 | 0.118 | 0.104 | 0.124 | 0.101 | 0.115 | 0.141 | 0.142 | 0.14 | 0.138 | 0.13 | 0.085 | 0.125 | 0.123 | 0.126 | 0.106 | 0.101 | 0.084 | 0.064 | 0.053 | 0.143 | 0.138 | 0.123 | 0.136 | 0.144 | 0.111 | 0.099 | 0.099 | 0.088 | 0.093 | 0.11 | 0.107 | 0.115 | 0.114 | 0.093 | 0.111 |
| Belastingkosten
| 213.178 | 222.129 | 277.008 | 158.283 | 165.091 | 134.233 | 162.178 | 180.44 | 204.729 | 316.067 | 271.607 | 304.452 | 248.799 | 217.176 | 119.724 | 251.261 | 234.331 | 219.541 | 169.135 | 143.006 | 86.676 | 58.542 | 71.595 | 239.108 | 210 | 162.2 | 211.4 | 198.5 | 138.8 | 104.5 | 87.3 | 71.2 | 75.9 | 88.4 | 83 | 79 | 69.2 | 50.6 | 60.1 |
| Nettowinst
| 1,056.828 | 1,065.376 | 1,123.818 | 683.451 | 677.918 | 570.267 | 811.665 | 508.892 | 869.829 | 775.235 | 1,003.129 | 811.07 | 895.243 | 700.104 | 356.438 | 590.831 | 661.08 | 561.782 | 510.142 | 412.755 | 292.927 | -121.261 | 248.537 | 519.612 | 929 | 378.8 | 405.4 | 390.2 | 278.3 | 202.4 | 158.3 | 129.7 | 128.2 | 155.7 | 144 | 145.8 | 111.7 | 83.8 | 100 |
| Nettowinstmarge
| 0.125 | 0.125 | 0.142 | 0.102 | 0.095 | 0.082 | 0.104 | 0.075 | 0.125 | 0.1 | 0.115 | 0.1 | 0.113 | 0.098 | 0.062 | 0.078 | 0.091 | 0.086 | 0.084 | 0.075 | 0.066 | -0.029 | 0.056 | 0.096 | 0.209 | 0.095 | 0.089 | 0.096 | 0.074 | 0.066 | 0.064 | 0.057 | 0.058 | 0.07 | 0.068 | 0.075 | 0.07 | 0.058 | 0.069 |
| WPA (Winst Per Aandeel)
| 7.56 | 7.47 | 7.81 | 4.74 | 4.67 | 3.8 | 5.21 | 3.28 | 5.52 | 4.65 | 5.86 | 4.47 | 4.82 | 3.75 | 1.91 | 3.13 | 3.28 | 2.76 | 2.52 | 2.03 | 1.45 | -0.6 | 1.22 | 2.56 | 4.44 | 1.7 | 1.82 | 1.72 | 1.23 | 0.89 | 0.69 | 0.56 | 0.54 | 0.64 | 0.57 | 0.55 | 0.42 | 0.31 | 0.36 |
| Verwaterde WPA
| 7.52 | 7.42 | 7.74 | 4.7 | 4.61 | 3.75 | 5.15 | 3.25 | 5.46 | 4.59 | 5.78 | 4.41 | 4.74 | 3.7 | 1.91 | 3.12 | 3.26 | 2.74 | 2.5 | 2.02 | 1.44 | -0.6 | 1.22 | 2.54 | 4.41 | 1.69 | 1.79 | 1.69 | 1.23 | 0.89 | 0.69 | 0.56 | 0.54 | 0.64 | 0.57 | 0.55 | 0.42 | 0.31 | 0.36 |
| EBITDA
| 1,718.774 | 1,711.499 | 1,797.268 | 1,232.722 | 1,241.114 | 1,138.93 | 1,304.041 | 1,186.472 | 1,259.375 | 1,533.084 | 1,448.554 | 1,621.151 | 1,523.185 | 1,299.831 | 850.216 | 1,303.21 | 980.69 | 1,125.258 | 796.481 | 682.891 | 595.067 | 491.656 | 521.727 | 998.14 | 776.288 | 699.7 | 674.7 | 563.1 | 546.3 | 421.2 | 330.8 | 280.7 | 248.7 | 330.8 | 314.3 | 300.7 | 245.9 | 198 | 213.9 |
| EBITDA ratio
| 0.204 | 0.201 | 0.201 | 0.184 | 0.184 | 0.163 | 0.167 | 0.16 | 0.179 | 0.196 | 0.203 | 0.2 | 0.19 | 0.183 | 0.147 | 0.174 | 0.17 | 0.173 | 0.142 | 0.141 | 0.137 | 0.122 | 0.113 | 0.191 | 0.181 | 0.172 | 0.161 | 0.14 | 0.141 | 0.131 | 0.128 | 0.116 | 0.084 | 0.14 | 0.138 | 0.144 | 0.148 | 0.131 | 0.14 |