Doro AB (publ) (DORO.ST) - Winst- en verliesrekening

Home
DORO.ST
Financiële Gegevens

24.1 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Omzet Numbers are in millions	973.6	909.5	1,039.6	1,689.3	2,063	1,906.4	1,924	1,959.1	1,828.9	1,269.9	1,135.2	820.6	737.8	632.8	492.6	362.5	346.3	433.2	621.3	648.8	647.5	838.6
Kosten van de omzet Numbers are in millions	583.6	591.9	660.3	1,119.3	1,413.5	1,269.2	1,168.8	1,194	1,143	745.5	705.6	503.3	433.2	0	0	0	0	331.2	462.3	0	0	0
Brutowinst Numbers are in millions	390	317.6	379.3	570	649.5	637.2	755.2	765.1	685.9	524.4	429.6	317.3	304.6	632.8	492.6	362.5	346.3	102	159	648.8	647.5	838.6
Brutowinstmarge Numbers are in millions	0.401	0.349	0.365	0.337	0.315	0.334	0.393	0.391	0.375	0.413	0.378	0.387	0.413	1	1	1	1	0.235	0.256	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	78	64.4	76.4	108.4	98.7	104.8	49.1	42.1	60.5	65.6	50	42.5	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	63	50.9	54.1	160.9	156.1	134.3	270.5	321.1	312.3	261.7	208.3	163.9	0	59.7	56.9	291	286	-10.5	-10.2	521.3	0	0
Verkoop- en marketingkosten Numbers are in millions	188.1	152.5	134.3	224.4	284.7	278.4	277.4	0	0	0	0	0	167.3	0	0	0	0	11.8	12.2	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	251.1	203.4	188.4	385.3	440.8	412.7	270.5	321.1	312.3	261.7	208.3	163.9	167.3	59.7	56.9	291	286	1.3	2	521.3	0	0
Overige kosten Numbers are in millions	0	-5.6	-4.2	-9.4	-2	2.5	6.8	2.9	2.9	0.2	0.1	0.2	75.3	526.1	409.1	79.7	51.2	-1.2	228.1	111.1	613	805.3
Bedrijfskosten Numbers are in millions	329.1	262.2	260.6	484.3	537.5	515	679.2	702.5	555	434.6	349.6	266.4	242.6	585.8	466	370.7	337.2	178.9	230.1	632.4	613	805.3
Bedrijfsresultaat Numbers are in millions	60.9	55.4	118.7	85.7	112.1	122.3	92	47.7	95.2	86.5	78.9	61.4	62	47	26.6	-8.2	9.1	-76.9	-71.1	16.4	15.4	16.8
Bedrijfsresultaat ratio Numbers are in millions	0.063	0.061	0.114	0.051	0.054	0.064	0.048	0.024	0.052	0.068	0.07	0.075	0.084	0.074	0.054	-0.023	0.026	-0.178	-0.114	0.025	0.024	0.02
Totaal overige inkomsten en kosten netto Numbers are in millions	-3.3	-10.9	-4.3	-17.1	-4.8	3.3	15.7	-23.2	-46.5	-10.5	-1.8	-1.4	10.9	-0.6	-1.7	-1.9	-1	-4.8	-4.1	8.3	-6.9	-22.7
Inkomen voor belasting Numbers are in millions	57.6	44.5	114.4	68.6	107.3	123	91.7	39.4	84.4	79.3	78.2	49.5	72.9	46.4	24.9	-10.1	8.1	-81.7	-75.2	24.7	27.6	10.6
Inkomen voor belasting ratio Numbers are in millions	0.059	0.049	0.11	0.041	0.052	0.065	0.048	0.02	0.046	0.062	0.069	0.06	0.099	0.073	0.051	-0.028	0.023	-0.189	-0.121	0.038	0.043	0.013
Belastingkosten Numbers are in millions	25.2	3.6	31.4	19.5	29.4	31.5	25.2	8.4	20.6	21.1	17.6	-3.4	15	-10.7	2.2	1.4	0.6	13	-7.8	0.9	-11.8	-9.9
Nettowinst Numbers are in millions	32.4	40.9	83	49.1	77.9	91.5	66.5	31	63.8	58.2	60.6	52.9	57.9	57.1	22.8	-11.5	7.5	-94.7	-67.4	23.7	15.7	0.7
Nettowinstmarge Numbers are in millions	0.033	0.045	0.08	0.029	0.038	0.048	0.035	0.016	0.035	0.046	0.053	0.064	0.078	0.09	0.046	-0.032	0.022	-0.219	-0.108	0.037	0.024	0.001
WPA (Winst Per Aandeel) Numbers are in millions	1.33	1.68	3.45	2.06	3.28	3.86	2.83	1.33	2.78	2.76	3.07	2.73	3.02	2.43	1.3	-0.66	0.43	-8.76	-10.52	0.74	0.49	0.02
Verwaterde WPA Numbers are in millions	1.33	1.68	3.45	2.06	3.28	3.86	2.82	1.32	2.77	2.76	3.06	2.73	3.02	2.43	1.3	-0.66	0.43	-8.76	-10.52	0.74	0.49	0.02
EBITDA Numbers are in millions	112.6	107.1	232.2	194.1	211.4	199.5	165.9	124.7	146.4	129.2	117.6	71.8	86.6	62.6	37.8	-4.8	10.1	-58.4	-60.4	61.7	83.3	28.7
EBITDA ratio Numbers are in millions	0.116	0.118	0.223	0.115	0.102	0.105	0.086	0.064	0.08	0.102	0.104	0.087	0.117	0.099	0.077	-0.013	0.029	-0.135	-0.097	0.095	0.129	0.034

Doro AB (publ)

SSE:DORO.ST Add to watchlist

SSE:DORO.ST