Dorman Products, Inc.
NASDAQ:DORM
138 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 55.253 | 47.41 | 32.828 | 50.284 | 40.522 | 32.77 | 5.683 | 17.836 | 30.601 | 37.905 | 35.207 | 34.08 | 33.104 | 31.618 | 32.73 | 35.951 | 34.259 | 13.885 | 22.775 | 17.549 | 21.308 | 21.498 | 23.407 | 34.599 | 34.018 | 34.338 | 30.647 | 21.967 | 27.008 | 28.437 | 29.187 | 28.701 | 26.695 | 25.982 | 24.671 | 21.787 | 26.06 | 23.143 | 21.339 | 18.656 | 24.536 | 23.244 | 23.551 | 20.619 | 22.887 | 19.342 | 19.072 | 15.3 | 20.342 | 19.742 | 15.578 | 16.644 | 11.5 | 12.747 | 12.386 | 12.221 | 12.817 | 11.485 | 9.615 | 7.737 | 7.933 | 6.269 | 4.556 | 4.85 | 5.048 | 5.233 | 2.682 | 3.684 | 5.679 | 5.768 | 4.062 | 4.914 | 4.549 | 0.916 | 3.42 | 4.382 | 4.613 | 4.628 | 3.454 | 4.044 | 4.402 | 5.317 | 3.318 | 3.837 | 3.717 | 3.525 | 2.225 | 3.487 | 2.608 | 4.115 | 2.147 | 1.925 | 1.822 | 1.297 | 0.185 | 0.175 | 1.211 | 1.538 | 1.171 | -9 | 1.3 | 2.7 | 1.4 | 1.5 | 2.5 | 2.4 | 1.2 | 1.2 | 2.3 | 2.2 | 1 | 1 | 2 | 1.9 | 0.8 | 0.1 | 1.5 | 1.8 | 1 | 0.7 | 1.1 | 0.8 | 0.6 | 0.9 | 1.2 | 1.4 | 1 | 0.8 | 0.9 | 1 | 0.8 | 0.4 |
Afschrijvingen & Amortisatie
| 14.812 | 14.352 | 13.851 | 13.943 | 13.817 | 13.429 | 13.54 | 13.546 | 11.531 | 9.857 | 9.743 | 10.262 | 8.081 | 9.583 | 7.267 | 9.763 | 7.509 | 7.539 | 7.496 | 4.904 | 6.914 | 5.325 | 8.772 | 8.718 | 6.669 | 6.626 | 6.378 | 6.256 | 5.776 | 5.187 | 5.005 | 5.017 | 4.711 | 4.68 | 4.499 | 4.447 | 4.143 | 3.978 | 3.618 | 3.657 | 3.165 | 2.976 | 2.86 | 2.742 | 2.684 | 2.465 | 2.268 | 2.252 | 2.017 | 2.003 | 1.953 | 2.027 | 1.984 | 1.867 | 1.859 | 1.996 | 2.137 | 1.955 | 1.924 | 2.061 | 2.027 | 1.857 | 1.89 | 1.965 | 1.893 | 1.885 | 1.929 | 1.992 | 2.004 | 1.885 | 1.863 | 1.812 | 1.731 | 1.659 | 1.622 | 1.58 | 1.42 | 1.448 | 1.326 | 1.157 | 1.153 | 1.155 | 1.08 | 1.288 | 0.933 | 1.227 | 1.192 | 1.198 | 1.207 | 1.569 | 1.586 | 1.92 | 1.919 | 2.254 | 2.012 | 2.105 | 2.009 | 2.008 | 1.809 | 2.1 | 2.1 | 1.8 | 1.6 | 2.6 | 1.4 | 1.2 | 1.2 | 1 | 1.1 | 1.1 | 1.1 | 1.4 | 1 | 1.1 | 0.9 | 1.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | 0.1 | 0.2 | 0.1 | 0.2 |
Uitgestelde Inkomstenbelasting
| 0.222 | -0.003 | 0.475 | -6.279 | 0.339 | -10.203 | 0 | -5.334 | 0.005 | -0.551 | 0 | -11.556 | -0.201 | -0.213 | 0 | -8.445 | -0.08 | -0.162 | -0.912 | 1.36 | -0.238 | 0 | 0 | -3.642 | 1.11 | 1.364 | 1.11 | 8.674 | -1.332 | -1.48 | -1.186 | -4.864 | 0.061 | 0.357 | -0.442 | -2.644 | -1.047 | -0.488 | -0.927 | -0.198 | 0.241 | -0.049 | -0.626 | 0.031 | 1.021 | -0.405 | -0.38 | -0.822 | -0.678 | -0.599 | -0.285 | -0.348 | -1.165 | -0.361 | -0.123 | 1.09 | -0.242 | -0.297 | -0.124 | -0.901 | 0.18 | 0.146 | 0.187 | -1.412 | -0.212 | 0.143 | 0.192 | 0.516 | -0.025 | -0.04 | -0.015 | 0.317 | -0.069 | 0.221 | -0.104 | -1.215 | 0.168 | 0.306 | 0.268 | -0.009 | 0.321 | 0.321 | 0.283 | 0.844 | -0.434 | 0.311 | 0.564 | -0.227 | -0.503 | 0.514 | 0.227 | -1.904 | -0.835 | -0.09 | 0.078 | -0.583 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0.1 | -0.2 | 0 | 0 | 0.3 |
Aandelen Gebaseerde Vergoedingen
| 3.767 | 3.849 | 2.931 | 3.077 | 2.972 | 3.101 | 2.334 | 2.628 | 2.472 | 2.118 | 2.152 | 2.016 | 1.721 | 2.38 | 2.111 | 3.517 | 1.351 | 1.504 | 1.214 | 0.044 | 0.986 | 1.132 | 0.915 | 0.331 | 1.131 | 1.147 | 0.851 | 0.88 | 0.804 | 0.825 | 0.653 | 0.662 | 0.67 | 0.608 | 0.44 | 0.13 | 0.224 | 0.188 | 0.34 | -0.364 | 0.466 | 0.554 | 0.49 | 0.191 | 0.258 | 0.264 | 0.247 | 0.257 | 0.256 | 0.257 | 0.237 | 0.165 | 0.195 | 0.174 | 0.086 | 0.042 | 0 | 0 | 0.06 | 0.1 | 0 | 0.057 | 0.079 | 0.248 | 0 | 0 | 0.091 | 0.456 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.349 | -2.233 | 1.884 | 3.82 | -0.79 | 27.183 | 30.004 | -16.218 | -52.675 | -35.184 | -23.917 | -12.185 | -1.803 | -25.314 | -21.106 | -34.658 | -116.813 | 177.954 | -9.499 | 11.793 | -5.88 | -7.795 | -16.663 | -27.123 | -23.395 | -16.96 | -19.235 | -2.972 | -14.892 | -29.266 | 4.411 | 37.442 | -14.25 | -19.072 | -6.25 | 7.682 | -6.802 | -15.795 | -0.576 | -9.606 | -0.272 | -18.748 | -15.201 | 1.042 | -11.317 | -10.952 | -10.714 | 3.252 | -16.816 | -9.083 | -3.531 | -10.377 | -4.417 | -4.533 | -5.148 | -0.585 | -16.689 | -3.486 | -4.494 | 4.12 | -2.891 | -9.62 | 1.442 | 1.193 | -2.689 | -0.828 | -12.869 | 3.584 | -4.11 | -3.585 | -1.361 | -3.575 | -1.594 | 0.646 | -4.363 | -4.434 | 2.064 | -12.165 | -4.506 | -1.997 | -2.897 | -5.416 | -8.476 | 5.39 | 4.891 | -3.992 | -5.3 | 0.523 | -2.307 | -8.82 | -2.034 | 7.756 | 0.195 | -0.592 | 2.192 | 6.437 | 3.004 | 6.453 | 12.104 | -3.2 | 1 | -3.2 | -14 | -18.9 | -5.5 | -2.9 | 1.4 | 1.1 | -2.8 | 3.6 | 0.5 | -3.5 | -2.6 | -4.6 | -1.1 | 0.4 | 1.5 | -3.4 | -3.7 | -3.2 | -1.9 | -2.1 | 0.3 | -1.8 | -1.1 | -2.2 | -4.2 | -2.8 | -0.1 | -0.9 | -0.4 | -3.2 |
Vorderingen
| -44.931 | -39.827 | 40.454 | -44.234 | -32.264 | -22.849 | -4.673 | 9.154 | -16.016 | 38.614 | 16.727 | -9.828 | 6.141 | 6.267 | 8.338 | -55.684 | -163.503 | 181.309 | -29.491 | -19.466 | 6.776 | 8.889 | 12.611 | -9.919 | -16.304 | -31.3 | -8.88 | -4.916 | -0.755 | 2.435 | -2.473 | 14.405 | -28.297 | -9.464 | -4.468 | -7.841 | -2.015 | 3.825 | 4.883 | -16.904 | -1.181 | -2.101 | -5.38 | -2.168 | -21.119 | -5.213 | -12.291 | 6.68 | -15.056 | 14.494 | -15.848 | -23.266 | 0.773 | 1.531 | -2 | 11.856 | -6.146 | -8.36 | -11.078 | 0.216 | 4.15 | -11.315 | -4.192 | -0.979 | 0 | 0 | -7.322 | 0.359 | 0 | 0 | 0 | -13.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -44.707 | -0.49 | 17.235 | -11.55 | 16.825 | 44.396 | 68.935 | 12.488 | -43.454 | -69.79 | -33.034 | -56.667 | -39.117 | -19.061 | -38.978 | -15.427 | -8.471 | -16.452 | 28.016 | 1.275 | 9.004 | -3.051 | -18.184 | -30.689 | -10.024 | -12.431 | 6.309 | 5.843 | -1.3 | -28.872 | -0.818 | 0.394 | 9.727 | 8.614 | 6.139 | 1.525 | 3.532 | -15.744 | -9.515 | 2.598 | 3.609 | -8.384 | -10.959 | -15.323 | -3.023 | -4.097 | 3.398 | -10.968 | 3.001 | -19.574 | -1.864 | 13.834 | -2.012 | -5.156 | -3.872 | -15.878 | -11.458 | -3.45 | 0.719 | 5.415 | -8.228 | -3.069 | 10.134 | -4.706 | -2.792 | -3.924 | -3.758 | -2.581 | -6.125 | 0.413 | -1.392 | 7.261 | 1.26 | 3.044 | -2.898 | -0.804 | -3.637 | -6.119 | -1.701 | 0.143 | -9.427 | -0.627 | 0.242 | -0.576 | 2.221 | 0.003 | -4.414 | -1.826 | -1.445 | 1.526 | -0.606 | -1.862 | 4.895 | 1.193 | 0.994 | 4.653 | 2.432 | 1.742 | 10.16 | 4.9 | -5.8 | 0.1 | -10.9 | -11.6 | -3.5 | -1.8 | -3.2 | 0.9 | -1.3 | 4.6 | -0.8 | 0.9 | -1.1 | -2.2 | -1.4 | 0.4 | 1.6 | -1.6 | -4.5 | -1.4 | -2.3 | -0.8 | -0.1 | -0.2 | -0.6 | -0.6 | -1.4 | -1.7 | -1.8 | -0.7 | 0.3 | -1.6 |
Crediteuren
| 41.179 | 32.972 | -45.084 | 18.477 | 6.413 | 6.23 | -34.258 | -23.429 | -7.678 | 37.957 | -12.392 | 26.544 | 11.638 | 8.081 | 0.737 | 4.917 | 28.999 | 10.681 | -19.346 | 9.365 | -21.519 | 4.166 | -11.091 | 11.695 | -2.554 | 34.335 | -16.519 | 3.408 | -17.848 | 18.826 | -0.668 | 20.308 | -0.238 | 0.522 | -11.93 | 5.012 | -8.099 | 7.537 | 0.939 | 7.61 | -6.617 | 0.849 | -3.4 | 15.134 | 0.07 | 6.975 | -4.552 | 3.651 | -7.775 | 3.549 | 11.313 | 1.042 | -6.978 | 5.64 | -2.081 | 4.011 | -1.563 | 8.317 | 7.047 | -4.068 | -2.371 | 6.375 | -5.961 | 3.349 | 0 | 0 | 1.126 | 5.765 | 0 | 0 | 0 | -1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.609 | 5.112 | -10.721 | 41.127 | 8.236 | -0.594 | -30.004 | -14.431 | 14.473 | -41.965 | 4.782 | 27.766 | 19.535 | -20.601 | 8.797 | 31.536 | 26.162 | 2.416 | 11.322 | 20.619 | -0.141 | -17.799 | 0.001 | 1.79 | 5.487 | -7.564 | -0.145 | -7.307 | 5.011 | -21.655 | 8.37 | 2.335 | 4.558 | -18.744 | 4.009 | 8.986 | -0.22 | -11.413 | 3.117 | -2.91 | 3.917 | -9.112 | 4.538 | 3.399 | 12.755 | -8.617 | 2.731 | 3.889 | 3.014 | -7.552 | 2.868 | -1.987 | 3.8 | -6.548 | 2.805 | -0.574 | 2.478 | 0.007 | -1.182 | 2.557 | 3.558 | -1.611 | 1.461 | 3.529 | 0.103 | 3.096 | -2.915 | 0.041 | 2.015 | -3.998 | 0.031 | 4.201 | -2.854 | -2.398 | -1.465 | -3.63 | 5.701 | -6.046 | -2.805 | -2.14 | 6.53 | -4.789 | -8.718 | 5.966 | 2.67 | -3.995 | -0.886 | 2.349 | -0.862 | -10.346 | -1.428 | 9.618 | -4.7 | -1.785 | 1.198 | 1.784 | 0.572 | 4.711 | 1.944 | -8.1 | 6.8 | -3.3 | -3.1 | -7.3 | -2 | -1.1 | 4.6 | 0.2 | -1.5 | -1 | 1.3 | -4.4 | -1.5 | -2.4 | 0.3 | -0.4 | -0.1 | -1.8 | 0.8 | -1.8 | 0.4 | -1.3 | 0.4 | -1.6 | -0.5 | -1.6 | -2.8 | -1.1 | 1.7 | -0.2 | -0.7 | -1.6 |
Overige Niet-Contante Posten
| -30.11 | 39.872 | 18.039 | -5.197 | -0.636 | 0.396 | -25.351 | -0.114 | 92.706 | 15.078 | 0.029 | 0.12 | -2.388 | 0.013 | 0.018 | 0.119 | 0.092 | 0.091 | -2.484 | 0.006 | 0.012 | -0.043 | -11.091 | 0.016 | 0.075 | -0.661 | -16.519 | 0.074 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.996 | 3.175 | 0.05 | 0.025 | 0.01 | 0.089 | 0.088 | 0.061 | 0.07 | 0.093 | -0.002 | 0.015 | 0.088 | 0.071 | 0.069 | -2.934 | 0.073 | -0.602 | 3.351 | 0.037 | 0.115 | 1.023 | 0.043 | 0.055 | 0.098 | -0.068 | 0.151 | -0.035 | 0.306 | -0.104 | 0.377 | 0.134 | -0.011 | 0.146 | 0.194 | 0.004 | 0.372 | -0.188 | 0.554 | 3.495 | 0.2 | 0.044 | 0.056 | 0.095 | 0.038 | -0.11 | -0.075 | 0.152 | 0.143 | 0.064 | 0.152 | 0.161 | 0.148 | 0.505 | 0.154 | -1.153 | 0.265 | 0.121 | 0.819 | 0.317 | 0.158 | 0.496 | 0.203 | 1.214 | 0.128 | 8.6 | 0.4 | 0.3 | 0.1 | 0.5 | -0.1 | 0.4 | -0.1 | 2.7 | -0.1 | 0.2 | 0.1 | -0.3 | -0.1 | 0 | 0.2 | 0.6 | 0 | -0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 44.293 | 63.349 | 51.98 | 59.648 | 56.224 | 66.676 | 26.21 | 12.344 | -8.042 | 14.172 | 23.214 | 22.737 | 38.514 | 18.067 | 21.02 | 6.247 | -73.682 | 200.811 | 18.59 | 35.656 | 23.102 | 20.117 | 16.431 | 12.899 | 19.608 | 25.854 | 19.751 | 34.879 | 17.439 | 3.778 | 38.145 | 67.033 | 17.962 | 12.63 | 23.914 | 34.577 | 22.628 | 11.051 | 23.804 | 12.234 | 28.224 | 8.038 | 11.144 | 24.718 | 15.531 | 10.729 | 10.581 | 20.31 | 5.19 | 9.386 | 14.025 | 7.509 | 11.448 | 9.931 | 9.175 | 15.787 | -1.818 | 9.668 | 7.079 | 13.049 | 7.4 | -1.326 | 8.46 | 6.74 | 4.417 | 6.567 | -7.986 | 10.378 | 3.742 | 4.032 | 4.921 | 3.768 | 5.171 | 6.937 | 0.775 | 0.357 | 8.321 | -5.688 | 0.58 | 3.085 | 2.904 | 1.529 | -3.652 | 11.423 | 9.259 | 1.232 | -1.171 | 5.486 | 1.159 | -3.775 | 2.191 | 9.818 | 3.92 | 3.186 | 4.625 | 8.63 | 6.881 | 11.213 | 15.212 | -1.5 | 4.8 | 1.6 | -10.9 | -14.3 | -1.7 | 1.1 | 3.8 | 6 | 0.5 | 7.1 | 2.7 | -1.4 | 0.3 | -1.6 | 0.8 | 2 | 3.7 | -1.1 | -2 | -1.9 | -0.1 | -1.3 | 1.1 | -0.4 | 0.4 | -0.6 | -3 | -1.4 | 0.7 | 0.4 | 0.3 | -2.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.555 | -11.935 | -10.755 | -11.032 | -9.667 | -12.732 | -10.537 | -14.103 | -7.68 | -8.853 | -7.247 | -4.566 | -5.121 | -3.946 | -6.207 | -3.389 | -4.918 | -3.638 | -3.505 | -4.904 | -7.321 | -8.497 | -8.838 | -8.007 | -6.683 | -5.14 | -6.276 | -7.014 | -5.504 | -6.314 | -5.618 | -5.169 | -4.772 | -4.52 | -5.598 | -5.154 | -5.518 | -5.267 | -5.749 | -6.87 | -7.114 | -8.87 | -7.008 | -11.717 | -5.863 | -4.24 | -2.846 | -3.641 | -4.983 | -4.959 | -4.495 | -3.188 | -4.522 | -5.238 | -5.154 | -4.266 | -3.019 | -2.174 | -1.994 | -1.904 | -2.358 | -1.657 | -1.911 | -1.531 | -2.189 | -2.068 | -1.535 | -1.31 | -1.409 | -1.41 | -1.242 | -1.846 | -1.637 | -2.293 | -1.502 | -1.698 | -1.409 | -1.953 | -2.16 | -3.578 | -4.011 | -3.45 | -1.762 | -2.255 | -1.04 | -1.418 | -0.885 | -1.032 | -1.389 | -0.636 | -0.486 | -0.341 | -0.344 | -0.528 | -0.711 | -0.259 | -3.88 | -2.255 | -0.365 | -2 | -1.4 | -3.1 | -1.4 | -15 | -2.9 | -1.6 | -1.6 | -1.2 | -1.4 | -1.4 | -0.5 | -0.1 | -1 | -1.7 | -1 | -1 | -0.4 | -0.4 | -0.4 | -0.3 | -0.7 | -0.3 | -0.9 | -0.4 | -0.4 | -0.4 | -0.3 | -0.8 | -0.1 | 0 | 0 | -0.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -0.2 | 0.267 | -489.551 | 0.595 | 0 | 0.595 | 0 | -345.483 | 0 | 0 | -0.5 | 0 | 0.154 | -14.462 | 0 | 0 | 0 | 0 | -5 | -27.476 | -0.564 | 0 | -56.859 | -0.001 | -3.127 | -13.127 | 6.195 | -6.195 | 0 | 0 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -10 | 0 | 0 | -13.127 | -6.195 | 0 | 0 | 0 | -2.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -4.805 | -3.378 | -2.252 | -2.045 | -3.817 | -5.578 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.106 | 0 | 0 | 0 | 34.45 | 0 | 0 | 0 | 20.059 | 0 | 0 | 0 | 21.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.002 | 4.474 | 5.25 | 0.991 | 2.256 | 5.292 | 7.05 | 10.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.478 | -0.595 | 0 | 0.595 | 0 | 0 | 0 | 0 | -15.45 | 0 | 0 | 0 | -29.56 | 0 | 0 | 0 | -26.106 | 0 | 0 | 0 | -24.45 | 0 | 3.127 | 13.127 | -20.059 | -6.195 | 0 | 0 | -19.688 | 0 | -2 | 0 | -29.862 | 0 | 0 | 0 | -24.666 | 0 | -1.897 | 0 | -18.078 | 0 | 0 | 0 | -18.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.83 | 0 | 0 | 0 | 0.153 | 0.632 | 0.134 | 0 | 3.392 | -3.392 | 0 | 0 | -7.278 | 0 | 0 | 0 | 0 | 0 | -1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.374 | 5.787 | -9.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -5.2 | 0.5 | -3.6 | -0.4 | -38.3 | -0.3 | 1.6 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 2.1 |
Kasstroom uit Investeringsactiviteiten
| -8.555 | -11.935 | -10.755 | -11.032 | -9.667 | -12.932 | -10.27 | -503.654 | -7.68 | -8.853 | -6.652 | -4.566 | -350.604 | -3.946 | -6.207 | -3.889 | -4.918 | -3.484 | -17.967 | -4.904 | -7.321 | -8.497 | -8.838 | -13.007 | -34.159 | -5.704 | -6.276 | -63.873 | -5.505 | -6.314 | -18.745 | -5.169 | -10.967 | -4.52 | -5.598 | -5.287 | -5.518 | -7.267 | -5.749 | -6.87 | -7.114 | -8.87 | -7.008 | -11.717 | -5.863 | -6.137 | -2.846 | -3.641 | -4.983 | -4.959 | -4.495 | -3.188 | -4.522 | -5.238 | -5.154 | -4.266 | -3.019 | -2.174 | -1.994 | -1.904 | -2.358 | -1.657 | -1.911 | -1.378 | -1.557 | -1.934 | -1.535 | -1.31 | -4.801 | -1.41 | -1.242 | -1.846 | -1.637 | -2.293 | -1.502 | -1.698 | -1.409 | -3.633 | -2.16 | -3.578 | 0.991 | 1.008 | -1.317 | -4.642 | -1.036 | 1.829 | 2.348 | -3.604 | 4.324 | -10.405 | -0.486 | -0.341 | -0.344 | -0.528 | -0.711 | -0.259 | -3.88 | -2.255 | -0.365 | -2 | -1.4 | -3.1 | -1.4 | -12.8 | -2.9 | 0.5 | -1.6 | -1.2 | -1.4 | -1.4 | -0.5 | -0.1 | -0.9 | -1.8 | -6.2 | -0.5 | -4 | -0.8 | -38.1 | -0.2 | 0.9 | 2.3 | -4.4 | -2.1 | -0.4 | -0.4 | -0.3 | -0.7 | -0.2 | -0.1 | 0 | 1.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.825 | -14.825 | -14.725 | -30.025 | -50.025 | -52.025 | -27.025 | 502.957 | 0 | 0 | -10 | -10 | 249.36 | 0 | 0 | 0 | -99 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.289 | -0.023 | -0.021 | -0.023 | 9.028 | -9.071 | -0.022 | -0.021 | -5.521 | 3.408 | -0.021 | -0.02 | -8.12 | 1.408 | -3.92 | -1.019 | -1.771 | -3.196 | -2 | 0.4 | 1.1 | -5.821 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.484 | -8.661 | -0.295 | -0.285 | -0.913 | -8.982 | -0.408 | -1.18 | -3.902 | -0.528 | -0.521 | -0.932 | -3.754 | -2.838 | -7.236 | -15.595 | 3 | -3.6 | 2.3 | 12.4 | 12.2 | 18.3 | -2.2 | -1.4 | -3.4 | -1.1 | -7.1 | 0.2 | 0.4 | 0.7 | 3.2 | 6 | -1.1 | 1.4 | 3.3 | 37.9 | 0 | -0.1 | -1.1 | 1 | -4.6 | 0.2 | 0.8 | 3.3 | 0.6 | -0.1 | -0.1 | -0.1 | -0.1 |
Uitgifte van Gewone Aandelen
| -0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.184 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0.241 | 0.224 | 0.005 | 0 | 0.151 | 0.07 | 0.506 | 0 | 0 | 0.025 | 0.004 | 0.061 | 0.046 | 0.019 | 0 | 0.002 | 0.083 | 0.007 | 0.031 | 0.055 | 0.089 | 0.006 | 0.009 | 0.033 | 0 | 0.028 | 0.032 | -0.148 | 0.083 | 0.099 | 0.042 | 0.089 | 0.245 | -0.023 | 0.18 | 0.013 | 0.008 | 0.025 | 0.027 | 0.001 | 0 | 0 | 0 | 0.037 | 0.209 | 0.006 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.4 | 0.6 | 0 | 0 | 0 | 0 | 11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 |
Terugkoop van Gewone Aandelen
| -27.89 | -24.424 | -27.609 | -14.701 | -0.18 | -0.395 | -0.433 | -0.217 | -1.522 | -7.443 | -10.752 | -8.377 | -23.424 | -27.705 | -3.143 | -21.363 | -11.448 | -0.085 | -5.78 | -17 | -0.035 | -14.704 | -9.635 | -10.128 | -7.158 | -18.858 | -9.208 | -15.996 | -24.399 | -24.413 | -11.321 | -6.849 | -0.738 | -7.105 | -9.986 | -29.99 | -4.989 | -1.115 | -1.23 | -2.18 | -31.079 | -9.093 | -1.169 | -0.825 | -1.024 | -0.698 | -0.942 | -0.74 | -0.451 | -0.468 | -0.284 | -0.143 | -0.374 | -0.292 | -0.777 | -0.572 | -0.054 | -0.321 | -0.343 | -0.057 | -0.245 | -0.471 | -0.099 | -0.183 | -0.543 | -0.274 | -0.178 | -0.192 | -0.238 | -0.167 | -0.482 | -0.117 | -0.327 | -0.266 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.597 | 0.888 | -1.233 | 0.922 | -0.009 | 0.992 | -1.205 | -0.834 | 0.799 | 0.719 | -1.211 | 1.757 | -12.11 | 2.52 | -0.643 | 4.079 | -0.008 | 0.538 | -0.418 | 0.431 | -0.035 | 0.714 | -0.622 | 0.814 | -0.045 | -1.792 | -0.563 | -0.145 | 0.046 | -0.187 | -0.856 | -0.036 | -0.012 | -0.086 | -0.011 | 0.038 | 0.001 | -0.069 | 0.118 | 0.262 | 0.195 | -0.112 | 0.461 | 0.082 | 0 | 0.648 | 0.648 | 1.881 | 1.025 | 1.679 | 0.139 | 0.06 | 0.213 | 0.082 | 0.274 | 0.888 | 0.116 | 0.308 | 0.056 | -14.917 | 4.913 | 3.043 | -7.423 | 0.005 | -5.415 | -3.726 | 9.247 | 0.012 | 0.088 | 0.004 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 5.75 | 0 | 0 | -8.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.4 | 0 | 0.1 | -1 | 0 | 0 | 0 | 0.3 | 0.1 | -0.1 | -0.1 | 0.3 | 0 | 0 | -0.1 | -0.2 | -1 | 1.2 | -0.1 | 0.1 | 0.1 | 0 | -0.7 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.6 |
Kasstroom uit Financieringsactiviteiten
| -38.105 | -38.361 | -43.567 | -43.804 | -50.214 | -51.428 | -28.663 | 501.906 | -0.723 | -6.724 | -21.963 | -16.62 | 213.826 | -25.185 | -3.786 | -17.284 | -110.456 | 0.453 | 92.802 | -16.569 | -0.035 | -13.99 | -10.257 | -9.314 | -7.203 | -20.65 | -9.771 | -16.141 | -24.353 | -24.6 | -12.177 | -6.885 | -0.75 | -7.191 | -9.997 | -29.952 | -4.988 | -1.184 | -1.112 | -1.918 | -30.884 | -9.205 | -0.708 | -0.743 | -1.024 | -0.05 | -0.294 | -55.03 | 0.574 | 1.211 | -0.145 | 0.4 | 0.08 | 0.014 | -0.498 | 0.027 | 0.19 | 0.036 | 0.196 | -5.946 | -4.432 | 2.575 | -7.539 | -5.638 | -2.55 | -4.021 | 9.049 | -8.298 | 1.341 | -4.076 | -1.439 | -1.833 | -3.434 | -2.26 | 0.29 | 1.133 | -5.821 | 5.778 | 0.032 | -0.648 | -8.488 | 0.099 | 0.042 | -0.395 | -8.416 | -0.318 | -0.105 | -0.9 | -8.974 | -0.383 | -1.153 | -3.901 | -0.135 | -0.521 | -0.932 | -3.717 | -2.629 | -7.23 | -15.515 | 3.1 | -3.7 | 2.7 | 12.4 | 12.3 | 17.3 | -1 | -1.4 | -3.4 | -0.8 | -7 | 0.1 | 0.3 | 1 | 3.2 | 6 | -1.1 | 1.1 | 1.9 | 39.7 | -0.1 | 0 | -1 | 1 | 6.5 | 0.2 | 0.9 | 3.3 | 0.6 | -0.1 | -0.1 | -0.1 | -0.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.027 | -0.019 | -0.039 | 0.049 | -0.056 | 0.043 | -0.004 | 0.003 | -0.086 | -0.056 | 0.046 | -0.032 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.233 | 0.057 | -0.034 | -0.051 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.044 | -0.2 | 0.227 | -0.113 | -0.23 | -0.034 | 0.153 | 0.025 | 0.227 | -0.146 | 0.019 | -0.27 | 0.606 | 0.158 | -0.103 | -1 | -0.702 | -0.019 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.1 | 4.6 | -1.6 | -2.2 | -4.8 | 0.9 | -5.7 | -2.2 | 1.5 | 0.6 | 3.4 | 5.4 | -1.5 | 0.3 | 0 | 40.1 | 2.1 | 0 | 0 | 3.3 | 2.5 | 0 | 1 | 0 | 2.1 | -0.5 | -0.3 | 0 | 0.3 |
Netto Kasstroomverandering
| -2.34 | 13.034 | -2.381 | 4.861 | -3.713 | 2.359 | -12.727 | 10.599 | -16.531 | -1.461 | -5.355 | 1.519 | -98.276 | -11.064 | 11.027 | -14.926 | -189.056 | 197.78 | 93.425 | 14.183 | 15.746 | -2.37 | -2.664 | -9.655 | -21.697 | -0.534 | 3.653 | -45.098 | -12.419 | -27.136 | 7.223 | 54.979 | 6.245 | 0.919 | 8.319 | -0.662 | 12.122 | 2.6 | 16.943 | 3.446 | -9.774 | -10.037 | 3.428 | 12.258 | 8.644 | 4.542 | 7.441 | -38.363 | 0.825 | 5.438 | 9.612 | 4.608 | 6.776 | 4.673 | 3.676 | 11.573 | -4.42 | 7.384 | 5.3 | 4.929 | 1.216 | -0.25 | -1.093 | -1.276 | -0.392 | 0.593 | -0.019 | 0.77 | 0.282 | -1.454 | 2.24 | 0.089 | 0.1 | 2.384 | -0.437 | -0.208 | 1.091 | -3.543 | -1.548 | -1.141 | -4.593 | 2.636 | -4.927 | 6.386 | -0.193 | 2.743 | 1.072 | 0.982 | -3.491 | -14.563 | 0.552 | 5.576 | 3.441 | 2.137 | 2.982 | 4.654 | 0.372 | 1.728 | -0.668 | -0.4 | -0.3 | 1.2 | 0.1 | 12.3 | 17.3 | -1 | -1.4 | -3.4 | -0.8 | -7 | 0.1 | 0.3 | 1 | 3.2 | 6 | -1.1 | 1.1 | 0 | 39.7 | -0.1 | 0.8 | 0 | 1 | 6.5 | 0.2 | 0.9 | 0 | 0.6 | -0.1 | -0.1 | 0.2 | -0.1 |
Kaspositie aan het Einde van de Periode
| 45.127 | 47.467 | 34.433 | 36.814 | 31.953 | 35.666 | 33.307 | 46.034 | 35.435 | 51.966 | 53.427 | 58.782 | 57.263 | 155.539 | 166.603 | 155.576 | 170.502 | 359.558 | 161.778 | 68.353 | 54.17 | 38.424 | 40.794 | 43.458 | 53.113 | 74.81 | 75.344 | 71.691 | 116.789 | 129.208 | 156.344 | 149.121 | 94.142 | 87.897 | 86.978 | 78.659 | 79.321 | 67.199 | 64.599 | 47.656 | 44.21 | 53.984 | 64.021 | 60.593 | 48.335 | 39.691 | 35.149 | 27.708 | 66.071 | 65.246 | 59.808 | 50.196 | 45.588 | 38.812 | 34.139 | 30.463 | 18.89 | 23.31 | 15.926 | 10.626 | 5.697 | 4.481 | 4.731 | 5.824 | 7.1 | 7.492 | 6.899 | 6.918 | 6.148 | 5.866 | 7.32 | 5.08 | 4.991 | 4.891 | 2.507 | 2.944 | 3.152 | 2.061 | 5.604 | 7.152 | 8.293 | 12.886 | 10.25 | 15.177 | 8.791 | 8.984 | 6.241 | 5.169 | 4.187 | 7.678 | 22.241 | 21.689 | 16.113 | 12.672 | 10.535 | 7.553 | 2.899 | 2.527 | 0.799 | 1.5 | 1.9 | 2.2 | 1 | 12.3 | 17.3 | -1 | 0.2 | -3.4 | -0.8 | -7 | 1 | 0.3 | 1 | 3.2 | 7.2 | -1.1 | 1.1 | 0 | 40.1 | -0.1 | 0.8 | 0 | 5.1 | 6.5 | 0.2 | 0.9 | 0 | 0.6 | -0.1 | -0.1 | 0.9 | -0.1 |