dormakaba Holding AG

SIX:DOKA.SW

605 (CHF) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q2
Operationele Activiteiten:
Nettowinst 17.324.91.444.310.852.448.552.323.361.365.766.165.158.766.849.623.330.648.549.947.24421.3521.3541.722.0522.0522.0522.0555.455.455.455.421.72521.72521.72521.72517.67517.67517.67517.67524.27524.27524.27524.27521.221.221.221.217.02517.02517.02517.02516.4516.4516.4516.4514.214.214.214.211.42511.42511.42511.42515.4515.4515.4515.45
Afschrijvingen & Amortisatie 6266.198.638.295.341.941.137.735.83638.134.933.932.832.627.726.423.412.612.612.111.87.857.8515.57.7757.7757.7757.7758.68.68.68.69.5759.5759.5759.57510.310.310.310.310.6510.6510.6510.6510.710.710.710.77.97.97.97.97.8257.8257.8257.8258.38.38.38.39.0759.0759.0759.07510.6510.6510.6510.65
Uitgestelde Inkomstenbelasting -3.50502.105.808.1012.5013.9023.7012.6012.7014000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 007.10708.30609.109.106.704.903.202.1000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 97.6-1.569.7-38.3-54.3-91.3-18.449.6106.5-23.91.3-47.8-18.1-59.30.3-44.368.627.2-0.2-26.51.6-10.6-2.525-2.5258.71.2751.2751.2751.2755.85.85.85.8-0.275-0.275-0.275-0.2757.757.757.757.75-5.35-5.35-5.35-5.35-2.95-2.95-2.95-2.95-2.375-2.375-2.375-2.375-1.9-1.9-1.9-1.94.94.94.94.99.3259.3259.3259.325-3.825-3.825-3.825-3.825
Vorderingen -39.613.2-1.7-2.7-52.1-2.8-36.57.573.920.8-42.229.2-375.5-37.99-32.124.2-20.58.1-23.819.40020.200000000000000000000000000000000000000000000
Voorraden 10.7-2545.2-28.4-33.4-71.7-23.722.67.1-12.713.9-50.114-26.47.5-21.414.6-5.94.6-19.37.7-18.21.051.05-11.53.5253.5253.5253.525-4.3-4.3-4.3-4.3-1.05-1.05-1.05-1.058.558.558.558.55-5.05-5.05-5.05-5.05-0.575-0.575-0.575-0.575-1.725-1.725-1.725-1.725-1.875-1.875-1.875-1.87522222.12.12.12.13.6253.6253.6253.625
Crediteuren 8.95.9-17.111.2-4.212.71521.25.3-5.2-3.4000000000-1.05-1.05003.57500000000000000000000000000000000000000000000
Overig Werkkapitaal 117.64.443.3-18.435.4-29.526.8-1.720.2-26.833-26.94.9-38.430.7-31.986.18.915.7-15.317.7-11.8-3.575-3.5750-2.25-2.25-2.25-2.2510.110.110.110.10.7750.7750.7750.775-0.8-0.8-0.8-0.8-0.3-0.3-0.3-0.3-2.375-2.375-2.375-2.375-0.65-0.65-0.65-0.65-0.025-0.025-0.025-0.0252.92.92.92.97.2257.2257.2257.225-7.45-7.45-7.45-7.45
Overige Niet-Contante Posten 167138.4180.6156304.4191.9169.678.80.6134.8166.551.386.360.465.160.828.222.77.2-3-0.6-2.60.8750.875-5.2-0.775-0.775-0.775-0.775-43.45-43.45-43.45-43.450.7250.7250.7250.7253.653.653.653.654.3754.3754.3754.3754.14.14.14.13.13.13.13.1-1.15-1.15-1.15-1.151.2251.2251.2251.2251.0251.0251.0251.0250.40.40.40.4
Kasstroom uit Operationele Activiteiten 196.489.8184.5103.97849.3119.2194.3189139.1176.2104.5176.392.6171.593.8151.4103.971.33362.442.627.5527.555230.32530.32530.32530.32526.3526.3526.3526.3531.7531.7531.7531.7539.37539.37539.37539.37533.9533.9533.9533.9533.0533.0533.0533.0525.6525.6525.6525.6521.22521.22521.22521.22528.62528.62528.62528.62530.8530.8530.8530.8522.67522.67522.67522.675
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -55.2-43.4-59.1-39.4-42.3-36.2-45.3-30.8-44.7-50.2-66.2-32.3-46.9-44.8-48.8-24.5-26.3-20.8-11.6-15.2-12-9.7-7.125-7.125-9.5-4.9-4.9-4.9-4.9-8.175-8.175-8.175-8.175-7.325-7.325-7.325-7.325-6.125-6.125-6.125-6.125-11.2-11.2-11.2-11.21.7251.7251.7251.725-1.15-1.15-1.15-1.15-1.15-1.15-1.15-1.15-6.475-6.475-6.475-6.475-5.525-5.525-5.525-5.525-6.05-6.05-6.05-6.05
Netto Overnames 0.54.60.5-12-12.6-67.5-11.2-5.42.2-140.62.9-3.6-40.5-99.5-740.2-144.70.364.1-3.2-96.8-10.6-25.300000000000000000000000000000000000000000000000
Aankoop van Beleggingen -0.2-5.90.6-2.4-0.377.62-4.800-1.500000000000000-1.05-1.05-1.05-1.05-0.225-0.225-0.225-0.22500000000-0.75-0.75-0.75-0.75-0.225-0.225-0.225-0.225-0.05-0.05-0.05-0.05-0.55-0.55-0.55-0.55-0.7-0.7-0.7-0.7-0.675-0.675-0.675-0.675-5.1-5.1-5.1-5.1
Verkoop/verval van Beleggingen -0.712.821.728.6-0.50.529.219.70.90-0.20000000000.0750.0750.20.20.200000000000000000.050.050.050.050.150.150.150.150.2750.2750.2750.2750.2250.2250.2250.2250.4750.4750.4750.4750.30.30.30.30.7250.7250.7250.725
Overige Investeringsactiviteiten 05.9-22.2-15.8-17.23.1-16.3-141-1231.14.3-4.41.8-8.1-9.15.3-10.2-5.5-6.3-5.16.9256.925-4.65.955.955.955.958.48.48.48.47.3257.3257.3257.3256.1256.1256.1256.12511.911.911.911.9-1.65-1.65-1.65-1.650.9250.9250.9250.9251.4751.4751.4751.4756.76.76.76.75.95.95.95.910.42510.42510.42510.425
Kasstroom uit Investeringsactiviteiten -55.6-26-58-53.8-55.7-103.2-54.5-41-40.6-191.8-63-4.8-83.1-148.7-787.2-177.3-35.148.6-25-117.5-28.9-40.1-7.95-7.95-14.1-5.95-5.95-5.95-5.95-8.4-8.4-8.4-8.4-7.325-7.325-7.325-7.325-6.2-6.2-6.2-6.2-11.9-11.9-11.9-11.91.651.651.651.65-0.925-0.925-0.925-0.925-1.475-1.475-1.475-1.475-6.7-6.7-6.7-6.7-5.9-5.9-5.9-5.9-10.425-10.425-10.425-10.425
Financieringsactiviteiten:
Schuldaflossingen -109-7.2-139.7-219.7-3.7-438.1-2.3-130.3-105.9-167-123.8-0.40-680.20-0.10-0.10-2.8-0.35-0.5-20.825-20.825-83.3-1.375-1.375-1.375-1.375-50.675-50.675-50.675-50.675-45.3-45.3-45.3-45.3-36.425-36.425-36.425-36.425-0.3-0.3-0.3-0.3-0.125-0.125-0.125-0.125-13.825-13.825-13.825-13.825-76.525-76.525-76.525-76.525000000000000
Uitgifte van Gewone Aandelen 00-274.2274.20000000002.103.8000011.67540083.80.0250.0250.0250.0250.6750.6750.6750.67500000.1250.1250.1250.1250.550.550.550.550.90.90.90.90.10.10.10.10.0750.0750.0750.075000000000000
Terugkoop van Gewone Aandelen 00-10-340.10-200000-38.7-0.2-1.7-17.1-3.70000-0.85-3.4-0.5-0.5-0.5-0.25-0.25-0.25-0.25-0.825-0.825-0.825-0.82500000000-0.225-0.225-0.225-0.2250000-0.475-0.475-0.475-0.4750000000000000000
Uitgekeerde Dividenden 0-39.80-48.10-52.20-43.70-66.50-62.20-58.60-50.40-240.70-41.8-10.475-41.9-8.55-8.55-34.2-13.3-13.3-13.3-13.3-6.65-6.65-6.65-6.65-4.475-4.475-4.475-4.475-7.4-7.4-7.4-7.4-6.175-6.175-6.175-6.175-4.825-4.825-4.825-4.825-4.3-4.3-4.3-4.3-3.575-3.575-3.575-3.575-2.7-2.7-2.7-2.7-2.7-2.7-2.7-2.7-2.675-2.675-2.675-2.675
Overige Financieringsactiviteiten 0-33.2-0.1-43.4339.4-385.4-0.1-40.1-0.6-59.8-0.91.3-128.6-620.9607.7117.7-86.9114.351.1104.9-40.7-6.929.87529.8751114.914.914.914.957.47557.47557.47557.47549.77549.77549.77549.77543.743.743.743.76.156.156.156.154.054.054.054.0518.518.518.518.580.02580.02580.02580.0252.72.72.72.72.72.72.72.72.6752.6752.6752.675
Kasstroom uit Financieringsactiviteiten -97.7-80.2-140.8-37-0.90.5-17.8-214.1-106.540.7-124.7-99.2-128.8-1590.663.5-86.9-126.351.160.3-40.7-52.7-29.9-29.9-23.2-14.925-14.925-14.925-14.925-57.5-57.5-57.5-57.5-49.875-49.875-49.875-49.875-44.45-44.45-44.45-44.45-6.225-6.225-6.225-6.225-4.05-4.05-4.05-4.05-18.5-18.5-18.5-18.5-80.025-80.025-80.025-80.025-2.35-2.35-2.35-2.35-2.7-2.7-2.7-2.731.02531.02531.02531.025
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 08.716.12.7-15.1-17.5-15.84214.7-10.2-122.4-11.9-0.35042.3-22.15.39.8-10.1-1.12.6-714.47514.475-5.5111139.939.939.939.927.57527.57527.57527.57512.9512.9512.9512.95-20.525-20.525-20.525-20.525-18.85-18.85-18.85-18.85-7.475-7.475-7.475-7.47542.32542.32542.32542.325-26.85-26.85-26.85-26.85-7.525-7.525-7.525-7.525-59.225-59.225-59.225-59.225
Netto Kasstroomverandering 36-7.71.815.86.3-70.931.1-18.856.6-22.2-11.5-11.4-35.9-7.117.2-42.134.73687.3-25.3-64.97549.525-99.2254.175103.410.4510.4510.4510.450.350.350.350.352.1252.1252.1252.1251.6751.6751.6751.675-4.7-4.7-4.7-4.711.811.811.811.8-1.25-1.25-1.25-1.25-17.95-17.95-17.95-17.95-7.275-7.275-7.275-7.27514.72514.72514.72514.725-15.95-15.95-15.95-15.95
Kaspositie aan het Einde van de Periode 150.4114.4122.1120.3104.598.2169.1138156.8100.2122.4133.9145.3181.2188.3171.1213.2178.5142.555.220.12585.135.57535.575134.831.431.431.431.420.9520.9520.9520.9520.620.620.620.618.47518.47518.47518.47516.816.816.816.821.521.521.521.59.79.79.79.710.9510.9510.9510.9528.92528.92528.92528.92536.236.236.236.221.47521.47521.47521.475