NOW Inc.
NYSE:DNOW
14.25 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15 | 23 | 21 | 145 | 35 | 34 | 32 | 32 | 41 | 26 | 30 | 12 | 5 | -2 | -10 | -44 | -22 | -30 | -331 | -139 | 10 | 14 | 18 | 16 | 20 | 14 | 2 | -3 | -9 | -17 | -23 | -71 | -56 | -44 | -63 | -249 | -224 | -19 | -10 | 16 | 32 | 27 | 41 | 34 | 39 | 33 | 41 |
Afschrijvingen & Amortisatie
| 8 | 9 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 5 | 6 | 6 | 6 | 5 | 6 | 7 | 10 | 11 | 10 | 10 | 10 | 10 | 9 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 13 | 12 | 12 | 10 | 9 | 7 | 7 | 4 | 6 | 4 | 5 | 5 | 3 | 4 |
Uitgestelde Inkomstenbelasting
| 7 | 7 | 6 | -119 | 2 | 2 | 0 | -4 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 4 | 4 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | -2 | 22 | 0 | -22 | -2 | 83 | -74 | -11 | -4 | 7 | -1 | 8 | -7 | 2 | 2 | -1 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3 | 4 | 2 | 4 | 4 | 4 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 0 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 8 | 6 | 6 | 7 | 8 | 5 | 3 | 2 | 1 | 2 | 3 | 1 |
Verandering in Werkkapitaal
| -11 | -28 | 39 | 58 | -48 | 35 | -54 | -43 | -8 | -78 | -51 | -19 | 3 | -3 | -14 | 54 | 55 | 70 | -9 | 65 | 66 | 28 | -61 | 46 | -15 | -27 | -50 | -11 | -44 | -61 | -19 | 73 | 58 | 95 | 116 | 69 | 167 | 84 | -20 | 24 | -76 | 18 | -32 | 66 | 28 | 65 | -27 |
Vorderingen
| 0 | 5 | 23 | 14 | 19 | 8 | -25 | 87.905 | -22 | -52 | -36 | -97 | -30 | -18 | -45 | 157 | 27 | 125 | -12 | 98 | 27 | 17 | -26 | 10 | -64 | -5 | -74 | 42 | -45 | -8 | -53 | -27 | 14 | 43 | 72 | 98 | 99 | 118 | 99 | 44 | -133 | -18 | -93 | 47 | -31 | 29 | -22 |
Voorraden
| 35 | 28 | 3 | 47 | 8 | -17 | -26 | -16 | -35 | -40 | -47 | -8 | 2 | -2 | 11 | 36 | 44 | 55 | 13 | 64 | 45 | 34 | -34 | -9 | 4 | -3 | -22 | -29 | -31 | -39 | -11 | 38 | 48 | 49 | 55 | 75 | 111 | 57 | 15 | -67 | -10 | -50 | 11 | 78 | 39 | 27 | 14 |
Crediteuren
| 0 | -56 | 11 | -11 | -77 | 44 | 0 | -45.937 | 53 | 15 | 31 | 64 | 34 | 17 | 20 | -134 | 0 | 0 | -3 | -110 | 0 | 0 | -1 | 54 | 0 | -812 | 48 | 43 | -695 | -693 | 52 | 22 | -736 | 2 | -7 | -367 | -48 | -90 | -128 | 261 | 70 | -1,352 | 49 | -46 | 27 | 0 | -10 |
Overig Werkkapitaal
| 3 | -5 | 2 | 8 | 2 | 0 | 51 | -68.968 | -4 | -1 | 1 | 22 | 1 | -1 | 0 | -5 | 11 | 15 | -7 | 13 | 21 | -6 | 0 | -9 | -19 | 793 | -2 | -67 | 727 | 679 | -7 | 40 | 732 | 1 | -4 | 263 | 5 | -1 | -6 | -214 | -3 | 1,438 | 1 | -13 | -7 | 9 | -9 |
Overige Niet-Contante Posten
| 52 | 51 | -15 | 10 | 4 | 4 | 7 | 12 | 4 | 6 | -5 | 2 | 8 | 7 | 14 | 41 | 20 | 21 | 336 | 137 | 12 | 9 | 5 | -1 | 5 | 4 | 3 | -10 | 3 | 6 | 4 | 5 | 10 | 18 | 20 | 157 | 278 | 25 | 7 | 16 | -4 | 8 | -3 | 2 | 3 | 5 | 2 |
Kasstroom uit Operationele Activiteiten
| 74 | 21 | 81 | 105 | 4 | 85 | -6 | 6 | 45 | -29 | -22 | 2 | 24 | 8 | -4 | 56 | 59 | 68 | 6 | 74 | 101 | 69 | -20 | 75 | 23 | 5 | -30 | -8 | -33 | -53 | -21 | 49 | 31 | 66 | 89 | 80 | 163 | 94 | -13 | 78 | -40 | 67 | 3 | 110 | 79 | 108 | 20 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2 | -3 | -1 | -2 | -4 | -6 | -5 | -2 | -1 | -6 | 0 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -3 | -5 | -4 | -3 | 1 | -6 | -2 | -2 | -1 | -1 | -2 | 0 | -1 | -1 | -1 | -8 | -1 | -3 | -2 | -3 | -3 | -7 | -14 | -12 | -6 | -5 | -14 | -17 | -19 |
Netto Overnames
| 0 | 0 | -185 | 1 | 0 | -33 | 0 | -59 | 0 | -21 | 0 | 0 | 0 | -90 | -6 | 1 | 0 | 0 | 25 | -8 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 7 | 0 | -182 | 0 | -118 | -174 | -40 | -183 | -36 | -8 | 8 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 3 | -2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 4 | 1 | 0 | 0 | 3 | 1 | 0 | 25 | 8 | 0 | -10 | 0 | 0 | 1 | 1 | 0 | 12 | 1 | 1 | 2 | 2 | 0 | -7 | 1 | 0 | 3 | 0 | -186 | 0 | 8 | 8 | 0 | 0 | 0 | 1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2 | 0 | -188 | -1 | -4 | -38 | -5 | -61 | -1 | -27 | 2 | 3 | -1 | -91 | -7 | 3 | -1 | -2 | 22 | -5 | -4 | -13 | 1 | -6 | -1 | -1 | -1 | 11 | -1 | 0 | -2 | 8 | -1 | -190 | -1 | -121 | -173 | -43 | -186 | -43 | -14 | -4 | -6 | -5 | -14 | -16 | -19 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -5 | -2 | -2 | -1 | -2 | -1 | -1 | -1 | -3 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -50 | -109 | -127 | -114 | -100 | -75 | -286 | -72 | -83 | -70 | -67 | -42 | -106 | -68 | -59 | -63 | -12 | -40 | -55 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -7 | -10 | -1 | -1 | -5 | -11 | -33 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -4 | 0 | 0 | 0 | -8 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73 | -116 | -108 | 0 |
Overige Financieringsactiviteiten
| -3 | -1 | -3 | 5 | -2 | -2 | -1 | -2 | -1 | 1 | -1 | 3 | -2 | 2 | -2 | -2 | -2 | -2 | -2 | 48 | 46 | 64 | 104 | 62 | 51 | 298 | 85 | 80 | 104 | 114 | 58 | 26 | 33 | 184 | 6 | -12 | 40 | -55 | 133 | -8 | 0 | -4 | 78 | -75 | -116 | -116 | 8 |
Kasstroom uit Financieringsactiviteiten
| -10 | -11 | -4 | -1 | -7 | -13 | -34 | -5 | -5 | 1 | -1 | -3 | -2 | 1 | -2 | -2 | -2 | -2 | -2 | -2 | -63 | -63 | -10 | -38 | -24 | 12 | 13 | -3 | 34 | 47 | 16 | -80 | -35 | 125 | -57 | -12 | 40 | -55 | 133 | -8 | 0 | -4 | 78 | -75 | -116 | -116 | 8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2 | -1 | 0 | 2 | -2 | 1 | 1 | 5 | -4 | -6 | 1 | -1 | -2 | 1 | 0 | 5 | 0 | 3 | -7 | 3 | -1 | 0 | 1 | -6 | 2 | -5 | 0 | -1 | 2 | 1 | 3 | -2 | 0 | 4 | 9 | 17 | -18 | -4 | -7 | 2 | -16 | 2 | -1 | 0 | 2 | -2 | -1 |
Netto Kasstroomverandering
| 64 | 9 | -111 | 105 | -9 | 35 | -44 | -55 | 35 | -61 | -20 | 1 | 19 | -81 | -13 | 62 | 56 | 67 | 19 | 70 | 33 | -7 | -29 | 25 | 0 | 11 | -18 | -1 | 2 | -5 | -4 | -25 | -5 | 5 | 41 | -36 | 12 | -8 | -73 | 29 | -70 | 61 | 74 | 30 | -49 | -26 | 8 |
Kaspositie aan het Einde van de Periode
| 261 | 197 | 188 | 299 | 194 | 203 | 168 | 212 | 267 | 232 | 293 | 313 | 312 | 293 | 374 | 387 | 325 | 269 | 202 | 183 | 113 | 80 | 87 | 116 | 91 | 91 | 80 | 98 | 99 | 97 | 102 | 106 | 131 | 136 | 131 | 90 | 126 | 114 | 122 | 195 | 166 | 236 | 175 | 101 | 71 | 120 | 146 |