NOW Inc.
NYSE:DNOW
14.25 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 261 | 197 | 188 | 299 | 194 | 203 | 168 | 212 | 267 | 232 | 293 | 313 | 312 | 293 | 374 | 387 | 325 | 269 | 202 | 183 | 113 | 80 | 87 | 116 | 91 | 91 | 80 | 98 | 99 | 97 | 102 | 106 | 131 | 136 | 131 | 90 | 126 | 114 | 122 | 195 | 166 | 236 | 175 | 101 | -138 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 |
Liquide middelen en kortetermijnbeleggingen
| 261 | 197 | 188 | 299 | 194 | 203 | 168 | 212 | 267 | 232 | 293 | 313 | 312 | 293 | 374 | 387 | 325 | 269 | 202 | 183 | 113 | 80 | 87 | 116 | 91 | 91 | 80 | 98 | 99 | 97 | 102 | 106 | 131 | 136 | 131 | 90 | 126 | 114 | 122 | 195 | 166 | 236 | 175 | 101 | 138 |
Nettovorderingen
| 405 | 403 | 410 | 384 | 396 | 417 | 422 | 398 | 406 | 389 | 341 | 304 | 299 | 271 | 245 | 198 | 213 | 242 | 366 | 370 | 466 | 496 | 513 | 482 | 559 | 495 | 496 | 423 | 466 | 418 | 412 | 354 | 339 | 354 | 413 | 485 | 564 | 665 | 797 | 851 | 906 | 773 | 754 | 661 | 0 |
Voorraad
| 364 | 399 | 428 | 366 | 415 | 424 | 406 | 381 | 361 | 331 | 296 | 250 | 244 | 250 | 247 | 262 | 318 | 370 | 434 | 465 | 548 | 598 | 634 | 602 | 599 | 604 | 609 | 590 | 562 | 529 | 491 | 483 | 532 | 589 | 633 | 693 | 771 | 892 | 945 | 949 | 905 | 882 | 839 | 850 | 0 |
Overige vlottende activa
| 28 | 24 | 19 | 19 | 28 | 31 | 29 | 26 | 20 | 17 | 16 | 16 | 19 | 17 | 16 | 14 | 22 | 17 | 18 | 49 | 21 | 21 | 18 | 19 | 23 | 23 | 21 | 18 | 22 | 21 | 20 | 16 | 22 | 29 | 24 | 24 | 71 | 61 | 43 | 52 | 55 | 55 | 58 | 50 | 0 |
Totaal vlottende activa
| 1,058 | 1,023 | 1,045 | 1,068 | 1,033 | 1,075 | 1,025 | 1,017 | 1,054 | 969 | 946 | 883 | 874 | 831 | 882 | 861 | 878 | 898 | 1,020 | 1,067 | 1,148 | 1,195 | 1,252 | 1,219 | 1,272 | 1,213 | 1,206 | 1,129 | 1,149 | 1,065 | 1,025 | 959 | 1,024 | 1,108 | 1,201 | 1,292 | 1,532 | 1,732 | 1,907 | 2,047 | 2,032 | 1,946 | 1,826 | 1,662 | 138 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 138 | 139 | 137 | 171 | 130 | 130 | 121 | 119 | 109 | 111 | 106 | 111 | 115 | 120 | 89 | 98 | 101 | 109 | 112 | 120 | 177 | 179 | 173 | 106 | 105 | 109 | 114 | 119 | 126 | 130 | 136 | 143 | 153 | 161 | 159 | 165 | 162 | 143 | 143 | 124 | 124 | 118 | 104 | 102 | 0 |
Goodwill
| 192 | 192 | 192 | 139 | 140 | 141 | 119 | 116 | 79 | 79 | 67 | 67 | 66 | 66 | 7 | 0 | 0 | 0 | 0 | 245 | 320 | 324 | 318 | 314 | 322 | 321 | 329 | 328 | 328 | 322 | 316 | 311 | 331 | 334 | 210 | 205 | 296 | 457 | 429 | 346 | 328 | 333 | 330 | 333 | 0 |
Immateriële activa
| 55 | 57 | 59 | 28 | 29 | 31 | 23 | 25 | 13 | 13 | 8 | 9 | 11 | 12 | 7 | 0 | 0 | 0 | 0 | 90 | 133 | 139 | 140 | 144 | 150 | 155 | 162 | 166 | 171 | 176 | 180 | 184 | 194 | 201 | 156 | 161 | 148 | 134 | 123 | 73 | 65 | 67 | 67 | 68 | 0 |
Goodwill en immateriële activa
| 247 | 249 | 251 | 167 | 169 | 172 | 142 | 141 | 92 | 92 | 75 | 76 | 77 | 78 | 7 | 0 | 0 | 0 | 0 | 335 | 453 | 463 | 458 | 458 | 472 | 476 | 491 | 494 | 499 | 498 | 496 | 495 | 525 | 535 | 366 | 366 | 444 | 591 | 552 | 419 | 393 | 400 | 397 | 401 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 98 | 105 | 112 | 118 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 5 | 4 | 43 | 3 | 2 | 2 | 9 | 8 | 15 | 15 | 0 |
Overige niet-vlottende activa
| 46 | 47 | 49 | 5 | 44 | 43 | 40 | 43 | 27 | 30 | 34 | 34 | 37 | 40 | 47 | 48 | 58 | 59 | 62 | 67 | 10 | 10 | 11 | 10 | 10 | 11 | 5 | 5 | 4 | 3 | 4 | 5 | 7 | 6 | 7 | 5 | 5 | 4 | 5 | 4 | 0 | 1 | 1 | 3 | -138 |
Totaal niet-vlottende activa
| 529 | 540 | 549 | 461 | 343 | 345 | 304 | 303 | 228 | 233 | 216 | 221 | 230 | 239 | 144 | 147 | 161 | 171 | 176 | 524 | 642 | 654 | 644 | 576 | 589 | 598 | 612 | 620 | 631 | 633 | 638 | 644 | 687 | 706 | 537 | 540 | 654 | 741 | 702 | 549 | 526 | 527 | 517 | 521 | -138 |
Totaal activa
| 1,587 | 1,563 | 1,594 | 1,529 | 1,376 | 1,420 | 1,329 | 1,320 | 1,282 | 1,202 | 1,162 | 1,104 | 1,104 | 1,070 | 1,026 | 1,008 | 1,039 | 1,069 | 1,196 | 1,591 | 1,790 | 1,849 | 1,896 | 1,795 | 1,861 | 1,811 | 1,818 | 1,749 | 1,780 | 1,698 | 1,663 | 1,603 | 1,711 | 1,814 | 1,738 | 1,832 | 2,186 | 2,473 | 2,609 | 2,596 | 2,558 | 2,473 | 2,343 | 2,183 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 278 | 278 | 339 | 288 | 301 | 364 | 323 | 304 | 339 | 290 | 279 | 235 | 243 | 217 | 200 | 172 | 163 | 166 | 258 | 255 | 326 | 336 | 339 | 329 | 356 | 315 | 331 | 290 | 310 | 285 | 305 | 246 | 193 | 205 | 208 | 211 | 292 | 336 | 417 | 490 | 454 | 401 | 313 | 264 | 0 |
Kortlopende schulden
| 0 | 12 | 12 | 18 | 11 | 12 | 12 | 13 | 12 | 14 | 15 | 15 | 15 | 16 | 17 | 22 | 17 | 17 | 19 | 21 | 28 | 27 | 25 | 81 | 84 | 74 | 77 | 84 | 84 | 13 | 13 | 73 | 74 | 70 | 10 | 73 | 20 | 76 | 79 | 29 | 31 | 26 | 28 | 25 | 0 |
Belastingschulden
| 0 | 16 | 14 | 15 | 12 | 12 | 12 | 13 | 13 | 11 | 10 | 12 | 10 | 8 | 7 | 10 | 9 | 9 | 8 | 12 | 13 | 11 | 12 | 14 | 13 | 12 | 12 | 15 | 17 | 13 | 13 | 17 | 14 | 13 | 10 | 18 | 20 | 18 | 18 | 5 | 4 | 4 | 28 | 25 | 0 |
Uitgestelde opbrengsten
| 0 | 34 | 30 | 28 | 30 | 40 | 34 | 33 | 23 | 30 | 32 | 27 | 24 | 21 | 17 | 19 | 21 | 25 | 32 | 34 | 34 | 30 | 33 | 29 | 24 | 29 | 33 | 19 | 27 | 25 | 20 | 27 | 21 | 26 | 21 | 21 | 20 | 30 | 29 | 24 | 25 | 18 | 17 | 18 | 0 |
Overige kortlopende verplichtingen
| 139 | 88 | 81 | 84 | 81 | 85 | 78 | 89 | 84 | 74 | 69 | 92 | 93 | 87 | 64 | 59 | 63 | 70 | 76 | 86 | 82 | 75 | 78 | 2 | 3 | 2 | 2 | 1 | 1 | 63 | 61 | 1 | 4 | 3 | 63 | 2 | 57 | 6 | 1 | 77 | 68 | 63 | 62 | 56 | 0 |
Totaal kortlopende verplichtingen
| 417 | 412 | 462 | 418 | 423 | 501 | 447 | 439 | 458 | 408 | 395 | 369 | 375 | 341 | 298 | 272 | 264 | 278 | 385 | 396 | 470 | 468 | 475 | 441 | 467 | 420 | 443 | 394 | 422 | 386 | 399 | 347 | 292 | 304 | 302 | 307 | 389 | 448 | 526 | 620 | 578 | 508 | 420 | 363 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 31 | 32 | 33 | 30 | 28 | 26 | 25 | 25 | 11 | 12 | 15 | 17 | 17 | 19 | 22 | 25 | 29 | 30 | 31 | 34 | 46 | 110 | 169 | 132 | 170 | 195 | 175 | 162 | 163 | 128 | 82 | 65 | 145 | 180 | 55 | 108 | 120 | 80 | 135 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 7 | 4 | 6 | 10 | 11 | 15 | 19 | 21 | 10 | 5 | 5 | 17 | 16 | 0 |
Overige niet-vlottende verplichtingen
| 21 | 20 | 20 | 18 | 17 | 15 | 12 | 11 | 7 | 5 | 5 | 6 | 13 | 14 | 14 | 12 | 15 | 14 | 12 | 9 | 2 | 2 | 2 | -4 | 1 | 1 | 1 | -6 | 1 | 1 | 1 | -6 | 2 | 2 | 3 | -8 | 4 | 4 | 5 | -10 | 2 | 2 | 2 | 2 | 0 |
Totaal niet-vlottende verplichtingen
| 52 | 52 | 53 | 48 | 46 | 42 | 38 | 37 | 18 | 17 | 21 | 23 | 30 | 33 | 36 | 37 | 44 | 44 | 43 | 51 | 53 | 117 | 176 | 140 | 177 | 202 | 183 | 170 | 171 | 136 | 89 | 73 | 151 | 188 | 68 | 122 | 139 | 103 | 161 | 10 | 7 | 7 | 19 | 18 | 0 |
Totaal passiva
| 469 | 464 | 515 | 466 | 469 | 543 | 485 | 476 | 476 | 425 | 416 | 392 | 405 | 374 | 334 | 309 | 308 | 322 | 428 | 447 | 523 | 585 | 651 | 581 | 644 | 622 | 626 | 564 | 593 | 522 | 488 | 420 | 443 | 492 | 370 | 429 | 528 | 551 | 687 | 630 | 585 | 515 | 439 | 381 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1,921 | 1,802 | 0 |
Ingehouden winsten
| -770 | -783 | -807 | -828 | -975 | -1,010 | -1,044 | -1,075 | -1,107 | -1,147 | -1,173 | -1,203 | -1,215 | -1,220 | -1,218 | -1,208 | -1,164 | -1,142 | -1,112 | -775 | -636 | -646 | -660 | -678 | -694 | -714 | -728 | -730 | -727 | -718 | -701 | -678 | -607 | -551 | -507 | -444 | -195 | 29 | 48 | 58 | 42 | 10 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -141 | -151 | -149 | -145 | -150 | -146 | -149 | -150 | -155 | -144 | -145 | -147 | -146 | -142 | -144 | -145 | -156 | -159 | -167 | -128 | -143 | -132 | -133 | -143 | -120 | -124 | -104 | -105 | -104 | -120 | -132 | -142 | -122 | -119 | -111 | -134 | -117 | -71 | -84 | -45 | -21 | 1 | -17 | 0 | 1,971 |
Overige totale aandeelhoudersvermogen
| 2,028 | 2,028 | 2,031 | 2,032 | 2,028 | 2,029 | 2,033 | 2,066 | 2,065 | 2,067 | 2,063 | 2,061 | 2,059 | 2,057 | 2,053 | 2,051 | 2,050 | 2,047 | 2,046 | 2,046 | 2,045 | 2,041 | 2,037 | 2,034 | 2,030 | 2,026 | 2,023 | 2,019 | 2,017 | 2,013 | 2,007 | 2,002 | 1,996 | 1,991 | 1,985 | 1,980 | 1,969 | 1,963 | 1,957 | 1,952 | 1,951 | 1,946 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,118 | 1,095 | 1,076 | 1,060 | 904 | 874 | 841 | 842 | 804 | 777 | 746 | 712 | 699 | 696 | 692 | 699 | 731 | 747 | 768 | 1,144 | 1,267 | 1,264 | 1,245 | 1,214 | 1,217 | 1,189 | 1,192 | 1,185 | 1,187 | 1,176 | 1,175 | 1,183 | 1,268 | 1,322 | 1,368 | 1,403 | 1,658 | 1,922 | 1,922 | 1,966 | 1,973 | 1,958 | 1,904 | 1,802 | 1,971 |
Totaal eigen vermogen
| 1,122 | 1,099 | 1,079 | 1,063 | 907 | 877 | 844 | 844 | 806 | 777 | 746 | 713 | 699 | 696 | 692 | 699 | 731 | 747 | 768 | 1,144 | 1,267 | 1,264 | 1,245 | 1,214 | 1,217 | 1,189 | 1,192 | 1,185 | 1,187 | 1,176 | 1,175 | 1,183 | 1,268 | 1,322 | 1,368 | 1,403 | 1,658 | 1,922 | 1,922 | 1,966 | 1,973 | 1,958 | 1,904 | 1,802 | 1,971 |
Totaal passiva en aandeelhoudersvermogen
| 1,587 | 1,563 | 1,594 | 1,529 | 1,376 | 1,420 | 1,329 | 1,320 | 1,282 | 1,202 | 1,162 | 1,104 | 1,104 | 1,070 | 1,026 | 1,008 | 1,039 | 1,069 | 1,196 | 1,591 | 1,790 | 1,849 | 1,896 | 1,795 | 1,861 | 1,811 | 1,818 | 1,749 | 1,780 | 1,698 | 1,663 | 1,603 | 1,711 | 1,814 | 1,738 | 1,832 | 2,186 | 2,473 | 2,609 | 2,596 | 2,558 | 2,473 | 2,343 | 2,183 | 1,971 |