Dynacor Group Inc.
TSX:DNG.TO
5.37 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 21.912 | 25.408 | 26.911 | 11.868 | 6.743 | 13.929 | 4.847 | 6.191 | 6.145 | 14.011 | 8.469 | 3.31 | 2.137 | 3.42 | 0.537 | 0.923 | -0.351 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 0.076 | 0.822 | 2.023 |
Liquide middelen en kortetermijnbeleggingen
| 21.912 | 25.408 | 26.911 | 11.868 | 6.743 | 13.929 | 4.847 | 6.191 | 6.145 | 14.011 | 8.469 | 3.31 | 2.137 | 4.136 | 0.613 | 1.745 | 2.023 |
Nettovorderingen
| 12.999 | 12.49 | 8.27 | 8.165 | 4.099 | 3.956 | 7.529 | 4.976 | 5.084 | 5.814 | 9.462 | 5.612 | 3.566 | 2.633 | 4.049 | 4.317 | 2.323 |
Voorraad
| 31.925 | 16.447 | 14.764 | 13.401 | 18.301 | 6.169 | 7.088 | 6.983 | 4.782 | 4.768 | 4.921 | 11.123 | 5.408 | 3.668 | 0.724 | 1.409 | 1.867 |
Overige vlottende activa
| 0.277 | 0.591 | 0.464 | 0.399 | 0.81 | 0.123 | 0.584 | 1.445 | 0.744 | 0.436 | 0.309 | 0.287 | 0.514 | 0.186 | 0.064 | 0.027 | 0.057 |
Totaal vlottende activa
| 68.011 | 54.935 | 50.409 | 33.832 | 29.953 | 24.795 | 20.048 | 19.595 | 16.754 | 25.029 | 23.161 | 20.331 | 11.731 | 10.622 | 5.449 | 7.497 | 6.27 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 43.769 | 40.635 | 39.616 | 39.021 | 41.258 | 41.149 | 40.684 | 43.114 | 32.85 | 17.477 | 14.674 | 9.591 | 8.51 | 7.492 | 10.312 | 12.141 | 13.76 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.036 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.036 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0.16 | 0.403 | 0.337 | 0.754 | 0.486 | 0.434 | 0.39 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 1.332 | 1.332 | 3.443 | 3.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.878 | 0 | 0 |
Totaal niet-vlottende activa
| 43.769 | 41.967 | 40.948 | 42.464 | 44.861 | 41.552 | 41.021 | 43.867 | 33.337 | 17.911 | 15.065 | 9.791 | 8.51 | 7.492 | 12.19 | 12.171 | 13.797 |
Totaal activa
| 111.78 | 96.902 | 91.357 | 76.296 | 74.813 | 66.347 | 61.07 | 63.462 | 50.091 | 42.94 | 38.226 | 30.123 | 20.24 | 18.114 | 17.639 | 19.668 | 20.067 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 11.535 | 8.514 | 8.866 | 5.682 | 4.974 | 3.043 | 2.662 | 2.121 | 2.15 | 1.836 | 2.328 | 3.009 | 3.399 | 3.397 | 1.995 | 3.065 | 0.987 |
Kortlopende schulden
| 0.057 | 0.066 | 0.111 | 0.224 | 3.572 | 0.437 | 0.266 | 0.286 | 0.243 | 0.216 | 0.153 | 1.369 | 0.204 | 1.476 | 0.068 | 0.192 | 0.447 |
Belastingschulden
| 1.799 | 0 | 2.217 | 1.124 | 0.419 | 0.389 | 0 | 0 | 0 | 0.466 | 1.176 | 0.727 | 0 | 0.919 | 3.017 | 0.221 | 0 |
Uitgestelde opbrengsten
| -0.387 | 0 | 0 | 0 | 0 | 0.389 | -2.662 | 0 | -2.15 | 0.466 | 1.176 | 0.727 | 0 | 0 | 3.017 | 0.221 | 0 |
Overige kortlopende verplichtingen
| -7.326 | -5.859 | -6.053 | -4.283 | -3.604 | -2.202 | 1.154 | -0.685 | 1.347 | -0.659 | -1.416 | -1.853 | -3.178 | -3.397 | -5.012 | -3.286 | -0.518 |
Totaal kortlopende verplichtingen
| 17.213 | 11.234 | 14.007 | 8.429 | 10.335 | 5.1 | 4.082 | 3.843 | 3.741 | 4.161 | 5.745 | 6.988 | 3.824 | 5.792 | 5.08 | 3.479 | 1.903 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0.579 | 0.635 | 0.233 | 0.483 | 0.757 | 0.311 | 0.229 | 6.204 | 0.24 | 0.231 | 0.167 | 0.044 | 1.289 | 0 | 0.01 | 0.061 | 0.165 |
Uitgestelde opbrengsten niet-vlottend
| -0.677 | 0 | 0 | 0 | 0 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.677 | 1.11 | 1.555 | 1.036 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.401 | 3.642 | 3.553 | 3.604 | 3.769 | 4.089 | 4.366 | 5.221 | 3.193 | 0.697 | 0.49 | 0.827 | 0.945 | 0.357 | 0.313 | 0.307 | 0.419 |
Totaal niet-vlottende verplichtingen
| 4.98 | 5.387 | 5.341 | 5.123 | 4.526 | 4.361 | 4.595 | 11.425 | 3.433 | 0.928 | 0.657 | 0.871 | 2.234 | 0.357 | 0.324 | 0.368 | 0.584 |
Totaal passiva
| 22.193 | 16.622 | 19.348 | 13.552 | 14.862 | 9.461 | 8.677 | 15.268 | 7.173 | 5.089 | 6.402 | 7.858 | 6.058 | 6.149 | 5.403 | 3.846 | 2.487 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.868 | 22.413 | 21.511 | 21.011 | 20.631 | 20.959 | 20.158 | 19.955 | 18.133 | 16.587 | 16.422 | 16.233 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 64.023 | 54.635 | 47.019 | 38.249 | 35.775 | 32.594 | 28.696 | 24.854 | 21.565 | 18.407 | 12.67 | 3.544 | -4.172 | -7.359 | -4.307 | 1.606 | 0.39 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | 0 | 0 | -6.062 | -3.961 | -8.709 | -6.232 | -4.499 | -3.014 | -2.205 | -0.999 | -0.946 | -0.861 | -0.472 | -0.288 |
Overige totale aandeelhoudersvermogen
| 3.696 | 3.233 | 3.478 | 3.484 | 3.545 | 9.395 | 7.5 | 12.093 | 9.452 | 7.355 | 5.746 | 4.692 | 19.353 | 20.27 | 17.404 | 14.687 | 17.478 |
Totaal eigen vermogen van aandeelhouders
| 89.587 | 80.281 | 72.009 | 62.744 | 59.952 | 56.886 | 52.393 | 48.194 | 42.918 | 37.851 | 31.824 | 22.264 | 14.182 | 11.965 | 12.236 | 15.821 | 17.58 |
Totaal eigen vermogen
| 89.587 | 80.281 | 72.009 | 62.744 | 59.952 | 56.886 | 52.393 | 48.194 | 42.918 | 37.851 | 31.824 | 22.264 | 14.182 | 11.965 | 12.236 | 15.821 | 17.58 |
Totaal passiva en aandeelhoudersvermogen
| 111.78 | 96.902 | 91.357 | 76.296 | 74.813 | 66.347 | 61.07 | 63.462 | 50.091 | 42.94 | 38.226 | 30.123 | 20.24 | 18.114 | 17.639 | 19.668 | 20.067 |