PT Indoritel Makmur Internasional Tbk.

IDX:DNET.JK

9075 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 933,486369,058440,052177,358.73158,254.338342,283.4041,037,998.91462,985.53919,250.071305,929.671271,479.8451,106.627817.954586.61389.8151,674.246824.068297.11496.015
Kortetermijnbeleggingen 2,042,1274,038,1414,553,9845,044,428.9474,261,9004,142,000949,205.94245,058.471250,0007,263,259.631327.460000010,00010,00010,000
Liquide middelen en kortetermijnbeleggingen 2,975,6134,407,1994,994,0365,221,787.6774,420,154.3384,484,283.4041,987,204.855108,044.011269,250.071305,929.671271,479.8451,106.627817.954586.61389.8151,674.24610,824.06810,297.11410,096.015
Nettovorderingen 522,685481,168336,394241,021.166217,432.1394,19550,64418,581.26434,534.42404511,728.3110000000
Voorraad 019,47519,18413,209.40-94,195-50,644-18,581.26400-45100000000
Overige vlottende activa 28,99427,76824,23656,591.0993,677.552188,439.689112,637.63140,053.52735,774.906499.9633,967.53747.6651,464.1241,022.6491,182.9343,514.8133,866.7731,406.4761,894.387
Totaal vlottende activa 3,527,2924,935,6105,373,8505,532,609.3334,744,135.214,672,723.0932,099,842.487148,097.538305,024.978306,429.634275,447.3822,882.6032,282.0781,609.2611,272.7485,189.05914,690.84111,703.5911,990.403
Niet-vlottende activa:
Materiële vaste activa, netto 3,156,8802,626,2122,263,1791,896,406.9141,472,261.5741,063,783.508572,465.603250,452.90778,493.69714,557.13814,096.4313,731.57514,560.91914,808.2214,930.1112,217.3587,056.817,684.3737,366.099
Goodwill 1,4341,4341,4341,433.631,433.631,433.631,433.631,433.631,608.649175.019000000000
Immateriële activa 1,7281,0919351,138.0152,385.1164,850.9677,176.3117,520.0256,550.6593,796.744000000000
Goodwill en immateriële activa 3,1622,5252,3692,571.6453,818.7466,284.5978,609.9418,953.6556,550.6593,971.763-6,902,103.43500000000
Langetermijnbeleggingen 13,971,1487,253,2805,809,5454,724,683.3284,986,684.164,631,728.2887,257,116.7637,877,560.4797,285,550.691-3,971.7636,902,103.43500000000
Belastingvorderingen 20,16017,37521,11611,038.7262,290.982,247.6362,433.8131,118.191647.051311.344226.1620276.216222.3111,102.6531,001.249983.801018.125
Overige niet-vlottende activa 32,2184,083,1504,576,1555,056,051.9244,275,152.2534,151,216.602959,476.27748,882.445252,261.6177,263,474.1176,902,599.296-13,731.5750002,500141.3131,362.0241,609.798
Totaal niet-vlottende activa 17,183,56813,982,54212,672,36411,690,752.53710,740,207.7129,855,260.6318,800,102.3968,186,967.6777,623,503.7157,278,342.66,916,921.88813,731.57514,837.13615,030.53116,032.76315,718.6078,181.9239,046.3978,994.022
Totaal activa 20,710,86018,918,15218,046,21417,223,361.8715,484,342.92214,527,983.72410,899,944.8838,335,065.2157,928,528.6937,584,772.2337,192,369.2716,82117,119.21416,639.79317,305.51220,907.66622,872.76420,749.98720,984.425
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 614,073367,717244,71882,840.22226,673.656181,684.942172,739.5349,909.074,272.46178.32201,444.419845.311229.00735.50108.5091,107.651,560.408
Kortlopende schulden 1,004,8733,586,508756,257514,199.007206,674.44792,418.123150,073.825254.7622,207.00500044.34875.50500172.98665.865.8
Belastingschulden 21,58415,35513,93414,101.79311,732.1754,981.0114,460.4212,790.9334,060.598170.863100.04501,388.26172.83254.603259.906282.5182,575.6272,596.053
Uitgestelde opbrengsten 50,27155,39457,43229,094.7733,354.1164,981.0114,460.4212,790.9334,060.5980001,388.26172.83200282.5182,575.6272,596.053
Overige kortlopende verplichtingen 126,990113,03182,54070,979.98950,699.33119,987.90711,142.4974,581.5937,183.5191,161.6461,763.4681,897.13313.649182.9521,034.1790151.672,667.762,894.171
Totaal kortlopende verplichtingen 1,796,2074,122,6501,140,947697,113.991287,401.55299,071.982338,416.27817,536.35817,723.5831,239.9681,763.4683,341.5522,291.569560.2961,069.679259.906715.6836,416.8367,116.432
Langlopende verplichtingen:
Langetermijnschulden 5,319,9912,433,9265,655,6156,366,578.4585,641,093.0395,176,272.7442,081,922.82683,758.440,130.740000000432.222115.15180.95
Uitgestelde opbrengsten niet-vlottend 0000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000271.9710
Overige niet-vlottende verplichtingen 521,10634,27828,70823,848.63620,765.88113,804.2588,771.7364,393.7382,586.0651,187.026840.64601,986.8531,629.0821,310.4118,786.447,065.89577.852175.838
Totaal niet-vlottende verplichtingen 5,841,0972,468,2045,684,3236,390,427.0945,661,858.925,190,077.0022,090,694.56288,152.13842,716.8051,187.026840.64601,986.8531,629.0821,310.4118,786.447,498.113964.972356.788
Totaal passiva 7,637,3046,590,8546,825,2707,087,541.0845,949,260.475,489,148.9842,429,110.84105,688.49660,440.3882,426.9942,604.11416,8214,278.4222,189.3792,380.099,046.3458,213.7957,381.8087,473.221
Eigen vermogen:
Preferente aandelen 000000014,073.43600000000000
Gewone aandelen 3,546,0003,546,0003,546,0003,546,0003,546,0003,546,0003,546,0003,546,0003,546,0003,546,0003,546,00046,00046,00046,00046,00046,00046,00046,00046,000
Ingehouden winsten 5,642,5224,922,4823,477,3622,535,247.5562,222,306.2251,700,255.9811,411,844.8861,204,486.372826,990.366554,494.861161,914.778-30,973.83-30,834.486-29,224.863-28,749.856-31,813.957-29,016.308-30,307.099-30,164.074
Overige gereserveerde algehele resultaten 151,345188,008212,222314,160.41225,533.746157,319.9140,863.793-14,073.4365,082.418505.739-000000000
Overige totale aandeelhoudersvermogen 3,481,8503,481,8503,562,0803,481,850.3783,481,850.3783,509,930.6963,509,930.6963,483,597.3953,481,850.3783,481,344.6393,481,850.378-2,324.722-2,324.722-2,324.722-2,324.722-2,324.722-2,324.722-2,324.722-2,324.722
Totaal eigen vermogen van aandeelhouders 12,821,71712,138,34010,797,6649,877,258.3469,275,690.358,913,506.5878,508,639.3768,234,083.7677,859,923.1627,582,345.2397,189,765.15612,701.44812,840.79214,450.41414,925.42211,861.32114,658.96913,368.17913,511.204
Totaal eigen vermogen 13,073,55612,327,29811,220,94410,135,820.7859,535,082.4539,038,834.748,470,834.0448,229,376.727,868,088.3057,582,345.2397,189,765.15612,701.44812,840.79214,450.41414,925.42211,861.32114,658.96913,368.17913,511.204
Totaal passiva en aandeelhoudersvermogen 20,710,86018,918,15218,046,21417,223,361.8715,484,342.92214,527,983.72410,899,944.8838,335,065.2157,928,528.6937,584,772.2337,192,369.2716,82117,119.21416,639.79317,305.51220,907.66622,872.76420,749.98720,984.425