PT Bank Oke Indonesia Tbk
IDX:DNAR.JK
142 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 940,848.942 | 842,241.523 | 1,035,590.921 | 776,137.373 | 451,534.901 | 714,457.655 | 964,003.681 | 834,191.591 | 837,332.907 | 553,302.379 | 873,217.574 | 891,552.087 | 785,882.042 | 814,319.274 | 938,939.39 | 376,992.799 | 355,473.222 | 585,100.907 | 582,478.238 | 480,262.967 | 478,735.907 | 478,297.209 | 797,247.892 | 482,996.681 | 547,280.891 | 547,723.381 | 569,925.542 | 437,889.94 | 531,964.125 | 455,970.953 | 431,299.445 | 315,870.684 | 293,339.487 | 409,218.715 | 534,036.968 | 323,105.905 | 406,361.212 | 352,591.616 | 401,211.386 | 532,663.898 | 377,902.172 | 4,823 | 236,795.543 | 6,785 | 5,532 | 0 | 215,463.561 |
Kortetermijnbeleggingen
| 0 | 65,761.442 | -1,204,094.308 | -1,615,548.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 1,006,610.384 | -361,852.785 | -579,957.528 | 776,137.373 | 451,534.901 | 714,457.655 | 964,003.681 | 834,191.591 | 837,332.907 | 553,302.379 | 873,217.574 | 891,552.087 | 785,882.042 | 814,319.274 | 938,939.39 | 376,992.799 | 355,473.222 | 585,100.907 | 582,478.238 | 480,262.967 | 478,735.907 | 478,297.209 | 797,247.892 | 482,996.681 | 547,280.891 | 547,723.381 | 569,925.542 | 437,889.94 | 531,964.125 | 455,970.953 | 431,299.445 | 315,870.684 | 293,339.487 | 409,218.715 | 534,036.968 | 323,105.905 | 406,361.212 | 352,591.616 | 401,211.386 | 532,663.898 | 377,902.172 | 4,823 | 236,795.543 | 6,785 | 5,532 | 0 | 215,463.561 |
Nettovorderingen
| 0 | 91,196.852 | 81,876.53 | 96,565.952 | 108,058.91 | 134,072.009 | 116,184.589 | 116,928.485 | 99,085.803 | 93,039.793 | 87,401.232 | 94,078.329 | 86,775.35 | 80,487.583 | 76,015.033 | 69,643.953 | 27,623.492 | 30,640.733 | 28,017.153 | 25,224.304 | 20,548.133 | 16,674.856 | 16,367.4 | 16,129.936 | 14,417.932 | 13,526.254 | 14,053.979 | 7,927.328 | 8,241.442 | 8,362.774 | 8,035.241 | 7,496.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -1,097,807.236 | 279,976.255 | 483,391.576 | -964,970.329 | -700,988.433 | -1,057,854.436 | -1,168,562.254 | -1,113,833.216 | -1,025,676.658 | -872,819.709 | -1,631,430.593 | -1,105,000.752 | -1,280,775.105 | -1,616,192.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,207,722.86 | 1,285,310.049 | 1,007,253.488 | 1,200,184.02 | 964,970.329 | 700,988.433 | 1,057,854.436 | 1,168,562.254 | 1,113,833.216 | 1,025,676.658 | 872,819.709 | 1,631,430.593 | 1,105,000.752 | 1,280,775.105 | 1,616,192.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,207,722.86 | 1,285,310.049 | 1,007,253.488 | 1,200,184.02 | 884,196.283 | 585,606.91 | 830,642.245 | 1,080,932.166 | 933,277.394 | 930,372.701 | 640,703.61 | 967,295.903 | 978,327.437 | 866,369.625 | 890,334.307 | 1,008,583.343 | 404,616.291 | 386,113.955 | 613,118.06 | 607,702.542 | 500,811.1 | 495,410.762 | 494,664.61 | 813,377.828 | 497,414.613 | 560,807.144 | 561,777.36 | 577,852.869 | 446,131.382 | 540,326.898 | 464,006.193 | 438,795.967 | 315,870.684 | 293,339.487 | 409,218.715 | 534,036.968 | 323,105.905 | 406,361.212 | 352,591.616 | 401,211.386 | 532,663.898 | 377,902.172 | 4,823 | 236,795.543 | 6,785 | 5,532 | 0 | 215,463.561 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 144,885.741 | 142,657.399 | 144,456.493 | 153,321.688 | 142,858.553 | 138,819.658 | 126,685.801 | 129,472.807 | 126,728.917 | 129,880.364 | 132,731.781 | 135,542.426 | 138,047.025 | 142,755.447 | 147,154.696 | 143,881.582 | 140,672.673 | 141,331.44 | 141,692.175 | 128,194.166 | 119,597.975 | 104,467.862 | 105,832.253 | 105,497.408 | 106,379.544 | 107,315.481 | 107,850.745 | 107,767.952 | 106,752.494 | 105,611.293 | 106,192.96 | 106,777.221 | 107,434.74 | 108,141.935 | 109,052.08 | 109,758.84 | 110,823.212 | 111,638.891 | 111,869.849 | 112,316.388 | 109,499.489 | 8,952.657 | 8,616 | 8,204.735 | 6,146 | 5,830 | 0 | 5,790.043 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17,684.901 | 19,441.367 | 22,536.233 | 24,825.228 | 26,901.475 | 28,867.124 | 31,486.162 | 31,516.464 | 27,867.169 | 32,443.03 | 36,951.077 | 40,659.809 | 45,792.508 | 48,680.476 | 55,082.879 | 59,983.241 | 65,936.259 | 66,301.359 | 66,905.41 | 74,381.415 | 72,912.162 | 0 | 0 | 69,742.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 17,684.901 | 19,441.367 | 22,536.233 | 24,825.228 | 26,901.475 | 28,867.124 | 31,486.162 | 31,516.464 | 27,867.169 | 32,443.03 | 36,951.077 | 40,659.809 | 45,792.508 | 48,680.476 | 55,082.879 | 59,983.241 | 65,936.259 | 66,301.359 | 66,905.41 | 74,381.415 | 72,912.162 | 0 | 0 | 69,742.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1,421,295.357 | 1,270,999.481 | 1,382,901.567 | 1,385,144.897 | 1,387,362.466 | 1,420,611.258 | 921,400.842 | 834,591.392 | 718,836.934 | 720,778.281 | 476,911.556 | 472,599.276 | 406,124.961 | 298,359.084 | 267,684.405 | 268,570.377 | 265,456.376 | 129,658.148 | 133,355.962 | 184,954.305 | 92,062.98 | 91,069.347 | 119,756.517 | 375,384.2 | 322,060.165 | 367,505.08 | 347,729.497 | 333,126.768 | 163,000 | 229,890.435 | 308,578.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 8,552,355.634 | 8,191,242.639 | 8,305,330.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,511.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,889,783.149 | 33,319.397 | 34,852.363 | 8,587.706 | -1,554,904.925 | -1,555,049.248 | -1,578,783.221 | -1,082,390.113 | -989,187.478 | -881,160.328 | -890,461.14 | -653,113.791 | -656,438.809 | -597,560.883 | -500,596.659 | -471,549.228 | -475,179.309 | -473,089.176 | -338,255.734 | -335,931.544 | -377,464.442 | -196,530.841 | -196,901.601 | -225,253.926 | -481,763.744 | -429,375.646 | -475,355.825 | -455,497.449 | -439,879.261 | -268,611.293 | -336,083.395 | -415,356.135 | 1,650,422.06 | 1,657,879.829 | 1,497,832.352 | 1,429,873.817 | 1,411,173.599 | 1,367,678.816 | 1,242,783.32 | 1,127,897.717 | 951,796.387 | 864,683.5 | 1,080,492 | 609,800.28 | 734,826 | 658,874 | 0 | -5,790.043 |
Totaal niet-vlottende activa
| 10,052,353.791 | 10,169,069.155 | 9,664,087.208 | 9,874,967.064 | 1,554,904.925 | 1,555,049.248 | 1,578,783.221 | 1,082,390.113 | 989,187.478 | 881,160.328 | 890,461.14 | 653,113.791 | 656,438.809 | 597,560.883 | 500,596.659 | 471,549.228 | 475,179.309 | 473,089.176 | 338,255.734 | 335,931.544 | 377,464.442 | 196,530.841 | 196,901.601 | 225,253.926 | 481,763.744 | 429,375.646 | 475,355.825 | 455,497.449 | 439,879.261 | 268,611.293 | 336,083.395 | 415,356.135 | 1,757,856.8 | 1,766,021.764 | 1,606,884.432 | 1,539,632.658 | 1,521,996.812 | 1,479,317.706 | 1,354,653.169 | 1,240,214.104 | 1,061,295.876 | 873,636.157 | 1,089,108 | 618,005.015 | 740,972 | 664,704 | 0 | 5,790.043 |
Totaal activa
| 11,260,076.651 | 11,454,379.204 | 10,671,340.696 | 11,075,151.084 | 10,977,836.35 | 10,688,531.438 | 10,463,740.78 | 10,183,411.236 | 9,449,631.788 | 8,510,614.903 | 7,081,912.036 | 7,721,344.206 | 6,752,157.095 | 6,802,935.286 | 6,466,744.98 | 6,275,182.366 | 5,316,027.981 | 5,020,967.974 | 4,838,999.368 | 5,108,848.027 | 4,522,928.255 | 2,420,296.191 | 2,351,546.937 | 2,534,266.277 | 2,352,895.895 | 2,460,268.697 | 2,471,728.724 | 2,535,110.634 | 2,324,299.838 | 2,260,378.242 | 2,233,607.66 | 2,311,229.05 | 2,073,727.484 | 2,059,361.251 | 2,016,103.147 | 2,073,669.626 | 1,845,102.717 | 1,885,678.918 | 1,707,244.785 | 1,641,425.491 | 1,593,959.774 | 1,251,538.329 | 1,093,931 | 854,800.558 | 747,757 | 670,236 | 0 | 523,798.083 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 31,610.836 | 30,380.839 | 29,425.988 | 31,062.659 | 29,051.572 | 24,948.745 | 21,132.467 | 18,769.036 | 12,789.315 | 11,485.398 | 11,798.879 | 11,437.705 | 12,525.915 | 12,513.975 | 13,136.458 | 11,059.692 | 17,681.845 | 9,483.371 | 11,289.733 | 10,154.478 | 6,588.116 | 5,996.776 | 6,236.54 | 2,726.387 | 438.817 | 863.63 | 1,692.259 | 1,169.873 | 1,931.261 | 2,805.763 | 1,420.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 508,511.614 | 497,040.37 | 701,737.027 | 552,976.538 | 589,174.688 | 498,034.84 | 437,343.14 | 571,179.006 | 503,226.736 | 341,017.76 | 184,075.132 | 10,135.771 | 257,885.266 | 262,157.766 | 253,026.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 5,789.348 | 7,169.853 | 11,219.855 | 6,654.49 | 5,449.38 | 15,111.138 | 14,327.488 | 13,848.613 | 12,334.077 | 4,242.577 | 4,259.982 | 4,171.155 | 3,582.975 | 4,592.589 | 4,641.97 | 3,554.388 | 3,314.814 | 3,385.324 | 4,582.819 | 3,445.292 | 3,421.798 | 2,318.633 | 2,903.793 | 2,320.844 | 2,642.365 | 2,265.328 | 2,946.151 | 2,545.895 | 2,576.995 | 3,195.494 | 3,415.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 23,998.372 | 26,066.737 | 27,100.584 | 27,281.614 | 53,252.897 | 66,224.275 | 59,503.361 | 58,917.517 | 57,160.015 | 52,262.745 | 50,150.4 | 55,781.427 | 55,054.427 | 48,292.431 | 45,502.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,311,832.971 | 1,318,661.225 | 1,010,717.024 | 1,289,689.571 | -642,427.585 | -564,259.115 | -496,846.501 | -630,096.523 | -560,386.751 | -393,280.505 | -234,225.532 | -65,917.198 | -312,939.693 | -310,450.197 | -298,529.195 | -13,136.458 | -11,059.692 | -17,681.845 | -9,483.371 | -11,289.733 | -10,154.478 | -6,588.116 | -5,996.776 | -6,236.54 | -2,726.387 | -438.817 | -863.63 | -1,692.259 | -1,169.873 | -1,931.261 | -2,805.763 | -1,420.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,844,342.958 | 1,873,379.169 | 1,769,935.474 | 1,899,373.711 | 31,062.659 | 29,051.572 | 24,948.745 | 21,132.467 | 18,769.036 | 12,789.315 | 11,485.398 | 11,798.879 | 11,437.705 | 12,525.915 | 12,513.975 | 13,136.458 | 11,059.692 | 17,681.845 | 9,483.371 | 11,289.733 | 10,154.478 | 6,588.116 | 5,996.776 | 6,236.54 | 2,726.387 | 438.817 | 863.63 | 1,692.259 | 1,169.873 | 1,931.261 | 2,805.763 | 1,420.783 | 6,642.79 | 6,246.1 | 6,941.056 | 5,890.064 | 6,069.514 | 7,297.348 | 5,694.308 | 4,694.342 | 4,642.3 | 4,635.37 | 0 | 1,893.187 | 0 | 0 | 0 | 827.699 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 810,007.223 | 873,700.086 | 561,794.909 | 746,637.552 | 508,479.688 | 506,614.84 | 506,123.14 | 509,265.402 | 105,636.509 | 7,146.464 | 7,251.995 | 10,135.771 | 9,681.704 | 11,356.168 | 9,396.082 | 10,149.169 | 11,935.149 | 9,969.324 | 8,675.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,684 | 0 | 0 | 25,427 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 23,998.372 | 26,066.737 | 27,100.584 | 27,281.614 | 53,252.897 | 66,224.275 | 59,503.361 | 58,917.517 | 57,160.015 | 52,262.745 | 50,150.4 | 55,781.427 | 55,054.427 | 48,292.431 | 45,502.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22,175.872 | 15,675.872 | 26,067.621 | 11,175.872 | 16,667.621 | 12,667.621 | 6,787.499 | 10,167.621 | 6,787.499 | 6,787.499 | 12,515.295 | 12,515.295 | 11,713.475 | 9,001.331 | 3,704.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,942,195.855 | 5,063,795.642 | 4,705,816.468 | 4,806,196.817 | -69,920.518 | -78,891.896 | -547,465.255 | -557,218.074 | -150,814.987 | -53,407.392 | -62,665.695 | -66,633.614 | -66,767.902 | -57,293.761 | -49,206.797 | -10,149.169 | -11,935.149 | -9,969.324 | -8,675.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5,798,377.321 | 5,979,238.337 | 5,320,779.582 | 5,591,291.855 | 508,479.688 | 506,614.84 | 24,948.745 | 21,132.467 | 18,769.036 | 12,789.315 | 7,251.995 | 11,798.879 | 9,681.704 | 11,356.168 | 9,396.082 | 10,149.169 | 11,935.149 | 9,969.324 | 8,675.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,684 | 0 | 0 | 25,427 | 0 | 0 |
Totaal passiva
| 7,642,720.279 | 7,852,617.506 | 7,090,715.056 | 7,490,665.566 | 7,404,511.816 | 7,124,718.285 | 6,904,350.242 | 6,631,051.589 | 6,398,631.202 | 5,464,730.669 | 4,040,632.404 | 4,681,638.12 | 4,217,589.619 | 4,274,680.179 | 3,933,965.728 | 3,753,255.346 | 3,300,998.59 | 3,010,450.952 | 2,833,415.506 | 3,087,019.609 | 2,982,206.078 | 1,945,319.228 | 1,876,329.724 | 2,060,206.209 | 1,887,548.733 | 1,997,124.342 | 2,012,141.12 | 2,077,023.035 | 1,870,651.432 | 1,807,454.299 | 1,783,820.687 | 1,865,150.877 | 6,642.79 | 6,246.1 | 6,941.056 | 5,890.064 | 6,069.514 | 7,297.348 | 5,694.308 | 4,694.342 | 4,642.3 | 4,635.37 | 31,684 | 1,893.187 | 0 | 25,427 | 0 | 827.699 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,578,284.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,703,779.227 | 1,703,779.227 | 1,703,779.227 | 1,703,779.227 | 1,703,779.227 | 1,703,779.227 | 1,703,779.227 | 1,703,779.227 | 1,409,998.511 | 1,409,998.511 | 1,409,998.511 | 1,409,998.511 | 1,156,278.802 | 1,156,278.802 | 1,156,278.802 | 1,156,278.802 | 887,634.403 | 887,634.403 | 887,634.403 | 634,155.415 | 634,155.415 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 175,000 | 175,000 | 125,000 | 175,000 | 125,000 | 125,000 | 0 | 125,000 |
Ingehouden winsten
| 215,322.311 | 199,727.637 | 187,351.491 | 188,181.813 | 179,364.215 | 168,088.258 | 163,673.902 | 159,276.788 | 153,542.081 | 148,425.728 | 146,957.339 | 145,383.794 | 137,805.413 | 131,493.045 | 126,928.601 | 125,156.292 | 117,925.021 | 113,931.528 | 107,408.705 | 124,492.585 | 146,524.035 | 137,780.199 | 137,752.35 | 136,331.787 | 127,276.199 | 124,748.175 | 120,887.918 | 119,040.989 | 114,099.855 | 114,721.049 | 111,065.041 | 107,020.141 | 126,869.273 | 124,256.669 | 121,579.462 | 117,986.219 | 113,126.248 | 109,152.906 | 105,278.127 | 102,469.69 | 102,248.15 | 101,736.45 | 100,546 | 98,588.487 | 97,514 | 95,106 | 0 | 91,009.976 |
Overige gereserveerde algehele resultaten
| 34,490.328 | 34,490.328 | 28,922.552 | 28,759.971 | 28,922.552 | 28,627.031 | 25,834.851 | 25,984.994 | 25,834.851 | 25,834.851 | 21,307.686 | 21,307.686 | 21,115.345 | 21,115.345 | 20,382.696 | 86,090.774 | 81,088.088 | 80,569.212 | 82,158.875 | 84,102.049 | 81,475.964 | 86,102.764 | 86,370.863 | 1,199,523.401 | 86,976.963 | 87,302.179 | 87,605.686 | 87,952.611 | 88,454.551 | 87,108.894 | 87,627.931 | 87,964.033 | 88,077.952 | 88,559.57 | 89,041.188 | 89,522.806 | 89,882.713 | 90,486.041 | 90,967.659 | 91,449.277 | 90,696.661 | 0 | 0 | 0 | 0 | 0 | 216,009.976 | 0 |
Overige totale aandeelhoudersvermogen
| 85,480.061 | 1,663,764.506 | 1,660,572.37 | 1,663,764.506 | 1,661,258.54 | 1,663,318.637 | 1,666,102.558 | 1,663,318.637 | 1,461,625.143 | 1,461,625.143 | 1,463,016.095 | 1,463,016.095 | 1,219,367.916 | 1,219,367.916 | 1,229,189.153 | 1,154,401.153 | 928,381.879 | 928,381.879 | 928,381.879 | 1,179,078.369 | 678,566.763 | 26,094 | 26,094 | -1,086,795.121 | 26,094 | 26,094 | 26,094 | 26,094 | 26,094 | 26,094 | 26,094 | 26,094 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 50,172 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,617,356.372 | 3,601,761.698 | 3,580,625.639 | 3,584,485.518 | 3,573,324.534 | 3,563,813.153 | 3,559,390.538 | 3,552,359.647 | 3,051,000.586 | 3,045,884.233 | 3,041,279.631 | 3,039,706.086 | 2,534,567.476 | 2,528,255.108 | 2,532,779.252 | 2,521,927.02 | 2,015,029.392 | 2,010,517.022 | 2,005,583.862 | 2,021,828.418 | 1,540,722.177 | 474,976.963 | 475,217.213 | 474,060.067 | 465,347.162 | 463,144.355 | 459,587.604 | 458,087.6 | 453,648.406 | 452,923.943 | 449,786.972 | 446,078.174 | 440,119.224 | 437,988.238 | 435,792.65 | 432,681.025 | 428,180.962 | 424,810.948 | 421,417.786 | 419,090.967 | 418,116.811 | 276,736.45 | 275,546 | 273,588.487 | 222,514 | 220,106 | 216,009.976 | 216,009.976 |
Totaal eigen vermogen
| 3,617,356.372 | 3,601,761.698 | 3,580,625.639 | 3,584,485.518 | 3,573,324.534 | 3,563,813.153 | 3,559,390.538 | 3,552,359.647 | 3,051,000.586 | 3,045,884.233 | 3,041,279.631 | 3,039,706.086 | 2,534,567.476 | 2,528,255.108 | 2,532,779.252 | 2,521,927.02 | 2,015,029.392 | 2,010,517.022 | 2,005,583.862 | 2,021,828.418 | 1,540,722.177 | 474,976.963 | 475,217.213 | 474,060.067 | 465,347.162 | 463,144.355 | 459,587.604 | 458,087.6 | 453,648.406 | 452,923.943 | 449,786.972 | 446,078.174 | 440,119.224 | 437,988.238 | 435,792.65 | 432,681.025 | 428,180.962 | 424,810.948 | 421,417.786 | 419,090.967 | 418,116.811 | 276,736.45 | 275,546 | 273,588.487 | 222,514 | 220,106 | 216,009.976 | 216,009.976 |
Totaal passiva en aandeelhoudersvermogen
| 11,260,076.651 | 11,454,379.204 | 10,671,340.696 | 11,075,151.084 | 10,977,836.35 | 10,688,531.438 | 10,463,740.78 | 10,183,411.236 | 9,449,631.788 | 8,510,614.903 | 7,081,912.036 | 7,721,344.206 | 6,752,157.095 | 6,802,935.286 | 6,466,744.98 | 6,275,182.366 | 5,316,027.981 | 5,020,967.974 | 4,838,999.368 | 5,108,848.027 | 4,522,928.255 | 2,420,296.191 | 2,351,546.937 | 2,534,266.277 | 2,352,895.895 | 2,460,268.697 | 2,471,728.724 | 2,535,110.634 | 2,324,299.838 | 2,260,378.242 | 2,233,607.66 | 2,311,229.05 | 446,762.014 | 444,234.338 | 442,733.706 | 438,571.089 | 434,250.475 | 432,108.296 | 427,112.094 | 423,785.309 | 422,759.111 | 281,371.819 | 307,230 | 275,481.674 | 222,514 | 245,533 | 216,009.976 | 0 |