Donaco International Limited
ASX:DNA.AX
0.029 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.299 | 16.724 | 6.093 | 6.317 | 12.63 | 27.378 | 47.076 | 66.023 | 78.221 | 210.175 | 98.035 | 29.404 | 0.426 | 0.235 | 0.743 | 0.955 | 1.54 | 7.354 | 15.316 | 19.735 | 24.327 |
Kortetermijnbeleggingen
| 0.387 | 0.279 | 0.279 | 0.274 | 0.355 | 0.506 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.018 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29.686 | 16.724 | 6.093 | 6.317 | 12.63 | 27.378 | 47.076 | 66.023 | 78.221 | 210.175 | 98.035 | 29.404 | 0.828 | 0.235 | 0.743 | 0.955 | 1.54 | 7.354 | 15.316 | 19.735 | 24.327 |
Nettovorderingen
| 0.297 | 0.134 | 0.318 | 1.242 | 1.28 | 2.777 | 10.545 | 17.597 | 23.378 | 2.065 | 0.771 | 3.18 | 0.128 | 0.137 | 0.158 | 0.188 | 0.137 | 0.199 | 0.232 | 0.143 | 0.026 |
Voorraad
| 0.968 | 0.613 | 0.7 | 0.713 | 0.671 | 1.149 | 1.397 | 0.893 | 1.419 | 0.701 | 1.406 | 0.225 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.032 | 0.407 | 0.314 | 0.346 | 0.545 | 1.006 | 0.451 | 3.239 | 3.12 | 11.883 | 2.238 | 0.108 | 0.036 | 0.039 | 0.054 | 0.061 | 0.054 | 0.472 | 0.098 | 0.105 | 0.201 |
Totaal vlottende activa
| 31.214 | 17.877 | 7.425 | 8.617 | 15.131 | 32.349 | 61.281 | 88.093 | 106.776 | 225.097 | 126.973 | 45.272 | 0.992 | 0.411 | 0.957 | 1.204 | 1.732 | 8.025 | 15.646 | 19.983 | 24.554 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 155.104 | 149.213 | 170.901 | 171.42 | 166.305 | 168.466 | 162.764 | 161.94 | 172.859 | 82.262 | 44.038 | 13.889 | 0.006 | 0.024 | 0.046 | 0.14 | 0.235 | 0.867 | 0.551 | 1.279 | 0.116 |
Goodwill
| 0 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 9.797 | 9.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.667 | 13.814 | 17.668 | 16.623 | 27.515 | 75.147 | 251.638 | 386.714 | 403.006 | 2.426 | 9.797 | 9.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.012 | 10.79 |
Goodwill en immateriële activa
| 13.667 | 13.814 | 20.094 | 19.049 | 29.942 | 77.573 | 254.064 | 389.14 | 403.006 | 2.426 | 9.797 | 9.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.012 | 10.79 |
Langetermijnbeleggingen
| 0.751 | 0.777 | 0.754 | 0.004 | 0 | 0 | 0.004 | 0.004 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.114 | 0.069 | 0.049 | 0.029 | 0.015 | 0 | -0.004 | -0.004 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.005 | 0.006 | 0.004 | 0 | 0.004 | 0.002 | 0.004 | 0.004 | 0.078 | 0.534 | 1.061 | 0.215 | 0 | 0 | 0 | 1.828 | 5.583 | 2.8 | 1.551 | 0 | 0 |
Totaal niet-vlottende activa
| 169.641 | 163.879 | 191.803 | 190.502 | 196.266 | 246.041 | 416.832 | 551.084 | 575.944 | 85.222 | 54.895 | 23.902 | 0.006 | 0.024 | 0.046 | 1.968 | 5.818 | 3.667 | 2.103 | 12.291 | 10.906 |
Totaal activa
| 200.855 | 181.756 | 199.228 | 199.118 | 211.398 | 278.39 | 478.113 | 639.177 | 682.719 | 310.319 | 181.868 | 69.174 | 0.997 | 0.435 | 1.003 | 3.172 | 7.55 | 11.691 | 17.749 | 32.274 | 35.46 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 3.919 | 22.67 | 18.225 | 16.214 | 42.08 | 44.19 | 34.652 | 41.788 | 47.136 | 16.016 | 12.635 | 11.447 | 0.219 | 0.15 | 0.244 | 0.429 | 0.378 | 0.611 | 0.401 | 0.451 | 1.083 |
Kortlopende schulden
| 15.918 | 18.329 | 16.94 | 11.139 | 27.325 | 16.564 | 24.595 | 54.909 | 65.676 | 2.963 | 1.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.773 | 10.767 | 1.489 | 1.291 | 0.154 | 1.765 | 2.008 | 1.128 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.773 | -37.41 | -31.639 | -23.646 | -61.583 | -56.797 | -29.809 | 2.109 | 1.56 | 0.428 | 4.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.739 | 48.345 | 33.224 | 25.013 | 61.933 | 59.252 | 33.079 | 0.682 | -22.673 | 0.316 | 2.999 | 5.691 | 0.168 | 0.22 | 0.165 | 0.153 | 0.289 | 0.282 | 0.349 | 0.2 | 0.049 |
Totaal kortlopende verplichtingen
| 40.348 | 51.935 | 36.75 | 28.721 | 69.756 | 63.209 | 62.517 | 99.487 | 91.699 | 19.722 | 22.003 | 17.139 | 0.387 | 0.37 | 0.409 | 0.581 | 0.667 | 0.893 | 0.75 | 0.651 | 1.132 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 9.135 | 8.575 | 7.651 | 0.907 | 19.379 | 45.807 | 53.554 | 89.174 | 13.217 | 10.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.304 | 0.021 | 0.011 | 0.013 | -0.907 | -19.379 | 0.042 | 0.033 | 22.536 | 0.009 | 0.02 | 0.033 | 0.038 | 0.042 | 0.073 | 0.053 | 0.027 | 0.021 | 0.02 | 0 | 34.328 |
Totaal niet-vlottende verplichtingen
| 7.304 | 9.156 | 8.586 | 7.663 | 3.708 | 19.559 | 45.849 | 53.586 | 111.71 | 13.226 | 10.629 | 0.033 | 0.038 | 0.042 | 0.073 | 0.053 | 0.027 | 0.021 | 0.02 | 0 | 34.328 |
Totaal passiva
| 47.652 | 61.091 | 45.336 | 36.384 | 73.464 | 82.768 | 108.366 | 153.073 | 203.409 | 32.948 | 32.632 | 17.172 | 0.425 | 0.412 | 0.482 | 0.635 | 0.694 | 0.914 | 0.77 | 0.651 | 35.46 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 372.584 | 372.584 | 372.584 | 372.584 | 358.372 | 358.657 | 358.657 | 359.969 | 402.061 | 246.72 | 129.965 | 34.693 | 50.581 | 48.744 | 48.22 | 47.212 | 53.959 | 52.909 | 52.909 | 52.814 | 45.7 |
Ingehouden winsten
| -257.783 | -298.214 | -261.465 | -244.973 | -270.21 | -207.243 | -13.25 | 115.374 | 91.116 | 13.907 | 18.691 | 12.746 | -50.056 | -48.772 | -47.784 | -44.79 | -39.474 | -35.059 | -28.724 | -13.516 | -11.372 |
Overige gereserveerde algehele resultaten
| 37.218 | 46.334 | 41.146 | 33.322 | 47.739 | 42.188 | 22.54 | 9.426 | -16.263 | 15.758 | -0.478 | 0.965 | 0.047 | 0.051 | 0.081 | 0.115 | -7.629 | -7.072 | -7.206 | -7.675 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | -0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 152.019 | 120.704 | 152.266 | 160.933 | 135.902 | 193.602 | 367.947 | 484.769 | 478.174 | 276.385 | 148.178 | 48.403 | 0.572 | 0.023 | 0.521 | 2.537 | 6.856 | 10.778 | 16.979 | 31.623 | 34.328 |
Totaal eigen vermogen
| 153.203 | 120.665 | 153.892 | 162.735 | 137.934 | 195.622 | 369.747 | 486.104 | 479.31 | 277.371 | 149.236 | 52.002 | 0.572 | 0.023 | 0.521 | 2.537 | 6.856 | 10.778 | 16.979 | 31.623 | 34.328 |
Totaal passiva en aandeelhoudersvermogen
| 200.855 | 181.756 | 199.228 | 199.118 | 211.398 | 278.39 | 478.113 | 639.177 | 682.719 | 310.319 | 181.868 | 69.174 | 0.997 | 0.435 | 1.003 | 3.172 | 7.55 | 11.691 | 17.749 | 32.274 | 69.788 |