Diamyd Medical AB (publ)
SSE:DMYD-B.ST
13.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.018 | 0.052 | 0.026 | 0.034 | 0.074 | 0.148 | 0.113 | 0.211 | 0.116 | 0.374 | 0.231 | 0.031 | 0.051 | 0.137 | 0.001 | 0.081 | 0.078 | 0.097 | 0.048 | 0.118 | 0.245 | 0.943 | 0.097 | 0.261 | 0.09 | 0.034 | 0.016 | 0.586 | 0.298 | 0.122 | 0.047 | 0.437 | 0.168 | 0.112 | 0.287 | 0.19 | 0.117 | 0.172 | 0.137 | 0.087 | 0.158 | 0.033 | 0.081 | 0.171 | 0.061 | 0.039 | 0.001 | 0 | 0.094 | 0.348 | 0.582 | 0.054 | 2.243 | 19.526 | 114.51 | 144.472 | 110.242 | 1.337 | 0.164 |
Kosten van de omzet
| 0.829 | 14.058 | 12.875 | 1.143 | 1.021 | 0.808 | 1.121 | 0.685 | 0.731 | 1.386 | 1.55 | 0.724 | 0.412 | 0.633 | 0.936 | 0.519 | 2.066 | 1.427 | 0.552 | 0.444 | 0.295 | 0.361 | 0.627 | 0.41 | 0.442 | 0.757 | 0.504 | 0.366 | 0.246 | 0.487 | 0.838 | 0.17 | 0.223 | 0.142 | 0.351 | 0.127 | 0.342 | 0.17 | 0.574 | 0.266 | 0.253 | 0.18 | 0.579 | 0.25 | 0.196 | 0.202 | 0.168 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0.001 | 0.022 | 0.004 | 0 |
Brutowinst
| -0.811 | -14.006 | -12.849 | -1.109 | -0.947 | -0.66 | -1.008 | -0.474 | -0.615 | -1.012 | -1.319 | -0.693 | -0.361 | -0.496 | -0.935 | -0.438 | -1.988 | -1.33 | -0.504 | -0.326 | -0.05 | 0.582 | -0.53 | -0.149 | -0.352 | -0.723 | -0.488 | 0.22 | 0.052 | -0.365 | -0.791 | 0.267 | -0.055 | -0.03 | -0.064 | 0.063 | -0.225 | 0.002 | -0.437 | -0.179 | -0.095 | -0.147 | -0.498 | -0.079 | -0.135 | -0.163 | -0.167 | -0.19 | 0.094 | 0.348 | 0.582 | 0.054 | 2.243 | 19.525 | 114.504 | 144.471 | 110.22 | 1.333 | 0.164 |
Brutowinstmarge
| -45.056 | -269.346 | -494.192 | -32.618 | -12.797 | -4.459 | -8.92 | -2.246 | -5.302 | -2.706 | -5.71 | -22.355 | -7.078 | -3.62 | -935 | -5.407 | -25.487 | -13.711 | -10.5 | -2.763 | -0.204 | 0.617 | -5.464 | -0.571 | -3.911 | -21.265 | -30.5 | 0.375 | 0.174 | -2.992 | -16.83 | 0.611 | -0.327 | -0.268 | -0.223 | 0.332 | -1.923 | 0.012 | -3.19 | -2.057 | -0.601 | -4.455 | -6.148 | -0.462 | -2.213 | -4.179 | -167 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.997 | 1 |
Onderzoek- en ontwikkelingskosten
| 34.519 | 27.302 | 16.978 | 17.685 | 19.838 | 14.781 | 13.586 | 21.704 | 28.035 | 7.446 | 9.305 | 31.265 | 20.687 | 24.124 | 5.137 | 6.897 | 6.324 | 1.751 | 2.991 | 2.734 | 6.182 | 5.115 | 6.181 | 4.881 | 7.877 | 8.518 | 5.151 | 7.571 | 3.08 | 5.076 | 2.86 | 2.01 | 1.942 | 1.418 | 1.601 | 1.259 | 1.076 | 4.337 | 1.087 | 3.186 | 1.042 | 1.087 | 1.1 | 2.236 | 1.184 | 0.849 | 2.281 | 0.794 | 6.732 | 1.825 | 8.793 | 7.699 | 11.355 | 39.236 | 23.716 | 21.669 | 24.261 | 23.483 | 17.982 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.492 | 2.7 | 2.279 | 0 | 2.794 | 2.641 | 2.043 | 1.999 | 2.293 | 1.525 | 1.537 | 1.514 | 1.636 | 1.277 | 1.643 | 1.46 | 1.434 | 1.223 | 1.389 | 1.362 | 1.444 | 0.946 | 1.209 | 1.061 | 4.468 | 1.064 | 1.111 | 1.258 | 1.12 | 1.037 | 0.789 | 1.16 | 0.972 | 0.71 | 1.092 | 0.84 | 1.335 | 1.081 | 0.464 | 0.224 | 2.331 | 3.278 | 3.521 | 3.578 | 1.856 | 5.749 | 5.046 | 3.11 | 6.52 | 2.136 | 3.371 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.836 | 11.66 | 10.729 | 11.563 | 10.126 | 11.013 | 9.256 | 9.3 | 4.492 | 2.7 | 2.279 | 6.736 | 2.794 | 2.641 | 2.043 | 1.999 | 2.293 | 1.525 | 1.537 | 1.514 | 1.636 | 1.277 | 1.643 | 1.46 | 1.434 | 1.223 | 1.389 | 1.362 | 1.444 | 0.946 | 1.209 | 1.061 | 4.468 | 1.064 | 1.111 | 1.258 | 1.12 | 1.037 | 0.789 | 1.16 | 0.972 | 0.71 | 1.092 | 0.84 | 1.335 | 1.081 | 0.464 | 0.224 | 2.331 | 3.278 | 3.521 | 3.578 | 1.856 | 5.749 | 5.046 | 3.11 | 6.52 | 2.136 | 3.371 |
Overige kosten
| -3.882 | 0 | 0 | 0 | 0 | 6.782 | 9.246 | 10.232 | 7.057 | 6.409 | 5.705 | 0 | 4.507 | 5.391 | 3.881 | 3.536 | 2.512 | 2.439 | -41.676 | 2.17 | 1.926 | 2.085 | 2.057 | 1.978 | 1.83 | 2.124 | 2.104 | 2.109 | 1.888 | 1.921 | 1.568 | 1.639 | 11.93 | 2.15 | 1.916 | 1.854 | 1.427 | 1.953 | 2.012 | 1.547 | 1.29 | 1.8 | 1.871 | 1.873 | 1.813 | 2.001 | 2.323 | -1.226 | 20.255 | 0.998 | 3.458 | 2.035 | 19.95 | 0.911 | 13.922 | 22.884 | 6.899 | 6.831 | 5.659 |
Bedrijfskosten
| 41.473 | 27.302 | 16.978 | 29.841 | 36.426 | 21.563 | 22.832 | 31.936 | 39.584 | 16.555 | 17.289 | 38.518 | 27.988 | 32.156 | 11.061 | 12.432 | 11.129 | 5.715 | -37.148 | 6.418 | 9.744 | 8.477 | 9.881 | 8.319 | 11.141 | 11.865 | 8.644 | 11.042 | 6.412 | 7.943 | 5.637 | 4.71 | 18.34 | 4.632 | 4.628 | 4.371 | 3.623 | 7.327 | 3.888 | 5.893 | 3.304 | 3.597 | 4.063 | 4.949 | 4.332 | 3.931 | 5.068 | -1.002 | 29.318 | 6.101 | 15.772 | 13.312 | 33.161 | 45.896 | 42.684 | 47.663 | 37.68 | 32.45 | 27.012 |
Bedrijfsresultaat
| -42.284 | -41.308 | -29.827 | -32.024 | -38.733 | -23.645 | -24.951 | -33.477 | -43.438 | -17.568 | -18.607 | -39.211 | -28.348 | -32.652 | -11.997 | 0.106 | -13.118 | -7.049 | 43.97 | -6.744 | -9.796 | -7.895 | -10.411 | -8.467 | -11.493 | -12.587 | -9.131 | -10.824 | -6.356 | -8.31 | -6.429 | -4.445 | -4.851 | -18.206 | -4.693 | -4.309 | -3.847 | -7.325 | -4.325 | -6.072 | -3.399 | -3.744 | -4.561 | -5.028 | -4.467 | -4.094 | -5.284 | 0.812 | -29.224 | -5.753 | -15.19 | -13.258 | -30.918 | -26.371 | 71.82 | 96.808 | 72.54 | -31.117 | -26.848 |
Bedrijfsresultaat ratio
| -2,349.111 | -794.385 | -1,147.192 | -941.882 | -523.419 | -159.764 | -220.805 | -158.659 | -374.466 | -46.973 | -80.55 | -1,264.871 | -555.843 | -238.336 | -11,997 | 1.309 | -168.179 | -72.67 | 916.042 | -57.153 | -39.984 | -8.372 | -107.33 | -32.441 | -127.7 | -370.206 | -570.688 | -18.471 | -21.329 | -68.115 | -136.787 | -10.172 | -28.875 | -162.554 | -16.352 | -22.679 | -32.88 | -42.587 | -31.569 | -69.793 | -21.513 | -113.455 | -56.309 | -29.404 | -73.23 | -104.974 | -5,284 | 0 | -310.894 | -16.532 | -26.1 | -245.519 | -13.784 | -1.351 | 0.627 | 0.67 | 0.658 | -23.274 | -163.707 |
Totaal overige inkomsten en kosten netto
| -7.456 | 2.491 | 1.797 | -0.759 | 1.219 | 3.01 | -0.019 | 0.521 | 3.333 | 0.466 | 9.623 | 1.443 | 1.102 | -0.02 | 27.058 | 117.786 | -0.366 | -0.114 | 0.484 | -0.039 | 0.027 | 0.003 | -0.014 | -0.057 | 0.054 | 0.029 | -0.053 | 0.052 | -0.16 | 0.008 | 0.009 | 0.107 | 13.601 | -13.554 | -0.003 | 0.006 | -0.337 | 0.071 | 0.261 | 0.18 | 0.144 | 0.17 | 0.172 | 0.212 | 0.181 | 0.103 | -0.029 | 0.095 | 0.89 | 3.825 | 1.318 | 5.877 | 4.39 | -17.238 | 1.833 | 1.52 | 2.482 | 0.174 | 0.286 |
Inkomen voor belasting
| -49.74 | -38.817 | -28.03 | -32.783 | -37.514 | -20.635 | -24.97 | -32.956 | -40.105 | -17.102 | -8.984 | -37.768 | -27.247 | -32.672 | 15.062 | 104.916 | -13.483 | -7.159 | 37.128 | -6.783 | -9.767 | -7.892 | -10.425 | -8.525 | -11.439 | -12.559 | -9.185 | -10.77 | -6.52 | -8.3 | -6.419 | -4.336 | -4.794 | -18.216 | -4.695 | -4.302 | -4.185 | -7.254 | -4.064 | -5.892 | -3.255 | -3.574 | -4.389 | -4.816 | -4.286 | -3.991 | -5.264 | 0.907 | -28.334 | -1.928 | -13.872 | -7.381 | -26.528 | -43.609 | 73.653 | 98.328 | 75.022 | -30.943 | -26.562 |
Inkomen voor belasting ratio
| -2,763.333 | -746.481 | -1,078.077 | -964.206 | -506.946 | -139.426 | -220.973 | -156.19 | -345.733 | -45.727 | -38.892 | -1,218.323 | -534.255 | -238.482 | 15,062 | 1,295.259 | -172.859 | -73.804 | 773.5 | -57.483 | -39.865 | -8.369 | -107.474 | -32.663 | -127.1 | -369.382 | -574.063 | -18.379 | -21.879 | -68.033 | -136.574 | -9.922 | -28.536 | -162.643 | -16.359 | -22.642 | -35.769 | -42.174 | -29.664 | -67.724 | -20.601 | -108.303 | -54.185 | -28.164 | -70.262 | -102.333 | -5,264 | 0 | -301.426 | -5.54 | -23.835 | -136.685 | -11.827 | -2.233 | 0.643 | 0.681 | 0.681 | -23.144 | -161.963 |
Belastingkosten
| -15.981 | 1.258 | 1.221 | 0.833 | 1.218 | -3.01 | 0.019 | -0.521 | -3.332 | -0.466 | -9.623 | 1.514 | 146.366 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 13.543 | 13.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.002 | -0.24 | 0.311 | 0.077 | -0.164 | -0.639 | 0 | 0.037 | 0.01 | 0.009 |
Nettowinst
| -49.74 | -40.075 | -29.251 | -32.783 | -37.513 | -17.625 | -24.989 | -32.435 | -36.773 | -16.636 | 0.639 | -37.768 | -27.247 | -32.672 | 15.062 | 104.916 | -13.483 | -7.159 | 37.128 | -6.783 | -9.767 | -7.892 | -10.425 | -8.525 | -11.439 | -12.559 | -9.185 | -10.77 | -6.52 | -8.3 | -6.419 | -4.336 | -4.794 | -18.216 | -4.695 | -4.302 | -4.185 | -7.254 | -4.064 | -5.892 | -3.255 | -3.574 | -4.389 | -4.816 | -4.286 | -3.991 | -5.264 | 0.907 | -28.421 | -1.93 | -13.632 | -7.692 | -26.605 | -43.445 | 74.292 | 98.328 | 74.985 | -30.953 | -26.571 |
Nettowinstmarge
| -2,763.333 | -770.673 | -1,125.038 | -964.206 | -506.932 | -119.088 | -221.142 | -153.72 | -317.009 | -44.481 | 2.766 | -1,218.323 | -534.255 | -238.482 | 15,062 | 1,295.259 | -172.859 | -73.804 | 773.5 | -57.483 | -39.865 | -8.369 | -107.474 | -32.663 | -127.1 | -369.382 | -574.063 | -18.379 | -21.879 | -68.033 | -136.574 | -9.922 | -28.536 | -162.643 | -16.359 | -22.642 | -35.769 | -42.174 | -29.664 | -67.724 | -20.601 | -108.303 | -54.185 | -28.164 | -70.262 | -102.333 | -5,264 | 0 | -302.351 | -5.546 | -23.423 | -142.444 | -11.861 | -2.225 | 0.649 | 0.681 | 0.68 | -23.151 | -162.018 |
WPA (Winst Per Aandeel)
| -0.5 | -0.41 | -0.31 | -0.37 | -0.46 | -0.23 | -0.32 | -0.41 | -0.48 | -0.22 | 0.008 | -0.52 | -0.39 | -0.46 | 0.2 | 1.46 | -0.19 | -0.1 | 0.49 | -0.098 | -0.15 | -0.12 | -0.16 | -0.15 | -0.2 | -0.22 | -0.16 | -0.19 | -0.22 | -0.28 | -0.19 | -0.15 | -0.16 | -0.6 | -0.18 | -0.15 | -0.16 | -0.27 | -0.16 | -0.23 | -0.13 | -0.14 | -0.17 | -0.19 | -0.34 | -0.31 | -4.06 | 0.7 | -0.7 | -1.49 | -0.33 | -0.19 | -0.66 | -1.05 | 1.81 | 2.41 | 1.9 | -0.77 | -0.66 |
Verwaterde WPA
| -0.5 | -0.41 | -0.31 | -0.37 | -0.46 | -0.23 | -0.32 | -0.41 | -0.48 | -0.22 | 0.008 | -0.51 | -0.39 | -0.46 | 0.2 | 1.46 | -0.19 | -0.1 | 0.49 | -0.096 | -0.15 | -0.12 | -0.15 | -0.15 | -0.2 | -0.22 | -0.16 | -0.19 | -0.22 | -0.27 | -0.19 | -0.14 | -0.16 | -0.6 | -0.18 | -0.15 | -0.16 | -0.27 | -0.16 | -0.23 | -0.13 | -0.14 | -0.17 | -0.19 | -0.34 | -0.31 | -4.06 | 0.7 | -0.7 | -1.49 | -0.33 | -0.19 | -0.66 | -1.05 | 1.8 | 2.38 | 1.9 | -0.76 | -0.66 |
EBITDA
| -45.075 | -39.855 | -28.474 | -29.888 | -36.196 | -19.437 | -23.821 | -31.733 | -26.408 | -16.576 | -17.784 | -37.247 | 118.125 | -32.32 | -11.812 | -12.712 | -12.574 | -7.01 | 36.679 | -6.709 | -9.68 | -7.86 | -10.376 | -8.433 | -11.172 | -12.553 | -9.097 | -10.796 | -6.3 | -8.282 | -6.402 | -4.417 | -4.825 | 8.907 | -4.665 | -4.282 | -3.841 | -7.319 | -4.319 | -6.065 | -3.392 | -3.701 | -4.53 | -5 | -4.428 | -4.056 | -5.157 | 0.851 | -12.473 | -5.624 | -15.063 | -13.124 | -30.767 | -26.255 | 71.906 | 96.883 | 72.606 | -30.996 | -26.848 |
EBITDA ratio
| -2,504.167 | -766.442 | -1,095.154 | -879.059 | -489.135 | -131.331 | -210.805 | -150.393 | -227.655 | -44.321 | -76.987 | -1,201.516 | 2,316.176 | -235.912 | -11,812 | -156.938 | -161.205 | -72.268 | 764.146 | -56.856 | -39.51 | -8.335 | -106.969 | -32.31 | -124.133 | -369.206 | -568.563 | -18.423 | -21.141 | -67.885 | -136.213 | -10.108 | -28.72 | 79.527 | -16.254 | -22.537 | -32.829 | -42.552 | -31.526 | -69.713 | -21.468 | -112.152 | -55.926 | -29.24 | -72.59 | -104 | -5,157 | 0 | -132.691 | -16.161 | -25.881 | -243.037 | -13.717 | -1.345 | 0.628 | 0.671 | 0.659 | -23.183 | -163.707 |