Domino's Pizza Enterprises Limited
ASX:DMP.AX
28.46 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.93 | 57.778 | 3.112 | 63.897 | 69.581 | 89.135 | 88.563 | 95.448 | 69.264 | 69.219 | 62.594 | 53.318 | 62.777 | 58.689 | 52.814 | 50.043 | 39.089 | 43.338 | 34.93 | 29.118 | 24.841 | 17.462 | 14.114 | 7.164 | 14.543 | 6.734 | 6.734 | 6.734 | 6.734 | 5.359 | 5.359 | 5.359 | 5.359 | 4.454 | 4.454 | 4.454 | 4.454 | 3.838 | 3.838 | 3.838 | 3.838 | 2.959 | 2.959 | 2.959 | 2.959 | 2.282 | 2.282 | 2.282 | 2.282 | 3.261 | 3.261 | 3.261 | 3.261 | 1.689 | 1.689 | 1.689 | 1.689 |
Afschrijvingen & Amortisatie
| 78.451 | 77.43 | 82.559 | 68.364 | 65.588 | 68.044 | 66.21 | 65.639 | 64.449 | 61.049 | 33.628 | 29.157 | 13.088 | 25.791 | 12.372 | 23.868 | 13.171 | 16.618 | 7.005 | 13.074 | 6.339 | 9.738 | 2.471 | 3.198 | 5.953 | 2.507 | 2.507 | 2.507 | 2.507 | 2.175 | 2.175 | 2.175 | 2.175 | 2.001 | 2.001 | 2.001 | 2.001 | 1.612 | 1.612 | 1.612 | 1.612 | 1.55 | 1.55 | 1.55 | 1.55 | 1.698 | 1.698 | 1.698 | 1.698 | 1.488 | 1.488 | 1.488 | 1.488 | 1.54 | 1.54 | 1.54 | 1.54 |
Uitgestelde Inkomstenbelasting
| -6.908 | -178.348 | -10.417 | -141.193 | 11.267 | 5.744 | 0.449 | 4.207 | -2.599 | 5.793 | -3.355 | 12.799 | -10.604 | 9.771 | -14.832 | 10.434 | 1.14 | 13.661 | -8.378 | 13.376 | 0.085 | 4.395 | 2.213 | 0 | 1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.891 | -0.652 | 0 | 0.274 | 0 | 1.574 | 2.68 | 1.714 | 0.997 | 0.548 | -1.707 | 3.116 | -3.02 | 4.69 | 4.229 | 5.069 | 2.994 | 2.89 | 1.555 | 1.207 | 0.939 | 0.522 | 0.38 | 0 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 53.14 | 10.06 | 33.457 | -16.337 | -26.158 | -61.919 | 54.469 | -0.826 | 53.12 | 6.506 | 14.306 | -12.739 | 21.885 | -24.201 | 10.208 | -21.756 | -6.053 | -20.371 | 9.365 | -15.862 | -4.252 | -2.886 | -2.762 | 0 | -1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 34.709 | -16.842 | 4.248 | -11.536 | -10.089 | -5.901 | 34.736 | -33.919 | 0.509 | -52.405 | -2.677 | -9.62 | 6.217 | -9.856 | 7.561 | -8.129 | -5.189 | -12.027 | 2.424 | -9.641 | -1.771 | -1.94 | -3.307 | 0 | -0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 14.941 | -7.176 | 11.997 | -16.652 | 11.702 | -15.41 | 10.846 | -13.292 | 4.051 | -9.683 | 4.494 | -6.295 | 7.407 | -4.605 | 3.042 | -7.374 | 1.055 | -4.524 | 4.399 | -4.942 | 0.747 | -2.977 | 0.714 | 0 | -1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -0.122 | 27.092 | 23.997 | -14.761 | -29.243 | 10.558 | 33.195 | 53.066 | 80.986 | -2.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.49 | 34.2 | -9.88 | -12.146 | -13.01 | -11.365 | -1.671 | 13.19 | -4.506 | -12.392 | 15.273 | 3.176 | 8.261 | -9.74 | -0.395 | -6.253 | -1.919 | -3.82 | 2.542 | -1.279 | -3.228 | 2.031 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -70.307 | 176.503 | 164.734 | 134.124 | 121.352 | 178.451 | 78.692 | 143.133 | 65.067 | 94.014 | 54.534 | 10.065 | 8.837 | 16.908 | 3.993 | -7.971 | 23.965 | 12.831 | -3.307 | 28.953 | 29.792 | 8.173 | 6.095 | -2.067 | -7.614 | 0.178 | 0.178 | 0.178 | 0.178 | 1.476 | 1.476 | 1.476 | 1.476 | -0.517 | -0.517 | -0.517 | -0.517 | 0.84 | 0.84 | 0.84 | 0.84 | 0.14 | 0.14 | 0.14 | 0.14 | -2.236 | -2.236 | -2.236 | -2.236 | 0.124 | 0.124 | 0.124 | 0.124 | -0.197 | -0.197 | -0.197 | -0.197 |
Kasstroom uit Operationele Activiteiten
| 94.197 | 142.771 | 151.664 | 109.129 | 97.306 | 92.813 | 212.103 | 162.307 | 178.029 | 133.381 | 93.484 | 82.917 | 103.567 | 81.877 | 83.616 | 49.253 | 73.166 | 55.306 | 49.548 | 56.49 | 57.659 | 33.009 | 20.298 | 8.295 | 12.882 | 9.42 | 9.42 | 9.42 | 9.42 | 9.009 | 9.009 | 9.009 | 9.009 | 5.938 | 5.938 | 5.938 | 5.938 | 6.29 | 6.29 | 6.29 | 6.29 | 4.648 | 4.648 | 4.648 | 4.648 | 1.744 | 1.744 | 1.744 | 1.744 | 4.873 | 4.873 | 4.873 | 4.873 | 3.033 | 3.033 | 3.033 | 3.033 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.42 | -52.991 | -83.346 | -74.318 | -106.28 | -85.788 | -84.521 | -59.383 | -60.326 | -64.956 | -72.162 | -35.846 | -26.827 | -27.229 | -38.322 | -27.687 | -44.538 | -42.23 | -27.536 | -32.15 | -19.645 | -17.988 | -14.882 | -8.726 | -10.155 | -6.283 | -6.283 | -6.283 | -6.283 | -4.261 | -4.261 | -4.261 | -4.261 | -3.636 | -3.636 | -3.636 | -3.636 | -2.263 | -2.263 | -2.263 | -2.263 | -2.441 | -2.441 | -2.441 | -2.441 | -3.27 | -3.27 | -3.27 | -3.27 | -2.534 | -2.534 | -2.534 | -2.534 | -8.215 | -8.215 | -8.215 | -8.215 |
Netto Overnames
| -11.096 | -14.851 | -137.079 | -218.741 | 2.67 | -81.97 | 4.743 | -0.097 | -5.664 | -6.374 | -36.71 | -14.554 | -63.111 | -49.432 | -13.08 | -12.769 | -174.501 | 0 | -12.168 | 0 | -2.357 | -242.379 | -12.985 | 0 | 4.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.916 | -1.262 | 0.001 | -0.028 | 0 | 0 | 0 | -0 | 0 | -0 | -27.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.769 | -4.769 | -4.769 | -2.969 | -2.969 | -2.969 | -2.969 | -1.862 | -1.862 | -1.862 | -1.862 | -2.294 | -2.294 | -2.294 | -2.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.601 | -8.601 | -8.601 | -8.601 | -4.423 | -4.423 | -4.423 | -4.423 | -0.58 | -0.58 | -0.58 | -0.58 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.601 | 0 | 40.16 | 0.483 | 38.369 | 0.075 | 64.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.629 | 0.629 | 0.629 | 0.527 | 0.527 | 0.527 | 0.527 | 1.051 | 1.051 | 1.051 | 1.051 | 0.79 | 0.79 | 0.79 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.504 | -0.504 | -0.504 | -0.504 | 0.295 | 0.295 | 0.295 | 0.295 | -0.336 | -0.336 | -0.336 | -0.336 |
Overige Investeringsactiviteiten
| 0.793 | 22.905 | 0.664 | 24.91 | 15.464 | 22.023 | -21.077 | 21.077 | -22.027 | 22.027 | 0.092 | 4.027 | 14.289 | -1.661 | 2.416 | 1.182 | -2.307 | -0.392 | 7.95 | -8.738 | 2.656 | 4.743 | 5.418 | 21.161 | 2.209 | 18.145 | 18.145 | 18.145 | 18.145 | 14.081 | 14.081 | 14.081 | 14.081 | 11.078 | 11.078 | 11.078 | 11.078 | 8.553 | 8.553 | 8.553 | 8.553 | 7.09 | 7.09 | 7.09 | 7.09 | 14.119 | 14.119 | 14.119 | 14.119 | 11.534 | 11.534 | 11.534 | 11.534 | 12.164 | 12.164 | 12.164 | 12.164 |
Kasstroom uit Investeringsactiviteiten
| -19.807 | -46.199 | -219.76 | -268.177 | -87.545 | -145.735 | -60.695 | -37.92 | -49.648 | -49.228 | -45.087 | -46.373 | -75.649 | -78.322 | -48.986 | -39.274 | -221.346 | -42.622 | -31.754 | -40.888 | -19.346 | -255.624 | -22.449 | 8.295 | -7.946 | 9.42 | 9.42 | 9.42 | 9.42 | 9.009 | 9.009 | 9.009 | 9.009 | 5.938 | 5.938 | 5.938 | 5.938 | 6.29 | 6.29 | 6.29 | 6.29 | 4.648 | 4.648 | 4.648 | 4.648 | 1.744 | 1.744 | 1.744 | 1.744 | 4.873 | 4.873 | 4.873 | 4.873 | 3.033 | 3.033 | 3.033 | 3.033 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -25.584 | -178.22 | 224.499 | 83.163 | 0 | 29.891 | 0 | -185.977 | 0 | -58.881 | 25.743 | -5.75 | 0 | 114.7 | 0 | 13.579 | 0 | 18.374 | 0 | 0 | 0 | 97.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 25.741 | 29.752 | -0.033 | 165.317 | 0 | 1.286 | 0 | 20.923 | 0 | 24.744 | 3.245 | 0 | 0 | 242.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.256 | 0.256 | 1.337 | 1.337 | 1.337 | 1.337 | 0.07 | 0.07 | 0.07 | 0.07 | 0.208 | 0.208 | 0.208 | 0.208 | 1.135 | 1.135 | 1.135 | 1.135 | 0.979 | 0.979 | 0.979 | 0.979 | 1.328 | 1.328 | 1.328 | 1.328 | -0.009 | -0.009 | -0.009 | -0.009 | 9.104 | 9.104 | 9.104 | 9.104 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -346.731 | 0 | -119.086 | 0 | 84.436 | 0 | -39.285 | -28.988 | 0 | -96.411 | -87.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.021 | -7.511 | -15.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.675 | -3.675 | -3.675 | -3.675 |
Uitgekeerde Dividenden
| -25.838 | -29.623 | -60.047 | -58.966 | -76.514 | -73.633 | -76.486 | -45.498 | -57.521 | -45.285 | -53.693 | -42.431 | -50.903 | -39.905 | -43.014 | -34.072 | -30.414 | -23.59 | -21.294 | -16.327 | -15.208 | -10.859 | -10.879 | -5.191 | -9.883 | -4.239 | -4.239 | -4.239 | -4.239 | -3.797 | -3.797 | -3.797 | -3.797 | -2.385 | -2.385 | -2.385 | -2.385 | -1.062 | -1.062 | -1.062 | -1.062 | -0.979 | -0.979 | -0.979 | -0.979 | -0.815 | -0.815 | -0.815 | -0.815 | -0.721 | -0.721 | -0.721 | -0.721 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -49.144 | 69.322 | -73.988 | 199.492 | -61.733 | 27.597 | -68.306 | 46.363 | 44.83 | 46.714 | 1.595 | 6.828 | 138.589 | 12.851 | -5.989 | 16.38 | 178.301 | 7.87 | 5.332 | 1.236 | -16.519 | 151.95 | 6.162 | 25.866 | -11.964 | 12.327 | 13.658 | 12.327 | 13.658 | 12.777 | 12.806 | 12.777 | 12.806 | 9.262 | 8.323 | 9.262 | 8.323 | 8.374 | 7.352 | 8.374 | 7.352 | 8.807 | 5.627 | 8.807 | 5.627 | 8.016 | 2.559 | 8.016 | 2.559 | 6.392 | 5.593 | 6.392 | 5.593 | 3.095 | 3.033 | 3.095 | 3.033 |
Kasstroom uit Financieringsactiviteiten
| -100.566 | -138.521 | 90.431 | 223.689 | -33.803 | -16.145 | -144.792 | -185.112 | -12.691 | -57.452 | -23.11 | -41.353 | -8.725 | 0.578 | -48.512 | -4.113 | 147.887 | 2.654 | -15.962 | -15.091 | -31.727 | 238.382 | -4.717 | 8.295 | -21.847 | 9.42 | 9.42 | 9.42 | 9.42 | 9.009 | 9.009 | 9.009 | 9.009 | 5.938 | 5.938 | 5.938 | 5.938 | 6.29 | 6.29 | 6.29 | 6.29 | 4.648 | 4.648 | 4.648 | 4.648 | 1.744 | 1.744 | 1.744 | 1.744 | 4.873 | 4.873 | 4.873 | 4.873 | 3.033 | 3.033 | 3.033 | 3.033 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.573 | -0.542 | -166.061 | 2.208 | -83.533 | 1.953 | -9.269 | -7.611 | 3.119 | -1.236 | 2.296 | 2.634 | 2.1 | 0.116 | -3.042 | 1.178 | 3.46 | -1.345 | -1.173 | -0.279 | -0.086 | 1.325 | 0.611 | -30.297 | 1.519 | -25.195 | -25.195 | -25.195 | -25.195 | -24.067 | -24.067 | -24.067 | -24.067 | -18.11 | -18.11 | -18.11 | -18.11 | -17.675 | -17.675 | -17.675 | -17.675 | -12.749 | -12.749 | -12.749 | -12.749 | -8.097 | -8.097 | -8.097 | -8.097 | -10.472 | -10.472 | -10.472 | -10.472 | -9.578 | -9.578 | -9.578 | -9.578 |
Netto Kasstroomverandering
| -29.749 | -42.491 | 16.165 | 66.849 | -30.698 | -67.114 | -2.653 | -68.336 | 118.809 | 25.465 | 27.583 | -2.175 | 21.293 | 4.249 | -16.924 | 7.044 | 3.167 | 13.993 | 0.659 | 0.232 | 6.5 | 17.092 | -20.275 | -5.412 | 14.863 | 3.064 | 3.064 | 3.064 | 3.064 | 2.961 | 2.961 | 2.961 | 2.961 | -0.296 | -0.296 | -0.296 | -0.296 | 1.195 | 1.195 | 1.195 | 1.195 | 1.196 | 1.196 | 1.196 | 1.196 | -2.865 | -2.865 | -2.865 | -2.865 | 4.146 | 4.146 | 4.146 | 4.146 | -0.48 | -0.48 | -0.48 | -0.48 |
Kaspositie aan het Einde van de Periode
| 87.651 | 117.4 | 159.891 | 143.726 | 76.877 | 107.575 | 174.689 | 177.342 | 245.678 | 126.869 | 101.404 | 73.821 | 75.996 | 54.703 | 50.454 | 67.378 | 60.334 | 57.167 | 43.174 | 42.515 | 42.283 | 35.783 | 4.673 | 4.673 | 24.948 | 10.085 | 10.085 | 10.085 | 10.085 | 7.021 | 7.021 | 7.021 | 7.021 | 4.06 | 4.06 | 4.06 | 4.06 | 4.357 | 4.357 | 4.357 | 4.357 | 3.161 | 3.161 | 3.161 | 3.161 | 1.966 | 1.966 | 1.966 | 1.966 | 4.831 | 4.831 | 4.831 | 4.831 | 0.684 | 0.684 | 0.684 | 0.684 |