PT Diamond Food Indonesia Tbk
IDX:DMND.JK
790 (IDR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,452,536 | 2,309,058 | 2,427,027 | 2,449,452 | 2,276,019 | 2,249,796 | 2,264,659 | 2,300,292 | 2,110,575 | 2,036,758 | 2,014,143 | 2,040,473 | 1,580,432 | 1,750,546 | 1,602,267 | 1,661,097 | 1,481,560 | 1,241,812 | 1,725,686 | 1,859,735 | 1,779,183 | 1,657,748 | 1,617,126 |
Kosten van de omzet
| 1,936,028 | 1,838,491.452 | 1,909,516 | 1,899,902 | 1,798,357 | 1,769,911 | 1,775,023 | 1,822,011 | 1,676,383 | 1,580,409 | 1,602,615 | 1,624,807 | 1,268,993 | 1,322,218 | 1,281,108 | 1,201,509 | 1,220,424 | 1,000,524 | 1,368,493 | 1,486,658 | 1,415,757 | 1,275,007 | 1,286,010 |
Brutowinst
| 516,508 | 470,566.548 | 517,511 | 549,550 | 477,662 | 479,885 | 489,636 | 478,281 | 434,192 | 456,349 | 411,528 | 415,666 | 311,439 | 428,328 | 321,159 | 459,588 | 261,136 | 241,288 | 357,193 | 373,077 | 363,426 | 382,741 | 331,116 |
Brutowinstmarge
| 0.211 | 0.204 | 0.213 | 0.224 | 0.21 | 0.213 | 0.216 | 0.208 | 0.206 | 0.224 | 0.204 | 0.204 | 0.197 | 0.245 | 0.2 | 0.277 | 0.176 | 0.194 | 0.207 | 0.201 | 0.204 | 0.231 | 0.205 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20,967 | 20,026 | 18,054 | 135,390 | 24,190 | 22,398 | 22,537 | 28,710 | 21,798 | 15,702 | 16,868 | 19,942 | 14,639 | 13,526 | 13,392 | 29,416 | 18,233 | 10,808 | 19,252 | 24,781 | 25,188 | 21,969 | 16,413 |
Verkoop- en marketingkosten
| 187,929 | 203,874 | 186,062 | 271,489 | 172,226 | 160,131 | 171,548 | 122,839 | 137,506 | 138,441 | 118,557 | 90,672 | 45,354 | 134,884 | 111,601 | 139,701 | 51,965 | 115,635 | 121,240 | 113,203 | 57,479 | 132,687 | 120,578 |
Verkoop-, algemene en administratieve kosten
| 396,393 | 391,832.548 | 204,116 | 403,591 | 196,416 | 182,529 | 194,085 | 151,549 | 159,304 | 154,143 | 135,425 | 110,614 | 59,993 | 148,410 | 124,993 | 169,117 | 70,198 | 126,443 | 140,492 | 137,984 | 82,667 | 154,656 | 136,991 |
Overige kosten
| 0 | 190,436 | 0 | 0 | 0 | 0 | 179,741 | 178,785 | 177,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,763 | 0 | 0 | 0 | 1,630 |
Bedrijfskosten
| 396,393 | 391,832.548 | 430,075 | 403,591 | 415,980 | 358,300 | 373,826 | 330,334 | 337,269 | 310,262 | 298,507 | 236,650 | 209,945 | 315,859 | 277,610 | 398,516 | 177,677 | 247,355 | 261,328 | 234,394 | 212,222 | 279,955 | 239,877 |
Bedrijfsresultaat
| 120,115 | 78,734 | 83,096 | 145,959 | 56,748 | 122,425 | 118,005 | 244,290 | 3,812 | 138,876 | 107,926 | 172,276 | 106,467 | 110,934 | 41,215 | 54,821 | 77,992 | 22,025 | 80,975 | 139,131 | 152,431 | 101,575 | 98,010 |
Bedrijfsresultaat ratio
| 0.049 | 0.034 | 0.034 | 0.06 | 0.025 | 0.054 | 0.052 | 0.106 | 0.002 | 0.068 | 0.054 | 0.084 | 0.067 | 0.063 | 0.026 | 0.033 | 0.053 | 0.018 | 0.047 | 0.075 | 0.086 | 0.061 | 0.061 |
Totaal overige inkomsten en kosten netto
| 8,231 | 11,184 | 4,042 | 5,542 | 1,261 | 4,958 | 856 | 1,463 | -97,953 | -2,327 | 5,172 | 3,913 | 1,186 | 7,852 | 6,831 | 6,779 | 7,473 | 9,957 | 7,224 | 8,194 | 3,697 | -5,486 | -5,322 |
Inkomen voor belasting
| 128,346 | 89,918 | 87,138 | 112,719 | 58,009 | 123,543 | 118,861 | 246,367 | -1,192 | 140,502 | 113,098 | 177,858 | 107,653 | 117,817 | 46,594 | 61,600 | 85,465 | 31,982 | 88,199 | 147,325 | 154,665 | 97,138 | 92,688 |
Inkomen voor belasting ratio
| 0.052 | 0.039 | 0.036 | 0.046 | 0.025 | 0.055 | 0.052 | 0.107 | -0.001 | 0.069 | 0.056 | 0.087 | 0.068 | 0.067 | 0.029 | 0.037 | 0.058 | 0.026 | 0.051 | 0.079 | 0.087 | 0.059 | 0.057 |
Belastingkosten
| 36,558 | 27,760 | 23,956 | 23,667 | 13,026 | 28,215 | 29,146 | 40,421 | 20,636 | 31,694 | 23,919 | 37,311 | 24,840 | 26,778 | 9,523 | 21,038 | 12,835 | 7,568 | 20,216 | 35,948 | 38,435 | 27,511 | 23,059 |
Nettowinst
| 91,252 | 60,445 | 65,476 | 87,040 | 43,818 | 93,407 | 86,918 | 205,946 | -21,828 | 107,857 | 87,835 | 139,198 | 81,194 | 89,990 | 36,125 | 40,072 | 71,602 | 22,794 | 65,966 | 110,110 | 115,291 | 69,404 | 69,532 |
Nettowinstmarge
| 0.037 | 0.026 | 0.027 | 0.036 | 0.019 | 0.042 | 0.038 | 0.09 | -0.01 | 0.053 | 0.044 | 0.068 | 0.051 | 0.051 | 0.023 | 0.024 | 0.048 | 0.018 | 0.038 | 0.059 | 0.065 | 0.042 | 0.043 |
WPA (Winst Per Aandeel)
| 9.64 | 6.38 | 7 | 9.19 | 4.63 | 9.87 | 9.18 | 21.75 | -2.31 | 11.39 | 9.28 | 15 | 9 | 9 | 4 | 4 | 8 | 2 | 7 | 13.41 | 14.04 | 9 | 8 |
Verwaterde WPA
| 9.64 | 6.38 | 7 | 9.19 | 4.63 | 9.87 | 9.18 | 21.75 | -2.31 | 11.39 | 9.28 | 15 | 9 | 9 | 4 | 4 | 8 | 2 | 7 | 13.41 | 14.04 | 9 | 8 |
EBITDA
| 183,944 | 203,253.761 | 88,873.239 | 173,347 | 106,407 | 166,519 | 158,315 | 187,947 | 140,100 | 181,107 | 151,765 | 219,616 | 146,091 | 155,048 | 82,791 | 80,786 | 100,465 | 50,016 | 106,540 | 159,973 | 183,879 | 110,025 | 109,198 |
EBITDA ratio
| 0.075 | 0.083 | 0.044 | 0.083 | 0.036 | 0.065 | 0.062 | 0.112 | 0.009 | 0.079 | 0.066 | 0.098 | 0.074 | 0.077 | 0.04 | 0.049 | 0.068 | 0.04 | 0.062 | 0.086 | 0.103 | 0.066 | 0.068 |