
Delignit AG
FSX:DLX.DE
2.62 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.975 | 10.36 | 0.916 | 2.363 | 0.747 | 0.241 | 2.721 | 4.898 | 1.103 | 1.499 | 0.373 | 0.298 | 0.424 | 0.942 | 0.432 | 1.544 | 1.452 | 4.296 | 0.714 | 2.626 | 1.097 | 2.101 | 1.681 | 2.487 | 0 | 3.711 | 0 | 2.145 | 2.057 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.975 | 10.36 | 0.916 | 2.363 | 0.747 | 0.241 | 2.721 | 4.898 | 1.103 | 1.499 | 0.373 | 0.298 | 0.424 | 0.942 | 0.432 | 1.544 | 1.452 | 4.296 | 0.714 | 2.626 | 1.097 | 2.101 | 1.681 | 2.487 | 0 | 3.711 | 0 | 2.145 | 2.057 |
Nettovorderingen
| 4.925 | 5.075 | 10.715 | 6.997 | 7.49 | 5.572 | 4.757 | 3.267 | 3.775 | 1.9 | 0 | 7.53 | 0 | 3.633 | 0 | 4.662 | 0 | 1.563 | 0 | 1.725 | 0 | 2.346 | 0 | 1.165 | 0 | 0 | 0 | 0.644 | 0 |
Voorraad
| 14.5 | 14.944 | 16.942 | 14.326 | 16.101 | 15.933 | 14.518 | 11.101 | 14.511 | 15.157 | 15.088 | 10.302 | 10.363 | 10.024 | 11.261 | 9.03 | 9.761 | 8.508 | 0 | 7.778 | 0 | 7.044 | 0 | 6.31 | 0 | 5.29 | 0 | 5.267 | 8.544 |
Overige vlottende activa
| 1.13 | 0.407 | 1.169 | 0.353 | 1.968 | 0.584 | 0.304 | 0.072 | 1.541 | 0.232 | 0 | 1.421 | 0 | 0.099 | 5.283 | 5.113 | 5.158 | 2.165 | 12.404 | 2.034 | 11.893 | 2.367 | 10.988 | 1.234 | 10.397 | 1.395 | 10.306 | 0.601 | 1.776 |
Totaal vlottende activa
| 31.53 | 30.786 | 29.742 | 24.22 | 26.306 | 22.14 | 22.3 | 19.593 | 20.93 | 19.307 | 24.682 | 19.51 | 17.708 | 15.266 | 16.976 | 15.687 | 16.371 | 14.969 | 13.118 | 12.438 | 12.99 | 11.512 | 10.988 | 10.031 | 10.397 | 10.396 | 10.306 | 8.657 | 13.767 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.658 | 13.745 | 13.279 | 13.616 | 13.21 | 13.335 | 13.001 | 13.824 | 14.697 | 15.718 | 20.045 | 13.915 | 16.465 | 12.759 | 17.109 | 11.784 | 15.436 | 9.538 | 0 | 10.021 | 0 | 9.809 | 0 | 7.762 | 0 | 7.667 | 0 | 8.272 | 20.935 |
Goodwill
| 2.178 | 2.178 | 2.178 | 2.178 | 2.178 | 2.178 | 2.178 | 2.178 | 2.178 | 2.178 | 0 | 2.178 | 0 | 2.178 | 0 | 2.178 | 0 | 2.178 | 0 | 2.278 | 0 | 2.378 | 0 | 2.478 | 0 | 2.178 | 0 | 2.178 | 2.396 |
Immateriële activa
| 0.972 | 1.068 | 3.053 | 3.144 | 3.035 | 3.1 | 3.188 | 3.274 | 3.399 | 3.547 | 0 | 1.24 | 0 | 1.054 | 0 | 1.194 | 0 | 1.392 | 0 | 1.171 | 0 | 1.299 | 0 | 0.334 | 0 | 0 | 0 | 0.909 | 1.026 |
Goodwill en immateriële activa
| 2.178 | 3.246 | 3.053 | 5.322 | 3.035 | 5.278 | 3.188 | 5.452 | 3.399 | 5.725 | 0 | 3.418 | 0 | 3.232 | 0 | 3.372 | 0 | 3.57 | 0 | 3.449 | 0 | 3.677 | 0 | 2.812 | 0 | 2.178 | 0 | 3.087 | 3.422 |
Langetermijnbeleggingen
| 0.972 | 0.413 | 0 | 0.558 | 0 | 0.702 | 0 | 0.846 | 1.211 | 1.283 | 0 | 0 | 0 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | -2.1 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 |
Belastingvorderingen
| 0.291 | 0.291 | 0.236 | 0.235 | 0.3 | 0.289 | 0.331 | 0.313 | 0.296 | 0.294 | 0 | 0.281 | 0 | 0.384 | 0 | 0.784 | 0 | 0.797 | 0 | 0.817 | 0 | 0.978 | 0 | 0.598 | 0 | 1.213 | 0 | 1.596 | 0.621 |
Overige niet-vlottende activa
| 0.342 | 0 | 0.486 | -2.178 | 0.63 | -2.178 | 0.774 | -2.178 | 0 | -2.178 | 0 | 1.201 | 0 | 0.001 | 0 | 0.844 | 0 | 0.7 | 13.653 | 0.001 | 14.36 | 2.1 | 11.411 | 0.162 | 11.882 | 0.768 | 12.702 | 0.363 | 0.39 |
Totaal niet-vlottende activa
| 18.441 | 17.695 | 17.054 | 17.553 | 17.175 | 17.426 | 17.294 | 18.257 | 19.603 | 20.842 | 20.045 | 18.815 | 16.465 | 17.282 | 17.109 | 16.784 | 15.436 | 14.605 | 13.653 | 14.309 | 14.36 | 14.464 | 11.411 | 11.334 | 11.882 | 12.101 | 12.702 | 13.318 | 25.368 |
Totaal activa
| 49.971 | 48.481 | 46.796 | 41.773 | 43.481 | 39.566 | 39.594 | 37.85 | 40.533 | 40.149 | 44.727 | 38.325 | 34.173 | 32.548 | 34.085 | 32.471 | 31.807 | 29.574 | 26.771 | 26.747 | 27.35 | 25.975 | 22.399 | 21.365 | 22.279 | 22.497 | 23.008 | 21.975 | 39.135 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 2.891 | 2.86 | 4.564 | 2.8 | 4.413 | 3.651 | 3.863 | 2.18 | 1.983 | 4.145 | 6.264 | 4.312 | 3.417 | 2.618 | 0 | 3.331 | 0 | 3.262 | 0 | 3.084 | 0 | 3.005 | 0 | 1.374 | 0 | 1.381 | 0 | 1.351 | 3.271 |
Kortlopende schulden
| 0.742 | 1.321 | 2.669 | 3.435 | 6.013 | 3.629 | 2.627 | 4.319 | 7.541 | 5.554 | 0 | 5.18 | 0 | 1.42 | 2.178 | 1.508 | 3.912 | 1.268 | 0 | 1.69 | 0 | 1 | 0 | 0.32 | 0 | 0 | 5.251 | 1.171 | 6.286 |
Belastingschulden
| 0 | 0.381 | 0 | 0.387 | 0 | 0.37 | 0 | 0.357 | 0 | 0.373 | 0 | 0.389 | 0 | 0.516 | 0 | 0.414 | 0 | 0.365 | 0 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 |
Uitgestelde opbrengsten
| 0.05 | 0.381 | 0 | 0.387 | 0 | 0.37 | 0 | 0.357 | 0 | 0.373 | -11.521 | 3.845 | -1.708 | 4.983 | 0 | 5.268 | 0 | 2.504 | 0 | 2.555 | 0 | 1.051 | 0 | 0.591 | 0 | 0 | 0 | 0.077 | 0.683 |
Overige kortlopende verplichtingen
| 4.802 | 2.256 | 5.302 | 2.309 | 4.359 | 3.186 | 4.546 | 2.796 | 3.984 | 2.401 | 8.144 | 3.981 | 1.708 | 4.905 | 9.4 | 2.62 | 5.758 | 2.604 | 7.945 | 2.554 | 8.672 | 3.48 | 5.773 | 2.207 | 5.574 | 3.404 | 0 | 1.057 | 2.14 |
Totaal kortlopende verplichtingen
| 8.485 | 6.818 | 12.535 | 9.318 | 14.785 | 10.836 | 11.036 | 9.652 | 13.508 | 12.473 | 6.264 | 13.862 | 4.806 | 9.459 | 11.578 | 10.342 | 9.67 | 7.499 | 7.945 | 7.637 | 8.672 | 7.485 | 5.773 | 4.492 | 5.574 | 4.785 | 5.251 | 3.656 | 11.819 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 1.543 | 3.122 | 1.779 | 4.006 | 0.869 | 3.043 | 1.4 | 4.237 | 2.028 | 5.52 | 10.901 | 3.252 | 4.779 | 3.912 | 4.057 | 4.493 | 4.99 | 5.43 | 0 | 3.292 | 0 | 2.988 | 0 | 2.879 | 0 | 0 | 8.462 | 5.013 | 6.385 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.551 | 0 | 2.127 | 0 | 1.96 | 0 | 2.523 | 0 | 3.157 | 0 | 0 | 0 | 0 | 0 | 1.517 | 0 | 0 | 0 | 0 | 0 | 2.167 | 0 | 2.08 | 0 | 0 | 0 | 2.279 | 2.401 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.701 | 0.706 | 0.796 | 0.738 | 0.673 | 0.669 | 0.763 | 0.865 | 0.975 | 1.037 | 0 | 1.106 | 0 | 1.083 | 0 | 1.125 | 0 | 1.178 | 0 | 0.991 | 0 | 1.125 | 0 | 1.138 | 0 | 1.135 | 0 | 1.673 | 2.413 |
Overige niet-vlottende verplichtingen
| 2.224 | 0.973 | 2.856 | 1.027 | 2.881 | 1.215 | 3.558 | 1.425 | 4.372 | 1.517 | 5.136 | 1.459 | 6.794 | 1.586 | 2.862 | 0.217 | 2.774 | 2.968 | 5.517 | 3.145 | 5.945 | 1.383 | 5.489 | 0.27 | 6.462 | 6.809 | 0 | 0.302 | 0.394 |
Totaal niet-vlottende verplichtingen
| 4.468 | 4.801 | 5.431 | 5.771 | 4.423 | 4.927 | 5.721 | 6.527 | 7.375 | 8.074 | 19.414 | 5.817 | 11.892 | 6.581 | 6.919 | 7.352 | 7.764 | 8.398 | 5.517 | 6.437 | 5.945 | 6.538 | 5.489 | 6.367 | 6.462 | 7.944 | 8.462 | 9.267 | 11.593 |
Totaal passiva
| 12.953 | 11.619 | 17.966 | 15.089 | 19.208 | 15.763 | 16.757 | 16.179 | 20.883 | 20.547 | 25.678 | 19.679 | 16.698 | 16.04 | 18.497 | 17.694 | 17.434 | 15.897 | 13.462 | 14.074 | 14.617 | 14.023 | 11.262 | 10.859 | 12.036 | 12.729 | 13.713 | 12.923 | 23.412 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.242 | 10.242 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 8.194 | 6.208 |
Ingehouden winsten
| 20.695 | 20.62 | 20.071 | 17.894 | 15.478 | 15.122 | 10.194 | 10.028 | 7.994 | 7.946 | 0 | 9.957 | 0 | 7.795 | 0 | 6.112 | 0 | 4.911 | 0 | 4.05 | 0 | 3.265 | 0 | 1.249 | 0 | 0 | 0 | -6.622 | 3.605 |
Overige gereserveerde algehele resultaten
| -0.481 | 20.058 | 19.572 | 17.427 | 15.016 | 14.546 | 13.58 | 12.414 | 2.399 | 2.399 | 10.855 | 0.495 | 9.281 | 0.519 | 7.394 | 0.471 | 6.179 | 0.572 | 5.115 | 0.429 | 4.539 | 0.493 | 2.943 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6.562 | 0 | 0 | 0.596 | 0.601 | 0.487 | 4.449 | 3.449 | 1.063 | 1.063 | 10.855 | 1.063 | 0 | 1.063 | 0 | 1.063 | 0 | 0.572 | 0 | 0.429 | 8.194 | 0.493 | 0 | 1.063 | 2.049 | 1.574 | 1.101 | 7.512 | 5.659 |
Totaal eigen vermogen van aandeelhouders
| 37.018 | 36.862 | 28.831 | 26.684 | 24.273 | 23.803 | 22.837 | 21.671 | 19.65 | 19.602 | 19.049 | 18.646 | 17.475 | 16.508 | 15.588 | 14.777 | 14.373 | 13.677 | 13.309 | 12.673 | 12.733 | 11.952 | 11.137 | 10.506 | 10.243 | 9.768 | 9.295 | 9.084 | 15.472 |
Totaal eigen vermogen
| 37.018 | 36.862 | 28.831 | 26.684 | 24.273 | 23.803 | 22.837 | 21.671 | 19.65 | 19.602 | 19.049 | 18.646 | 17.475 | 16.508 | 15.588 | 14.777 | 14.373 | 13.677 | 13.309 | 12.673 | 12.733 | 11.952 | 11.137 | 10.506 | 10.243 | 9.768 | 9.295 | 9.052 | 15.723 |
Totaal passiva en aandeelhoudersvermogen
| 49.971 | 48.481 | 46.797 | 41.773 | 43.481 | 39.566 | 39.594 | 37.85 | 40.533 | 40.149 | 44.727 | 38.325 | 34.173 | 32.548 | 34.085 | 32.471 | 31.807 | 29.574 | 26.771 | 26.747 | 27.35 | 25.975 | 22.399 | 21.365 | 22.279 | 22.497 | 23.008 | 21.975 | 39.135 |