Duluth Holdings Inc.
NASDAQ:DLTH
3.66 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.787 | 6.799 | 32.157 | 8.177 | 11.148 | 9.21 | 45.548 | 9.407 | 15.369 | 40.37 | 77.051 | 20.39 | 18.921 | 26.054 | 47.221 | 12.8 | 19.005 | 8.854 | 0.538 | 2.187 | 3.468 | 0.992 | 0.731 | 2.5 | 2.423 | 1.179 | 2.865 | 0.958 | 1.411 | 13.584 | 24.042 | 0.173 | 23.302 | 30.303 | 37.873 | 0.209 | 0.366 | 0.322 | 7.881 | -7.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
Liquide middelen en kortetermijnbeleggingen
| 9.787 | 6.799 | 32.157 | 8.177 | 11.148 | 9.21 | 45.548 | 9.407 | 15.369 | 40.37 | 77.051 | 20.39 | 18.921 | 26.054 | 47.221 | 12.8 | 19.005 | 8.854 | 0.538 | 2.187 | 3.468 | 0.992 | 0.731 | 2.5 | 2.423 | 1.179 | 2.865 | 0.958 | 1.411 | 13.584 | 24.042 | 0.173 | 23.302 | 30.303 | 37.873 | 0.209 | 0.366 | 0.322 | 7.881 | 7.5 |
Nettovorderingen
| 10.387 | 12.68 | 8.733 | 7.773 | 7.636 | 8.438 | 6.041 | 8.758 | 7.588 | 6.949 | 5.455 | 7.126 | 4.884 | 4.63 | 2.82 | 6.983 | 3.863 | 5.381 | 5.053 | 6.899 | 6.364 | 8.651 | 4.639 | 3.166 | 0.382 | 0.611 | 0.325 | 1.731 | 0.453 | 1.131 | 0.394 | 3.113 | 0.445 | 0.519 | 0.02 | 0.63 | 0.022 | 0.032 | 0.017 | 0 |
Voorraad
| 168.718 | 136.434 | 125.757 | 173.966 | 157.126 | 144.969 | 154.922 | 207.009 | 164.499 | 152.244 | 122.672 | 167.071 | 134.887 | 146.257 | 149.052 | 213.403 | 167.584 | 175.037 | 147.849 | 183.115 | 114.849 | 104.289 | 97.176 | 131.448 | 102.365 | 97.997 | 89.548 | 129.475 | 84.734 | 75.716 | 70.368 | 96.681 | 66.919 | 58.239 | 55.303 | 72.993 | 47.763 | 42.281 | 41.363 | 0 |
Overige vlottende activa
| 14.592 | 11.811 | 14.327 | 13.602 | 15.927 | 13.917 | 12.781 | 17.135 | 15.052 | 14.57 | 15.108 | 14.034 | 11.157 | 9.71 | 8.727 | 13.251 | 11.341 | 7.718 | 8.752 | 12.062 | 12.793 | 12.179 | 15.143 | 13.112 | 11.469 | 9.774 | 9.088 | 13.251 | 9.502 | 5.442 | 6.442 | 8.266 | 5.185 | 4.072 | 5.194 | 7.108 | 5.244 | 3.671 | 4.09 | 0 |
Totaal vlottende activa
| 203.484 | 167.724 | 177.621 | 203.518 | 191.837 | 176.534 | 225.897 | 240.017 | 202.508 | 212.072 | 222.521 | 206.628 | 169.849 | 184.579 | 210.31 | 242.888 | 201.793 | 196.99 | 162.192 | 204.263 | 137.474 | 126.111 | 117.689 | 150.226 | 116.639 | 109.561 | 101.826 | 145.415 | 96.1 | 95.873 | 101.246 | 108.233 | 95.851 | 93.133 | 98.39 | 80.94 | 53.395 | 46.306 | 53.351 | 7.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 263.593 | 282.358 | 294.463 | 304.081 | 297.844 | 297.722 | 287.291 | 295.902 | 278.265 | 276.099 | 281.122 | 289.609 | 281.3 | 287.172 | 295.195 | 304.566 | 296.579 | 301.052 | 304.179 | 303.77 | 284.352 | 282.218 | 167.109 | 165.885 | 144.8 | 129.221 | 109.705 | 98.151 | 75.746 | 62.48 | 52.432 | 45.275 | 35.926 | 25.173 | 21.529 | 21.554 | 20.301 | 18.838 | 16.88 | 0 |
Goodwill
| 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.4 | 0.4 | 0.4 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0 |
Immateriële activa
| 0.423 | 0.428 | 0.436 | 0.436 | 0.441 | 0.445 | 0.45 | 0.455 | 0.459 | 0.241 | 0.246 | 0.251 | 0.255 | 0.26 | 3.019 | 0.3 | 0.3 | 0.3 | 0.283 | 0.287 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.825 | 0.83 | 0.838 | 0.838 | 0.843 | 0.847 | 0.852 | 0.857 | 0.861 | 0.643 | 0.648 | 0.653 | 0.657 | 0.662 | 3.421 | 0.7 | 0.7 | 0.7 | 0.685 | 0.689 | 0.694 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 0 |
Langetermijnbeleggingen
| 4.877 | 4.798 | 4.986 | 4.867 | 5.254 | 5.416 | 5.539 | 5.285 | 5.823 | 6.066 | 6.554 | 6.598 | 6.729 | 6.346 | 6.111 | 6.022 | 6.004 | 5.701 | 6.432 | 6.499 | 6.239 | 6.267 | 6.295 | 6.323 | 6.323 | 6.323 | 6.323 | 6.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.306 | 3.172 | 67.035 | 3.686 | 0.353 | 0.136 | 62.556 | 0 | 0 | 0 | -0.648 | 2.866 | -0.657 | 2.493 | -3.421 | -0.7 | -0.7 | -0.7 | -0.685 | 0 | 0 | 0 | -6.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 11.51 | 12.501 | 11.535 | 9.023 | 7.01 | 7.744 | -54.681 | 5.589 | 5.864 | 7.913 | 5.353 | 1.863 | 5.28 | 0.912 | 3.961 | 1.271 | 1.807 | 1.869 | 1.247 | 2.896 | 5.336 | 3.932 | 4.755 | 1.681 | 2.274 | 3.502 | 4.846 | 2.656 | 9.449 | 1.235 | 1.887 | 1.71 | 1.066 | 0.279 | 0.299 | 0.329 | 0.304 | 0.328 | 0.317 | -7.5 |
Totaal niet-vlottende activa
| 285.111 | 303.659 | 378.857 | 322.495 | 311.304 | 311.865 | 301.557 | 307.633 | 290.813 | 290.721 | 293.029 | 301.589 | 293.309 | 297.585 | 305.267 | 311.859 | 304.39 | 308.622 | 311.858 | 313.854 | 296.621 | 292.819 | 172.266 | 174.291 | 153.799 | 139.448 | 121.276 | 107.532 | 85.597 | 64.117 | 54.721 | 47.387 | 37.591 | 25.854 | 22.23 | 22.285 | 21.007 | 19.569 | 17.598 | -7.5 |
Totaal activa
| 488.595 | 471.383 | 556.478 | 526.013 | 503.141 | 488.399 | 527.454 | 547.65 | 493.321 | 502.793 | 515.55 | 508.217 | 463.158 | 482.164 | 515.577 | 554.747 | 506.183 | 505.612 | 474.05 | 518.117 | 434.095 | 418.93 | 289.955 | 324.517 | 270.438 | 249.009 | 223.102 | 252.947 | 181.697 | 159.99 | 155.967 | 155.62 | 133.442 | 118.987 | 120.62 | 103.225 | 74.402 | 65.875 | 70.949 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 77.6 | 37.419 | 51.122 | 53.522 | 59.259 | 36.123 | 56.547 | 77.842 | 53.604 | 54.523 | 45.402 | 59.157 | 37.717 | 40.091 | 33.647 | 57.051 | 40.141 | 34.421 | 29.626 | 55.351 | 36.255 | 26.71 | 25.363 | 34.2 | 19.455 | 14.595 | 17.32 | 30.082 | 17.836 | 10.662 | 9.33 | 19.277 | 17.994 | 7.072 | 10.611 | 21.456 | 15.06 | 9.264 | 14.199 | 0 |
Kortlopende schulden
| 37.842 | 31.739 | 39.947 | 55.941 | 38.721 | 37.983 | 19.181 | 28.646 | 33.099 | 32.553 | 16.276 | 30.757 | 28.728 | 32.033 | 16.802 | 16.832 | 15.164 | 24.715 | 13.831 | 24.301 | 22.319 | 21.346 | -4.952 | 0.41 | 0.566 | 21.813 | 0.084 | 3.014 | 2.431 | 0.728 | 0.742 | 2.117 | 4.132 | 3.741 | 0.722 | 0.814 | 1.284 | 4.321 | 1.428 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 1.423 | 1.761 | 0 | 0.583 | 4.782 | 6.814 | 0 | 0.587 | 7.683 | 7.579 | 0 | 0 | 0 | 3.427 | 0 | 0 | 0 | 0.218 | 0 | 2.236 | 7.359 | 7.631 | 0 | 0.301 | 5.478 | 5.225 | 0 | 0.314 | 1.965 | 1.308 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.483 | 8.105 | 9.579 | -36 | 7.828 | 8.525 | 10.249 | 7.495 | 8.11 | 9.054 | 10.791 | 7.4 | 7.757 | 8.588 | 9.944 | 7.186 | 7.749 | 7.89 | 9.946 | 6.947 | 6.861 | 7.33 | 10.485 | 4.86 | 5.038 | 4.746 | 7.285 | 6.395 | 4.906 | 4.845 | 5.59 | 5.418 | 3.341 | 3.967 | 2.744 | 4.615 | 2.44 | 0 | 4.029 | 0 |
Overige kortlopende verplichtingen
| 4.109 | 18.261 | 1.801 | 31.776 | 1.43 | 3.798 | 30.566 | 27.3 | 12.776 | 7.239 | 36.713 | 19.391 | 10.895 | 22.315 | 27.742 | 25.206 | 21.067 | 15.564 | 21.945 | 8.923 | 5.935 | 7.332 | 16.045 | 25.69 | 15.484 | 21.054 | 17.976 | 19.281 | 12.333 | 15.024 | 14.232 | 11.966 | 7.795 | 6.038 | 9.305 | 5.507 | 8.369 | 9.182 | 12.011 | 0 |
Totaal kortlopende verplichtingen
| 127.034 | 95.524 | 102.449 | 141.239 | 107.238 | 87.852 | 118.304 | 141.283 | 100.062 | 108.151 | 115.996 | 116.705 | 85.684 | 110.71 | 95.714 | 106.275 | 84.121 | 82.59 | 78.775 | 95.522 | 71.37 | 62.718 | 53.022 | 65.16 | 42.779 | 69.567 | 50.296 | 58.772 | 37.807 | 36.737 | 35.119 | 38.778 | 33.576 | 22.783 | 24.69 | 32.392 | 24.712 | 22.767 | 27.638 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 148.909 | 160.556 | 165.83 | 170.9 | 172.443 | 176.433 | 180.704 | 185.158 | 166.149 | 170.462 | 173.969 | 178.097 | 167.511 | 171.259 | 220.565 | 267.826 | 242.952 | 253.869 | 209.664 | 260.885 | 200.397 | 195.961 | 67.859 | 111.241 | 76.867 | 35.607 | 28.002 | 70.03 | 20.179 | 4.806 | 6.733 | 15.897 | 0.747 | 1.209 | 4.301 | 34.66 | 11.405 | 6.914 | 4.325 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 25.913 | 0 | 26.271 | 141.231 | -2.867 | -8.092 | -8.061 | -8.252 | -61.306 | -27.376 | -27.512 | -27.646 | -17.104 | -8.732 | -9.028 | -9.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 66.025 | 0 | 0 | 0 | 1.249 | 2.572 | 2.729 | 2.791 | 2.867 | 8.092 | 8.061 | 8.252 | 8.2 | 11.886 | 11.71 | 8.302 | 8.505 | 8.732 | 9.028 | 9.42 | 9.775 | 1.573 | 1.4 | 1.763 | 2.1 | 1.507 | 1.149 | 1.545 | 1.567 | 0.182 | 0 | 0.007 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5.003 | 3.892 | 4.099 | 3.68 | 3.355 | 3.305 | 2.595 | 2.106 | -1.24 | 1.249 | 1.202 | 1.096 | 1.112 | 0.93 | 0.78 | 0.807 | 0.725 | 0 |
Totaal niet-vlottende verplichtingen
| 148.909 | 160.556 | 231.855 | 170.9 | 172.443 | 176.433 | 181.953 | 187.73 | 168.878 | 173.253 | 176.836 | 186.189 | 175.572 | 179.511 | 228.765 | 279.712 | 254.662 | 262.171 | 219.169 | 269.617 | 209.425 | 205.381 | 76.676 | 116.706 | 82.366 | 41.05 | 33.457 | 74.842 | 23.923 | 8.457 | 7.06 | 17.328 | 1.949 | 2.312 | 5.444 | 35.59 | 12.185 | 7.721 | 5.05 | 0 |
Totaal passiva
| 275.943 | 256.08 | 334.304 | 312.139 | 279.681 | 264.285 | 300.257 | 329.013 | 268.94 | 281.404 | 292.832 | 302.894 | 261.256 | 290.221 | 324.479 | 385.987 | 338.783 | 344.761 | 297.944 | 365.139 | 280.795 | 268.099 | 129.698 | 181.866 | 125.145 | 110.617 | 83.753 | 133.614 | 61.73 | 45.194 | 42.179 | 56.106 | 35.525 | 25.095 | 30.134 | 67.982 | 36.897 | 30.488 | 32.688 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 106.169 | 105.061 | 103.579 | 102.565 | 101.415 | 99.968 | 98.842 | 97.977 | 97.102 | 96.299 | 95.515 | 94.815 | 94.08 | 93.378 | 92.875 | 92.385 | 91.921 | 91.451 | 90.902 | 90.451 | 91.075 | 90.416 | 89.849 | 89.335 | 88.901 | 88.452 | 88.043 | 87.632 | 87.063 | 86.77 | 86.446 | 86.191 | 85.837 | 85.586 | 85.389 | 1.301 | 1.134 | 0.982 | 0.802 | 0 |
Ingehouden winsten
| 112.199 | 115.943 | 123.816 | 116.833 | 127.299 | 129.303 | 133.172 | 125.725 | 131.943 | 129.575 | 130.868 | 113.509 | 110.703 | 101.71 | 101.166 | 79.335 | 78.395 | 72.454 | 87.589 | 63.214 | 63.032 | 61.096 | 70.739 | 49.972 | 53.122 | 46.745 | 48.084 | 28.556 | 29.372 | 25.088 | 24.733 | 10.74 | 10.278 | 6.575 | 3.443 | 32.253 | 34.5 | 32.557 | 36.025 | 0 |
Overige gereserveerde algehele resultaten
| -0.436 | -0.532 | -0.427 | -0.553 | -0.295 | -0.207 | -0.148 | -0.372 | 0.002 | 0.153 | 0.489 | 0.494 | 0.564 | 0.25 | 0.048 | -0.044 | -0.082 | -0.33 | 0.188 | 0.214 | -43.526 | -37.9 | -0 | 0 | -27.7 | -25 | -22.7 | -20.6 | -18.8 | -17.061 | 0 | -0 | -0.015 | -0.021 | -0.027 | -0.034 | -0.035 | -0.036 | -0.045 | 30.236 |
Overige totale aandeelhoudersvermogen
| -2.243 | -2.121 | -1.738 | -1.737 | -1.733 | -1.732 | -1.459 | -1.459 | -1.458 | -1.457 | -1.002 | -0.998 | -0.991 | -0.986 | -0.628 | -0.622 | -0.581 | -0.514 | -0.407 | -0.406 | -0.405 | -0.369 | -0.092 | -0.092 | -0.092 | -0.092 | -0.057 | -0.057 | 0 | 17.061 | 0 | 0 | 0 | 0 | -85.389 | 0 | -0 | 0 | 0 | 0.993 |
Totaal eigen vermogen van aandeelhouders
| 215.689 | 218.351 | 225.23 | 217.108 | 226.686 | 227.332 | 230.407 | 221.871 | 227.589 | 224.57 | 225.87 | 207.82 | 204.356 | 194.352 | 193.461 | 171.054 | 169.653 | 163.061 | 178.272 | 153.473 | 153.702 | 151.143 | 160.496 | 139.215 | 141.931 | 135.105 | 136.07 | 116.131 | 116.435 | 111.858 | 111.179 | 96.931 | 96.1 | 92.14 | 88.805 | 33.52 | 35.599 | 33.504 | 36.782 | 31.229 |
Totaal eigen vermogen
| 212.652 | 215.303 | 222.174 | 213.874 | 223.46 | 224.114 | 227.197 | 218.637 | 224.381 | 221.389 | 222.718 | 205.323 | 201.902 | 191.943 | 191.098 | 168.76 | 167.4 | 160.851 | 176.106 | 152.978 | 153.3 | 150.831 | 160.257 | 142.651 | 145.293 | 138.392 | 139.349 | 119.333 | 119.967 | 114.796 | 113.788 | 99.514 | 97.917 | 93.892 | 90.486 | 35.243 | 37.505 | 35.387 | 38.262 | 31.229 |
Totaal passiva en aandeelhoudersvermogen
| 488.595 | 471.383 | 556.478 | 526.013 | 503.141 | 488.399 | 527.454 | 547.65 | 493.321 | 502.793 | 515.55 | 508.217 | 463.158 | 482.164 | 515.577 | 554.747 | 506.183 | 505.612 | 474.05 | 518.117 | 434.095 | 418.93 | 289.955 | 324.517 | 270.438 | 249.009 | 223.102 | 252.947 | 181.697 | 159.99 | 155.967 | 155.62 | 133.442 | 118.987 | 120.62 | 103.225 | 74.402 | 65.875 | 70.949 | 31.229 |