Dolby Laboratories, Inc.
NYSE:DLB
73.53 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 290.562 | 298.37 | 375.891 | 334.921 | 278.204 | 289.585 | 334.371 | 351.633 | 285.025 | 286.799 | 319.558 | 389.874 | 271.191 | 246.909 | 351.815 | 291.877 | 298.827 | 302.159 | 338.258 | 302.376 | 265.325 | 317.447 | 301.355 | 287.797 | 242.048 | 305.665 | 267.474 | 266.267 | 232.997 | 277.587 | 274.34 | 240.814 | 229.52 | 231.702 | 271.95 | 234.238 | 226.957 | 223.35 | 278.592 | 231.277 | 216.652 | 207.074 | 249.346 | 236.602 | 224.755 | 207.872 | 260.259 | 233.378 | 243.768 | 218.999 | 250.026 | 242.712 | 227.807 | 230.269 | 243.421 | 221.216 | 163.877 | 171.244 | 204.124 | 180.258 | 163.13 | 154.317 | 172.557 | 150.227 | 128.963 | 119.613 | 129.01 | 104.442 | 102.143 | 93.65 | 104.724 | 91.025 | 78.924 | 79.679 | 85.101 | 84.263 | 68.877 | 76.05 | 78.691 | 65.423 | 58.108 | 53.295 | 55.795 | 50.274 |
Kosten van de omzet
| 35.552 | 41.515 | 41.049 | 34.45 | 37.179 | 35.957 | 35.515 | 32.709 | 30.699 | 31.644 | 32.378 | 35.304 | 42.465 | 29.888 | 36.83 | 37.315 | 45.96 | 39.69 | 36.575 | 38.629 | 31.96 | 34.465 | 30.959 | 30.876 | 29.238 | 32.125 | 26.977 | 29.967 | 30.222 | 24.621 | 24.373 | 29.766 | 25.357 | 24.88 | 25.149 | 19.41 | 12.42 | 18.869 | 17.505 | 21.382 | 23.491 | 24.34 | 23.283 | 25.605 | 26.994 | 21.031 | 23.592 | 20.41 | 25.642 | 27.933 | 28.457 | 29.139 | 26.343 | 40.056 | 29.623 | 35.793 | 17.264 | 19.75 | 31.982 | -4.228 | 16.549 | 16.016 | 17.246 | 17.966 | 14.989 | 19.56 | 20.687 | 19.029 | 18.589 | 18.884 | 16.398 | 22.171 | 15.371 | 14.156 | 23.715 | 26.976 | 22.29 | 23.198 | 24.753 | 21.264 | 19.901 | 17.785 | 18.431 | 17.526 |
Brutowinst
| 255.01 | 256.855 | 334.842 | 300.471 | 241.025 | 253.628 | 298.856 | 318.924 | 254.326 | 255.155 | 287.18 | 354.57 | 228.726 | 217.021 | 314.985 | 254.562 | 252.867 | 262.469 | 301.683 | 263.747 | 233.365 | 282.982 | 270.396 | 256.921 | 212.81 | 273.54 | 240.497 | 236.3 | 202.775 | 252.966 | 249.967 | 211.048 | 204.163 | 206.822 | 246.801 | 214.828 | 214.537 | 204.481 | 261.087 | 209.895 | 193.161 | 182.734 | 226.063 | 210.997 | 197.761 | 186.841 | 236.667 | 212.968 | 218.126 | 191.066 | 221.569 | 213.573 | 201.464 | 190.213 | 213.798 | 185.423 | 146.613 | 151.494 | 172.142 | 184.486 | 146.581 | 138.301 | 155.311 | 132.261 | 113.974 | 100.053 | 108.323 | 85.413 | 83.554 | 74.766 | 88.326 | 68.854 | 63.553 | 65.523 | 61.386 | 57.287 | 46.587 | 52.852 | 53.938 | 44.159 | 38.207 | 35.51 | 37.364 | 32.748 |
Brutowinstmarge
| 0.878 | 0.861 | 0.891 | 0.897 | 0.866 | 0.876 | 0.894 | 0.907 | 0.892 | 0.89 | 0.899 | 0.909 | 0.843 | 0.879 | 0.895 | 0.872 | 0.846 | 0.869 | 0.892 | 0.872 | 0.88 | 0.891 | 0.897 | 0.893 | 0.879 | 0.895 | 0.899 | 0.887 | 0.87 | 0.911 | 0.911 | 0.876 | 0.89 | 0.893 | 0.908 | 0.917 | 0.945 | 0.916 | 0.937 | 0.908 | 0.892 | 0.882 | 0.907 | 0.892 | 0.88 | 0.899 | 0.909 | 0.913 | 0.895 | 0.872 | 0.886 | 0.88 | 0.884 | 0.826 | 0.878 | 0.838 | 0.895 | 0.885 | 0.843 | 1.023 | 0.899 | 0.896 | 0.9 | 0.88 | 0.884 | 0.836 | 0.84 | 0.818 | 0.818 | 0.798 | 0.843 | 0.756 | 0.805 | 0.822 | 0.721 | 0.68 | 0.676 | 0.695 | 0.685 | 0.675 | 0.658 | 0.666 | 0.67 | 0.651 |
Onderzoek- en ontwikkelingskosten
| 70.426 | 68.696 | 67.951 | 64.45 | 62.07 | 62.859 | 67.421 | 68.824 | 61.966 | 62.094 | 65.808 | 63.772 | 61.726 | 59.583 | 60.086 | 57.65 | 60.191 | 60.408 | 58.625 | 58.647 | 60.5 | 60.357 | 59.493 | 56.444 | 57.822 | 59.631 | 58.341 | 57.518 | 59.214 | 54.977 | 52.088 | 53.328 | 50.189 | 45.508 | 56.601 | 48.594 | 47.081 | 46.786 | 44.798 | 44.463 | 41.447 | 42.915 | 41.948 | 42.436 | 37.958 | 35.123 | 34.236 | 32.826 | 33.108 | 34.086 | 28.399 | 28.327 | 29.417 | 27.513 | 25.248 | 22.8 | 18.079 | 17.222 | 16.244 | 15.546 | 17.082 | 15.366 | 15.725 | 13.907 | 12.459 | 11.854 | 10.96 | 8.836 | 9.964 | 9.108 | 8.363 | 7.942 | 7.618 | 6.885 | 7.74 | 8.289 | 6.659 | 6.186 | 5.7 | 4.934 | 4.94 | 4.835 | 4.535 | 3.952 |
Algemene en administratieve kosten
| 66.612 | 69.954 | 61.939 | 59.972 | 57.065 | 57.113 | 98.693 | 62.444 | 54.193 | 56.116 | 59.398 | 54.454 | 55.581 | 50.843 | 60.8 | 52.529 | 53.013 | 54.183 | 47.42 | 50.813 | 50.403 | 48.081 | 50.747 | 48.285 | 42.396 | 44.497 | 43.253 | 41.54 | 39.724 | 42.57 | 42.482 | 44.078 | 46.025 | 45.587 | 45.653 | 44.716 | 45.534 | 44.205 | 46.457 | 41.908 | 38.646 | 38.413 | 41.803 | 43.108 | 39.57 | 36.859 | 37.281 | 35.465 | 33.039 | 32.397 | 35.155 | 37.042 | 32.676 | 29.165 | 29.63 | 27.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 90.87 | 85.594 | 95.695 | 82.205 | 90.202 | 87.114 | 84.23 | 97.17 | 98.466 | 80.714 | 78.046 | 75.445 | 81.396 | 70.934 | 88.485 | 95.118 | 82.149 | 83.39 | 92.69 | 85.602 | 85.8 | 79.834 | 74.019 | 70.149 | 76.386 | 73.48 | 75.62 | 71.175 | 74.764 | 74.234 | 71.815 | 74.454 | 74.18 | 70.782 | 65.94 | 68.018 | 63.838 | 63.602 | 64.828 | 60.379 | 56.024 | 58.528 | 58.13 | 58.421 | 48.707 | 46.819 | 43.194 | 43.016 | 37.154 | 36.726 | 37.545 | 38.217 | 36.525 | 36.527 | 26.724 | 30.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 157.482 | 155.548 | 157.634 | 142.177 | 147.267 | 144.227 | 182.923 | 159.614 | 152.659 | 136.83 | 137.444 | 129.899 | 136.977 | 121.777 | 149.285 | 147.647 | 135.162 | 137.573 | 140.11 | 136.415 | 136.203 | 127.915 | 124.766 | 118.434 | 118.782 | 117.977 | 118.873 | 112.715 | 114.488 | 116.804 | 114.297 | 118.532 | 120.205 | 116.369 | 111.593 | 112.734 | 109.372 | 107.807 | 111.285 | 102.287 | 94.67 | 96.941 | 99.933 | 101.529 | 88.277 | 83.678 | 80.475 | 78.481 | 70.193 | 69.123 | 72.7 | 75.259 | 69.201 | 65.692 | 56.354 | 58.266 | 62.514 | 55.575 | 53.42 | 54.467 | 62.815 | 54.979 | 55.31 | 50.986 | 50.536 | 48.43 | 42.525 | 37.311 | 40.567 | 38.477 | 38.584 | 36.537 | 33.316 | 33.372 | 35.61 | 32.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.247 | 0.62 | 1.25 | 1.097 | 0.667 | 2.514 | -0.91 | 0.229 | 1.996 | 2.401 | 1.385 | 1.326 | 3.985 | 3.307 | 0.138 | 1.004 | -0.594 | 1.022 | -0.39 | 0.443 | -0.464 | -3.603 | -0.684 | -1.152 | 0.108 | -2.109 | 0.762 | -0.199 | 0.092 | -0.849 | 0.279 | -0.972 | 27.034 | 1.049 | 0.218 | -0.108 | 0.918 | 0.53 | -2.823 | 0.229 | 1.054 | 0.156 | 0.188 | 2.027 | 1.423 | 0 | 0 | 0 | 0 | 36.503 | 39.693 | 41.148 | 0 | 23.164 | 23.591 | 19.98 | 5.9 | 0 | -4.9 | 4.228 | 0 | -0.25 | -0.249 | 0 | -0.25 | -0.35 | -1.5 | 0 | -3.625 | 0 | 0 | 0 | 2 | 0 | 0 | -2 | 104.456 | 0 | 0 | 0 | 76.59 | 0 | 0 | 0 |
Bedrijfskosten
| 227.908 | 224.244 | 225.585 | 206.627 | 209.337 | 207.086 | 250.344 | 228.438 | 214.625 | 198.924 | 203.252 | 193.671 | 198.703 | 181.36 | 209.371 | 205.297 | 195.353 | 197.981 | 198.735 | 195.062 | 196.703 | 188.272 | 184.259 | 174.878 | 176.604 | 177.608 | 177.214 | 170.233 | 173.702 | 171.781 | 166.385 | 171.86 | 170.394 | 161.877 | 168.194 | 161.328 | 156.453 | 154.593 | 156.083 | 146.75 | 136.117 | 139.856 | 141.881 | 143.965 | 126.235 | 118.801 | 114.711 | 111.307 | 103.301 | 103.209 | 101.099 | 103.586 | 98.618 | 93.205 | 81.602 | 81.066 | 86.493 | 72.797 | 64.764 | 70.013 | 79.897 | 70.095 | 70.786 | 64.893 | 62.745 | 59.934 | 51.985 | 46.147 | 46.906 | 47.585 | 46.947 | 44.479 | 40.934 | 40.257 | 43.35 | 39.146 | 111.115 | 6.186 | 5.7 | 4.934 | 81.53 | 4.835 | 4.535 | 3.952 |
Bedrijfsresultaat
| -3.494 | 15.935 | 84.699 | 94.088 | 13.124 | 45.566 | 43.35 | 90.581 | 40.365 | 56.091 | 83.187 | 164.747 | 30.068 | 34.139 | 105.945 | 48.59 | 51.22 | 34.256 | 102.93 | 68.671 | 36.662 | 94.792 | 86.304 | 82.24 | 23.35 | 95.932 | 63.283 | 66.067 | 29.085 | 81.195 | 82.327 | 39.188 | 33.81 | 44.945 | 78.607 | 53.539 | 58.294 | 50.576 | 104.918 | 59.93 | 57.1 | 36.948 | 84.182 | 67.032 | 71.528 | 68.125 | 121.046 | 101.293 | 112.156 | 87.905 | 120.47 | 109.202 | 97.191 | 95.94 | 132.078 | 104.172 | 65.262 | 78.419 | 105.512 | 114.473 | 66.684 | 68.206 | 84.525 | 67.368 | 51.229 | 40.119 | 56.338 | 39.266 | 36.648 | 27.181 | 41.379 | 24.375 | 22.619 | 25.266 | 18.036 | 18.141 | 7.849 | 20.484 | 20.397 | 19.133 | 11.534 | 11.213 | 13.786 | 11.134 |
Bedrijfsresultaat ratio
| -0.012 | 0.053 | 0.225 | 0.281 | 0.047 | 0.157 | 0.13 | 0.258 | 0.142 | 0.196 | 0.26 | 0.423 | 0.111 | 0.138 | 0.301 | 0.166 | 0.171 | 0.113 | 0.304 | 0.227 | 0.138 | 0.299 | 0.286 | 0.286 | 0.096 | 0.314 | 0.237 | 0.248 | 0.125 | 0.293 | 0.3 | 0.163 | 0.147 | 0.194 | 0.289 | 0.229 | 0.257 | 0.226 | 0.377 | 0.259 | 0.264 | 0.178 | 0.338 | 0.283 | 0.318 | 0.328 | 0.465 | 0.434 | 0.46 | 0.401 | 0.482 | 0.45 | 0.427 | 0.417 | 0.543 | 0.471 | 0.398 | 0.458 | 0.517 | 0.635 | 0.409 | 0.442 | 0.49 | 0.448 | 0.397 | 0.335 | 0.437 | 0.376 | 0.359 | 0.29 | 0.395 | 0.268 | 0.287 | 0.317 | 0.212 | 0.215 | 0.114 | 0.269 | 0.259 | 0.292 | 0.198 | 0.21 | 0.247 | 0.221 |
Totaal overige inkomsten en kosten netto
| -27.349 | -16.056 | 32.582 | 5.894 | 17.85 | 3.846 | 0.101 | 0.324 | 2.66 | 2.261 | 0.644 | 5.174 | 4.03 | 1.785 | 0.469 | 0.329 | -6.888 | -29.21 | -0.408 | 0.429 | -0.464 | -3.521 | -0.517 | -0.955 | -12.748 | -2.109 | 0.762 | -0.199 | 0.104 | -0.839 | -0.976 | -0.972 | 27.075 | 1.049 | 0.218 | -0.069 | 1.128 | 1.218 | -2.909 | -2.986 | 1.11 | -5.774 | 0.188 | 2.027 | 1.425 | 2.281 | 0.559 | 1.543 | -2.637 | 0.234 | 2.024 | 1.079 | -5.743 | -0.413 | -0.109 | 2.022 | 2.565 | 0.322 | -1.63 | -1.382 | 1.44 | -0.241 | -1.19 | -0.254 | 0.016 | 0.342 | 7.432 | 5.427 | -8.593 | 4.02 | 4.594 | 3.699 | -1.053 | 2.062 | 0.751 | 2.337 | 2.943 | 0.37 | -1.54 | 0.224 | 9.25 | 0.046 | -0.351 | -0.13 |
Inkomen voor belasting
| 9.033 | 23.757 | 117.281 | 99.982 | 30.974 | 49.412 | 43.451 | 91.442 | 43.058 | 59.125 | 85.367 | 166.962 | 34.492 | 39.99 | 110.779 | 54.454 | 56.251 | 41.8 | 110.002 | 74.254 | 41.96 | 96.59 | 89.483 | 84.834 | 26.491 | 96.303 | 66.194 | 67.656 | 30.813 | 81.784 | 83.823 | 39.484 | 61.876 | 47.378 | 79.885 | 54.316 | 60.662 | 51.814 | 102.922 | 60.701 | 58.868 | 37.847 | 84.872 | 69.059 | 72.951 | 70.321 | 122.515 | 103.204 | 116.632 | 90.451 | 122.494 | 111.066 | 98.622 | 98.082 | 133.929 | 106.379 | 67.221 | 79.019 | 108.219 | 116.96 | 71.434 | 70.867 | 86.929 | 72.572 | 56.575 | 45.878 | 62.27 | 44.693 | 41.389 | 31.201 | 45.973 | 28.074 | 26.675 | 27.328 | 18.787 | 18.428 | 7.328 | 20.854 | 12.429 | 19.357 | 20.784 | 11.259 | 13.435 | 11.004 |
Inkomen voor belasting ratio
| 0.031 | 0.08 | 0.312 | 0.299 | 0.111 | 0.171 | 0.13 | 0.26 | 0.151 | 0.206 | 0.267 | 0.428 | 0.127 | 0.162 | 0.315 | 0.187 | 0.188 | 0.138 | 0.325 | 0.246 | 0.158 | 0.304 | 0.297 | 0.295 | 0.109 | 0.315 | 0.247 | 0.254 | 0.132 | 0.295 | 0.306 | 0.164 | 0.27 | 0.204 | 0.294 | 0.232 | 0.267 | 0.232 | 0.369 | 0.262 | 0.272 | 0.183 | 0.34 | 0.292 | 0.325 | 0.338 | 0.471 | 0.442 | 0.478 | 0.413 | 0.49 | 0.458 | 0.433 | 0.426 | 0.55 | 0.481 | 0.41 | 0.461 | 0.53 | 0.649 | 0.438 | 0.459 | 0.504 | 0.483 | 0.439 | 0.384 | 0.483 | 0.428 | 0.405 | 0.333 | 0.439 | 0.308 | 0.338 | 0.343 | 0.221 | 0.219 | 0.106 | 0.274 | 0.158 | 0.296 | 0.358 | 0.211 | 0.241 | 0.219 |
Belastingkosten
| -0.875 | 7.352 | 21.398 | 20.534 | 3.215 | 9.802 | 6.932 | 11.432 | -1.17 | 4.565 | 9.022 | 24.272 | 7.516 | -27.388 | 22.105 | 5.863 | 12.316 | 2.163 | 36.427 | -24.104 | -8.27 | 13.302 | 18.718 | 166.312 | 4.551 | 20.117 | 15.467 | 14.082 | 6.734 | 18.017 | 16.278 | 8.473 | 17.003 | 11.522 | 21.353 | 12.379 | 14.3 | 11.251 | 26.373 | 15.455 | 12.784 | 7.345 | 22.633 | 17.582 | 20.906 | 18.915 | 34.198 | 29.838 | 37.344 | 28.404 | 40.012 | 24.301 | 35.295 | 34.394 | 47.61 | 36.886 | 22.518 | 27.502 | 38.43 | 38.623 | 22.254 | 24.117 | 29.792 | 24.607 | 12.064 | 15.839 | 22.776 | 14.452 | 15.917 | 11.778 | 17.652 | 10.486 | 9.255 | 12.332 | 8 | 7.743 | 3.98 | 8.392 | 12.359 | 6.825 | 3.764 | 3.443 | 4.899 | 3.973 |
Nettowinst
| 9.186 | 16.399 | 95.696 | 79.375 | 27.756 | 39.597 | 36.72 | 80.014 | 44.191 | 54.621 | 76.217 | 135.198 | 26.829 | 67.285 | 88.496 | 48.753 | 43.918 | 39.574 | 73.44 | 98.219 | 50.092 | 83.145 | 70.631 | -81.622 | 21.795 | 76.043 | 50.59 | 53.374 | 23.933 | 63.628 | 67.398 | 30.901 | 44.498 | 35.506 | 57.974 | 41.357 | 45.941 | 39.779 | 75.868 | 44.515 | 45.795 | 30.216 | 61.911 | 51.349 | 51.494 | 51.529 | 88.12 | 73.159 | 79.071 | 61.748 | 82.061 | 86.387 | 65.011 | 63.452 | 85.898 | 69.086 | 44.299 | 51.146 | 69.451 | 78.095 | 48.559 | 46.448 | 56.778 | 47.673 | 44.158 | 29.685 | 39.095 | 29.893 | 25.217 | 19.084 | 27.979 | 17.269 | 16.808 | 14.778 | 10.33 | 10.377 | 3.269 | 11.968 | 12.359 | 12.246 | 7.801 | 7.792 | 8.434 | 6.942 |
Nettowinstmarge
| 0.032 | 0.055 | 0.255 | 0.237 | 0.1 | 0.137 | 0.11 | 0.228 | 0.155 | 0.19 | 0.239 | 0.347 | 0.099 | 0.273 | 0.252 | 0.167 | 0.147 | 0.131 | 0.217 | 0.325 | 0.189 | 0.262 | 0.234 | -0.284 | 0.09 | 0.249 | 0.189 | 0.2 | 0.103 | 0.229 | 0.246 | 0.128 | 0.194 | 0.153 | 0.213 | 0.177 | 0.202 | 0.178 | 0.272 | 0.192 | 0.211 | 0.146 | 0.248 | 0.217 | 0.229 | 0.248 | 0.339 | 0.313 | 0.324 | 0.282 | 0.328 | 0.356 | 0.285 | 0.276 | 0.353 | 0.312 | 0.27 | 0.299 | 0.34 | 0.433 | 0.298 | 0.301 | 0.329 | 0.317 | 0.342 | 0.248 | 0.303 | 0.286 | 0.247 | 0.204 | 0.267 | 0.19 | 0.213 | 0.185 | 0.121 | 0.123 | 0.047 | 0.157 | 0.157 | 0.187 | 0.134 | 0.146 | 0.151 | 0.138 |
WPA (Winst Per Aandeel)
| 0.1 | 0.17 | 1 | 0.83 | 0.29 | 0.4 | 0.36 | 0.79 | 0.44 | 0.54 | 0.75 | 1.34 | 0.27 | 0.67 | 0.88 | 0.49 | 0.44 | 0.39 | 0.72 | 0.96 | 0.48 | 0.8 | 0.68 | -0.8 | 0.21 | 0.75 | 0.5 | 0.53 | 0.24 | 0.63 | 0.67 | 0.31 | 0.44 | 0.35 | 0.57 | 0.4 | 0.45 | 0.39 | 0.74 | 0.44 | 0.45 | 0.3 | 0.61 | 0.5 | 0.49 | 0.48 | 0.81 | 0.67 | 0.7 | 0.55 | 0.73 | 0.77 | 0.57 | 0.56 | 0.75 | 0.61 | 0.38 | 0.45 | 0.62 | 0.69 | 0.42 | 0.42 | 0.51 | 0.43 | 0.39 | 0.27 | 0.36 | 0.28 | 0.22 | 0.18 | 0.27 | 0.17 | 0.16 | 0.14 | 0.11 | 0.12 | 0.038 | 0.14 | 0.14 | 0.14 | 0.2 | 0.09 | 0.1 | 0.08 |
Verwaterde WPA
| 0.09 | 0.17 | 0.98 | 0.82 | 0.28 | 0.39 | 0.36 | 0.77 | 0.42 | 0.52 | 0.73 | 1.3 | 0.26 | 0.66 | 0.86 | 0.47 | 0.43 | 0.38 | 0.7 | 0.93 | 0.47 | 0.78 | 0.66 | -0.8 | 0.21 | 0.73 | 0.49 | 0.51 | 0.23 | 0.62 | 0.66 | 0.3 | 0.43 | 0.34 | 0.56 | 0.4 | 0.44 | 0.38 | 0.73 | 0.43 | 0.44 | 0.29 | 0.6 | 0.5 | 0.49 | 0.48 | 0.81 | 0.67 | 0.7 | 0.55 | 0.72 | 0.76 | 0.57 | 0.55 | 0.74 | 0.59 | 0.38 | 0.44 | 0.6 | 0.68 | 0.42 | 0.4 | 0.49 | 0.42 | 0.39 | 0.26 | 0.34 | 0.27 | 0.22 | 0.17 | 0.25 | 0.16 | 0.16 | 0.13 | 0.1 | 0.11 | 0.038 | 0.13 | 0.14 | 0.14 | 0.2 | 0.09 | 0.1 | 0.08 |
EBITDA
| 81.955 | 64.851 | 109.29 | 122.181 | 35.693 | 77.727 | 75.064 | 118.852 | 42.513 | 82.675 | 111.506 | 185.367 | 34.502 | 65.233 | 130.446 | 75.44 | 84.918 | 94.076 | 130.822 | 94.342 | 61.892 | 117.309 | 110.147 | 104.554 | 59.145 | 116.816 | 88.482 | 89.492 | 52.161 | 102.712 | 106.214 | 61.327 | 80.269 | 64.636 | 96.97 | 70.816 | 72.161 | 65.254 | 115.806 | 76.437 | 72.513 | 57.049 | 98.565 | 80.161 | 84.211 | 76.845 | 131.571 | 110.047 | 130.315 | 103.147 | 129.952 | 118.447 | 113.871 | 107.038 | 143.738 | 110.141 | 72.223 | 78.375 | 118.064 | 122.374 | 70.651 | 75.279 | 93.044 | 72.868 | 55.485 | 43.633 | 52.359 | 37.063 | 48.651 | 26.408 | 39.88 | 23.786 | 26.821 | 26.262 | 20.099 | 18.131 | -67.471 | 46.666 | 49.778 | 39.225 | -43.323 | 30.675 | 32.829 | 28.796 |
EBITDA ratio
| 0.282 | 0.217 | 0.291 | 0.365 | 0.128 | 0.268 | 0.224 | 0.338 | 0.149 | 0.288 | 0.349 | 0.475 | 0.127 | 0.264 | 0.371 | 0.258 | 0.284 | 0.311 | 0.387 | 0.312 | 0.233 | 0.37 | 0.366 | 0.363 | 0.244 | 0.382 | 0.331 | 0.336 | 0.224 | 0.37 | 0.387 | 0.255 | 0.35 | 0.279 | 0.357 | 0.302 | 0.318 | 0.292 | 0.416 | 0.33 | 0.335 | 0.276 | 0.395 | 0.339 | 0.375 | 0.37 | 0.506 | 0.472 | 0.535 | 0.471 | 0.52 | 0.488 | 0.5 | 0.465 | 0.59 | 0.498 | 0.441 | 0.458 | 0.578 | 0.679 | 0.433 | 0.488 | 0.539 | 0.485 | 0.43 | 0.365 | 0.406 | 0.355 | 0.476 | 0.282 | 0.381 | 0.261 | 0.34 | 0.33 | 0.236 | 0.215 | -0.98 | 0.614 | 0.633 | 0.6 | -0.746 | 0.576 | 0.588 | 0.573 |