Delek Logistics Partners, LP
NYSE:DKL
41.09 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,020.409 | 1,036.407 | 700.902 | 563.418 | 583.992 | 657.609 | 538.075 | 448.059 | 589.669 | 841.253 | 907.428 | 1,022.586 | 744.079 | 504.408 |
| Kosten van de omzet
| 735.445 | 787.011 | 483.752 | 356.677 | 432.707 | 509.093 | 416.164 | 339.356 | 481.227 | 736.007 | 841.666 | 982.796 | 713.445 | 479.598 |
| Brutowinst
| 284.964 | 249.396 | 217.15 | 206.741 | 151.285 | 148.516 | 121.911 | 108.703 | 108.442 | 105.246 | 65.762 | 39.79 | 30.634 | 24.81 |
| Brutowinstmarge
| 0.279 | 0.241 | 0.31 | 0.367 | 0.259 | 0.226 | 0.227 | 0.243 | 0.184 | 0.125 | 0.072 | 0.039 | 0.041 | 0.049 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 24.766 | 34.181 | 22.545 | 22.587 | 20.815 | 17.166 | 11.84 | 10.256 | 11.384 | 10.616 | 6.856 | 8.389 | 0 | 4.247 |
| Verkoop- en marketingkosten
| 2.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458.29 | 749.905 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 27.185 | 34.181 | 22.545 | 22.587 | 20.815 | 17.166 | 11.84 | 10.256 | 11.384 | 10.616 | 6.856 | 8.389 | 5.795 | 4.247 |
| Overige kosten
| 18.83 | 5.533 | 4.103 | 4.361 | 4.658 | -0.008 | 0.001 | 20.813 | 19.692 | 14.705 | 12.436 | 8.675 | 10.613 | 0 |
| Bedrijfskosten
| 46.015 | 39.714 | 26.648 | 26.948 | 25.473 | 21.868 | 33.754 | 31.069 | 31.076 | 25.321 | 19.292 | 17.064 | 10.613 | 7.057 |
| Bedrijfsresultaat
| 238.949 | 209.682 | 190.502 | 179.793 | 125.812 | 125.757 | 88.177 | 77.65 | 77.262 | 79.842 | 46.304 | 22.717 | 20.021 | 17.753 |
| Bedrijfsresultaat ratio
| 0.234 | 0.202 | 0.272 | 0.319 | 0.215 | 0.191 | 0.164 | 0.173 | 0.131 | 0.095 | 0.051 | 0.022 | 0.027 | 0.035 |
| Totaal overige inkomsten en kosten netto
| -111.508 | -50.248 | -25.527 | -20.314 | -28.096 | -35.041 | -18.99 | -14.765 | -11.246 | -7.66 | -4.57 | -2.682 | -0.609 | -2.564 |
| Inkomen voor belasting
| 127.441 | 159.434 | 164.975 | 159.479 | 97.716 | 90.716 | 69.187 | 62.885 | 66.016 | 71.186 | 41.734 | 20.035 | 18.01 | 15.189 |
| Inkomen voor belasting ratio
| 0.125 | 0.154 | 0.235 | 0.283 | 0.167 | 0.138 | 0.129 | 0.14 | 0.112 | 0.085 | 0.046 | 0.02 | 0.024 | 0.03 |
| Belastingkosten
| 1.205 | 0.382 | 0.153 | 0.223 | 0.967 | 0.534 | -0.222 | 0.081 | -0.195 | 0.132 | 0.757 | -14.024 | 5.363 | 5.102 |
| Nettowinst
| 126.236 | 159.052 | 164.822 | 159.256 | 96.749 | 90.182 | 69.409 | 62.804 | 66.848 | 71.997 | 47.83 | 8.41 | 12.647 | 10.087 |
| Nettowinstmarge
| 0.124 | 0.153 | 0.235 | 0.283 | 0.166 | 0.137 | 0.129 | 0.14 | 0.113 | 0.086 | 0.053 | 0.008 | 0.017 | 0.02 |
| WPA (Winst Per Aandeel)
| 2.9 | 3.66 | 3.79 | 4.18 | 2.61 | 3.7 | 2.09 | 2.08 | 2.55 | 2.88 | 1.95 | 0.34 | 0.53 | 0.42 |
| Verwaterde WPA
| 2.89 | 3.66 | 3.79 | 4.18 | 2.61 | 3.7 | 2.09 | 2.07 | 2.52 | 2.85 | 1.93 | 0.34 | 0.53 | 0.42 |
| EBITDA
| 370.985 | 301.948 | 256.141 | 236.09 | 169.937 | 158.115 | 110.383 | 97.551 | 96.366 | 94.63 | 58.906 | 31.49 | 24.932 | 20.636 |
| EBITDA ratio
| 0.364 | 0.236 | 0.378 | 0.435 | 0.306 | 0.251 | 0.214 | 0.217 | 0.164 | 0.112 | 0.065 | 0.031 | 0.033 | 0.041 |