Delek US Holdings, Inc.

NYSE:DK

17.16 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42004 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,037.6657.9753.4822.2901.7821.6865841.31,153.81,244.6854.1856.5830.6833793.5787.5807.9849784.9955.31,006.4951.4989.71,079.31,109.11,132.81,018931.8831.7572.3591.4689.2315.3377.1349.9302.2366.3378.4376.4444.1497.7560.1392.9400428.2450.1592.9601.7317.8321.1235.1225.9218.7148.2110.749.117.572.940.368.4107.72155.215.379.486.4139.6104.325.661235.1101.6100.16195.03569.48762.56822.106
Kortetermijnbeleggingen 000000000019.7450001.1114.612.164.65.415.66.918.10000000000000000000000000000000000000000045.5139.4214.44173.280.918108.195226.5860
Liquide middelen en kortetermijnbeleggingen 1,037.6657.9753.4822.2901.7821.6865841.31,153.81,244.6854.1856.5830.6833793.5787.5807.9849784.9955.31,006.4951.4989.71,079.31,109.11,132.81,018931.8831.7572.3591.4689.2315.3377.1349.9302.2366.3378.4376.4444.1497.7560.1392.9400428.2450.1592.9601.7317.8321.1235.1225.9218.7148.2110.749.117.572.940.368.4107.72155.215.379.486.4139.6149.8165275.4276.1174.8181.079203.2371.48789.15422.106
Nettovorderingen 561.6779.3840.1799.21,166.91,003.5847.81,234.41,035.51,319.41,405776.61,008.1826.3720.2527.9518.7480.4436792.6834.3851.6780.2514.4740802.1644.1581.7515.7327.8327.3266197.2249.2213.8217.9229.6284191197324304.1297.1250.5328.7305.1329.8256.6284.9269.8363.2277.1305.4390155.7104.795.2109.2106.376.775.680.926.845.4148170.1153.3112.6111108.399.883.793.95487.58460.84752.96810.21
Voorraad 9151,010.41,037.8981.91,179.21,276.41,314.71,518.51,634.21,805.91,624.21,176.11,0931,031.21,034.6727.7672653.5473.1946.7908.6891.6905.8690.9923.9881.5946808.4693.5377.4397.4392.4375.1407.8321.7307.6384.1473.5484.6469.6544623.9589.3672.3619.7606502.9477.6423.7364.2462.7508365.9395.1127.9136.7133135.2112.2116.4120.1131.381.580.2146.3165.1147.1130.6149135.5112.4120.8117.361114.875118.995101.29428.307
Overige vlottende activa 50.653.376.862.785.694.6159.4122.7206187.5309.112680.3271358.2256.4515.9390262.1268.7115.192.785148.788.4132.9248.4289.9229.734.251.249.3528.974.1119.6621.4108.5117.6114.7136.776.680.476.787.732.246.518.423.835.322.927.239.637.226.314.28.99.17.955.350.147.856.843.359.71023.627.74737.121.923.731.324.0547.0329.1078.4053.4
Totaal vlottende activa 2,564.82,500.92,708.12,6663,333.43,196.13,186.93,716.94,029.54,557.44,192.42,935.23,0122,961.52,906.52,299.52,514.52,372.91,956.12,963.32,864.42,787.32,760.72,420.32,861.42,949.32,856.52,611.82,270.61,311.71,367.31,402.21,416.51,108.21,005988.81,088.51,253.51,166.71,247.41,442.31,568.51,3561,410.51,408.81,407.71,4441,359.71,061.79781,088.21,050.6927.2959.6408.5299.4254.8325.2314.1311.6351.2290206.8200.6383.7445.2467.7440462.1541.1512410.6416.448412.721260.436251.82164.023
Niet-vlottende activa:
Materiële vaste activa, netto 2,927.82,919.32,946.52,993.42,995.13,038.73,063.82,955.92,861.32,850.72,4702,515.82,485.92,530.72,541.92,549.22,604.22,667.32,741.52,611.92,552.82,504.22,470.62,194.92,142.42,103.62,093.52,140.82,147.71,078.61,089.81,103.31,113.51,464.81,493.81,521.11,5151,514.41,501.31,448.81,400.31,389.21,379.51,278.51,191.31,152.11,139.51,124.21,099.11,088.81,079.61,053.8977.8954.5674.7680.1681.9681.2683.7692690.2701.3652.6581.7608.6599.3573.6546.1517.2498.7426.1424.7415.002304.96278.229270.595189.293
Goodwill 687.5729.4729.4729.4744.3744.3744.3744.3743.8740729.4729.7729.7729.7729.7729.7855.7855.7855.7855.7856.6856.6857.8857.8857.8857.8818.1816.6796.912.212.212.212.274.474.474.473.973.973.973.973.973.972.772.772.772.772.772.769.769.769.769.771.971.971.971.971.971.971.971.977.577.577.577.591.691.6898980.480.780.780.782.48463.71163.71163.71165.286
Immateriële activa 328.6284.3291296.2300.4305.1310.3315.6320.6325.8103.7102.7104.4105.7106.9107.8109110111.5110.392.993.594.9104.4105.8106.1108.7101.191.72726.326.72727.326.927.327.527.828.216.212.412.81313.313.514.515.616.714.315.316.417.516.718.57.57.98.38.38.699.19.49.71010.61111.311.611.611.71212.213.701000.5490.649
Goodwill en immateriële activa 1,016.11,013.71,020.41,025.61,044.71,049.41,054.61,059.91,064.41,065.8833.1832.4834.1835.4836.6837.5964.7965.7967.2966949.5950.1952.7962.2963.6963.9926.8917.7888.639.238.538.939.2101.7101.3101.7101.4101.7102.190.186.386.785.78686.287.288.389.4848586.187.288.690.479.479.880.280.280.580.986.686.987.287.5102.2102.6100.3100.69292.492.792.996.18563.71163.71164.2665.935
Langetermijnbeleggingen 408.7415370.3360.7371.2363.7354.2359.7360.6354.6347.8344.1354.4360.8360.2363.6373.1367.3365.2407.3360.2273.6135130.3131.3130.5136.4138.1141.4357.3360360366.2599.7596.9605.2618.8598.66000000.20.20000000071.671.6131.6131.6131.6131.6131.6131.6131.600000000000000
Belastingvorderingen 00000004.100000000000000000000112870000101.6000000000-0.2-0.20000000000000000000000000000000
Overige niet-vlottende activa 112.994.6135126.1124.6121.6127.296.38196.1103.4100.580.510098.884.368.564.463.467.866.45852.852.96064.571.5126.88.82.7102.480.784.188.97.7108.1109.8113.8120.1105.1128.7115.2114.859.461.935.448.250.434.736.2383920.621.912.413.710.812.113.56.977.915.7147.4148.2150149.1151.1157.320.320.521.217.64722.03819.40819.48410.851
Totaal niet-vlottende activa 4,465.54,442.64,472.24,505.84,535.64,573.44,599.84,475.94,367.34,367.23,754.33,792.83,754.93,826.93,837.53,834.64,010.54,064.74,137.34,0533,928.93,785.93,611.13,340.33,297.33,262.53,228.23,323.43,298.51,564.81,590.71,582.91,6032,255.12,301.32,336.12,3452,328.51,729.51,6441,615.31,591.11,5801,423.91,339.41,274.71,2761,2641,217.81,2101,203.71,1801,0871,066.8838.1845.2904.5905.1909.3911.4915.4927.7887.1816.6859851.9823797.8766.5611.4539.3538.8528.834390.709361.348354.339266.079
Totaal activa 7,030.36,943.57,180.37,171.87,8697,769.57,786.78,192.88,396.88,924.67,946.76,7286,766.96,788.46,7446,134.16,5256,437.66,093.47,016.36,793.36,573.26,371.85,760.66,158.76,211.86,084.75,935.25,569.12,876.52,9582,985.13,019.53,363.33,306.33,324.93,433.53,5822,896.22,891.43,057.63,159.62,9362,834.42,748.22,682.42,7202,623.72,279.52,1882,291.92,230.62,014.22,026.41,246.61,144.61,159.31,230.31,223.41,2231,266.61,217.71,093.91,017.21,242.71,297.11,290.71,237.81,228.61,152.51,051.3949.4945.282803.43621.784606.16330.102
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,713.61,861.41,732.31,814.32,006.81,990.11,794.11,745.62,150.22,449.62,548.11,695.31,684.61,6541,353.61,144973.11,004.21,102.31,599.71,364.51,340.11,232.81,011.21,110.31,052.41,007.2975.1803.7412.2399.7496.4383465.7414.7364.7443.1503.9412.6476.7566.5607.5564.2602551.8580.2645.8568.8525.2481.2565.7521.1393.9419.6296.6222.9193.5213.3207192.5201.9202.3120.268287.4326.8311.5248.6238.3193.5188.5175.5198.06230.0435.372144.616.086
Kortlopende schulden 100.7111.5117.5153.9129.3149.9156.3124.1163.2174.8186.5146.1150136108.483.6129120.2112.676.9154.7155.8118.63232180.8189.4590.235191.484.484.484.4142.1156.995.2103.7103.756.456.458.4493633.753.854.354.552.252.6101.491.674.233.124.616.114.1150.4157.842.782.754.471.447.383.9106.676.766.710.820.928.728.32125.4931.5317.2431.723.405
Belastingschulden 146.3136.2158.7166.9145.2132.5127.6120.490.5151.8129.1124.899.2113.4101.7109.588.390.875.4119.6105.8110.7159.8126128.1221.4146.2154.181.558.2103.9115.733.35553.1000000000000000000000000000000000000000000
Uitgestelde opbrengsten 07.266.71613.82032.644.637.1853.744.612.948.148.1546.4657.1409.3354.7346.8487.6350.8392.6307.7384.6445411.7564.9139.573.9197.8235.1162.3226.676.8134.9124.5142.4146.6122.9111.7129.1123.8114.1142.1106.5128.892.9107.7135.8126.5100.8121.70000-65-65046.345.131.434.10000000012.29512.68914.05212.2055.282
Overige kortlopende verplichtingen 506.4448.5531.3534707.6622.1759.31,051.71,388.31,444.91,386.61,115.9833.3839.8889.5566.1623.8374.1336.6559.7601.7452.1349.7494.3735.2706.8796.1952.3848314330.9244527251205.8299.8285.3331.5333.5324.1394.2467.9461.6445.1474.4431.5377.6378.1291.3309.2380.3399.4312.1181.37655.546.4119.5119.14746.545.331.634.37381.969.639.133.26045.934.427.334170.057138.32229.51432.723
Totaal kortlopende verplichtingen 2,4672,564.82,606.52,685.13,002.72,914.62,869.93,086.43,829.34,229.14,3043,126.72,7802,791.32,501.31,903.21,814.21,589.31,626.92,355.92,226.72,058.71,860.91,663.52,005.62,161.42,138.92,671.72,084.2875.8918.9940.51,027.7913.8830.5759.7832.1939.1802.5857.21,019.11,124.41,061.81,080.81,0801,0661,077.9999.1869.1891.81,037.6994.7739.1625.5388.7292.5390.3490.6368.8322.2302.8319199.1186.2467485.4447.8298.5292.4282.2262.7230.9250.889201.627190.937175.81472.214
Langlopende verplichtingen:
Langetermijnschulden 2,843.62,548.22,587.12,666.52,715.32,874.82,8473,101.62,796.52,877.62,271.72,277.82,283.82,320.32,480.32,446.82,573.22,561.72,322.82,1752,079.62,007.91,886.61,751.31,8301,861.71,770.8886.61,076.8731.1740.5748.5731.6849.7847.6880.5850868.2618.2533.3535.8567.2456.5379.4315.2239.9296.2310320276.9297.1358.4391350.5217.6281.779.877.2205.8234.4287.1217.3269.3202.1169.7243.3256.2344.4322.7335.7328.2265.6260.813211.361251.088267.059179.928
Uitgestelde opbrengsten niet-vlottend 096154.1111.2154.5154.1000153.80147.8147.5147.6144.8144.9143.3143.1203.4206.5209.4211.2214.2215213207.5138.6141159.438.311.311.411.716.264.317.617.617.617.617.717.617.717.517.718.318.318.418.78.242.1427.97.885.751.2051.200000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 243.9262.1269.6264.1304.2280.7283.8266.5309.6300.3218.7196.4203.5202.3258.5255.5316.2335.4242.2267.9232.1229.2226.7190.2175.2127.2163.9199.9464.574.875.776.264.3231.8231.6247.9261.6273256.4266.3240.4233.2226.5220170.2184.1186.9183.2188.4178.7175.1168.1149.9104.6116.6105.9107.7109.3108.9110.5100.7100.269.671.153.148.361.260.358.855.551.850.541.85730.61130.9727.5317.728
Overige niet-vlottende verplichtingen 530.4585.6682596.4689.8636.5661.7668.8178.4180.2177.6179.6522522.1475403.5717.3391.9411.6650.1391.5391.2499.1327.5250.8282.2216.8212.816043.429.22625.2268.8247.7313.2314.1305.2296.7284.8255.7251.6243.2236.123.7209.3215.734.7-183.241.541.947.943.7277.213.521.214.523.924.324.923.823232424.9252322.118.919.318.820.221.30616.11816.0515.8874.478
Totaal niet-vlottende verplichtingen 3,617.93,395.93,538.73,5273,709.33,7923,792.54,036.93,284.53,358.12,6682,653.83,009.33,044.73,213.83,105.83,290.53,2892,976.62,825.12,703.22,628.32,612.42,2692,2562,271.12,151.51,299.31,701.3849.3856.7862.1844.51,134.71,159.61,211.31,181.71,191932.5835.8809.1836.5717.2633.2527.4467.5530.3546.6558539.2556.1582.3592.4818398.9408.8253.2210.4339369.8411.6340.5361.9297.2247.7316.6340.4426.8400.4410.5398.8336.3323.976258.09298.108310.476202.134
Totaal passiva 6,154.95,960.76,145.26,212.16,7126,706.66,662.47,123.37,113.87,587.26,9725,780.55,789.35,8365,715.15,0095,104.74,878.34,603.55,1814,929.94,6874,473.33,932.54,261.64,432.54,290.43,9713,785.51,725.11,775.61,802.61,872.22,048.51,990.11,9712,013.82,130.11,7351,6931,828.21,960.91,7791,7141,607.41,533.51,608.21,545.71,427.11,4311,593.71,5771,331.51,443.5787.6701.3643.5701707.8692714.4659.5561483.4714.7802788.2725.3692.8692.7661.5567.2574.865459.717489.045486.29274.348
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.80.80.80.80.80.80.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.90.80.80.70.70.70.70.70.70.70.70.70.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.5090.5090.3940.3940.394
Ingehouden winsten 228.5328.1381.5430619.9518.1557.2507.9731.8753391.3318.2360.1342423.2522815.3926.4861.61,205.61,195.31,165.91,110.11,001.8901.5742.8684.3767.8568.6476.6523.9522.3487.5658.4674.9713.5754.5745.4706.9731.2708.2650.6610.6591.8612628.5597531.4490.7398.5338.1294.1313.1222.8170.1155.3228.3240.3227.5248.7271.8278.6254.2256.1256232.6230.6237.6262.3243.9176.7169.8160.155133.81291.61878.74914.633
Overige gereserveerde algehele resultaten -4.8-4.8-4.8-4.8-5.3-5.3-5.2-5.2-4-3.9-3.9-3.8-7.4-7.4-7.4-7.200.51.20.110.726.339.328.66.4-42.4106.95.1-1.3-19.5-20.8-27.6-30.8-45-45.3-30.8-13.4-29.2-12.614.412.911.7-44-0-00.4-2.9001.80.1-2-218.6-206.6-207.6-196-186.10-0.2-0.4-0.6-0.6-5.1-13.9-3.60.3-90.6-82.9-75.2-68.4-60.837-55.602-50.897-46.523-31.792
Overige totale aandeelhoudersvermogen 478.6481.7477.7419.5422.3427.7447.1440431.6465461.9512.4505.1498.5494.5491486466463.3459.7484.2521.4575.2621.3812.5901.5923875.1905.9495.1492.8489.7487.6485.5485.2484.4494.6520285.8282.5312.8342.6346.7346.6339.6336.8332.9366.9364357.9359.3356.9338.4336.2288.4287.5287288.5287.6281.8280.1279.5278.8277.8276.6275.9275274.1273215.4212.6211.9209.753209.39240.72740.7740.727
Totaal eigen vermogen van aandeelhouders 703.1805.8855.2845.51,037.7941.31,000943.61,160.31,215850.2827.7858.7834911.21,006.71,302.21,393.81,3271,666.31,691.11,714.51,725.51,652.61,721.31,602.81,618.21,650.61,480.4971.1997.9991.9948.21,113.81,115.81,153.31,2191,252.7964.11,001.71,0361,006.7969.6935956.2965.9930.5899.3852.4757698653.4652.2557.6459443.3515.8529.3515.6531552.2558.2532.9533.8528495.1502.5512.5535.8459.8389.8382.2370.417343.713132.739119.8755.754
Totaal eigen vermogen 773.1982.81,035.1959.71,1571,062.91,124.31,069.51,2831,337.4974.7947.5977.6952.41,028.91,125.11,420.31,559.31,489.91,835.31,863.41,886.21,898.51,828.11,897.11,779.31,794.31,964.21,783.61,151.41,182.41,182.51,147.31,314.81,316.21,353.91,419.71,451.91,161.21,198.41,229.41,198.71,1571,120.41,140.81,148.91,111.81,078852.4757698.2653.6682.7582.9459443.3515.8529.3515.6531552.2558.2532.9533.8528495.1502.5512.5535.8459.8389.8382.2370.417343.713132.739119.8755.754
Totaal passiva en aandeelhoudersvermogen 7,030.36,943.57,180.37,171.87,8697,769.57,786.78,192.88,396.88,924.67,946.76,7286,766.96,788.46,7446,134.16,5256,437.66,093.47,016.36,793.36,573.26,371.85,760.66,158.76,211.86,084.75,935.25,569.12,876.52,9582,985.13,019.53,363.33,306.33,324.93,433.53,5822,896.22,891.43,057.63,159.62,9362,834.42,748.22,682.42,7202,623.72,279.52,1882,291.92,230.62,014.22,026.41,246.61,144.61,159.31,230.31,223.41,2231,266.61,217.71,093.91,017.21,242.71,297.11,290.71,237.81,228.61,152.51,051.3949.4945.282803.43621.784606.16330.102