PT Distribusi Voucher Nusantara Tbk

IDX:DIVA.JK

123 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q22018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 73,279.90275,792.90672,018.44682,084.30775,747.23388,051.989157,647.543147,669.506169,149.116148,618.071251,973.931140,078.531233,838.536122,651.546133,331.406120,434.341193,441.579197,674.678220,462.755137,556.888185,115.566301,584.67370,398.4742,894.552-2,220.173
Kortetermijnbeleggingen 78,201.178129,002.457325,047.242809,479.1961,048,080.1641,576,867.2631,583,744.2531,487,244.7971,607,103.8151,587,021.8761,499,634.821,416,056.953826,610.07373,212.32204,286.701171,217.26187,854.422212,016.359244,936.17196,163.842159,070.246141,658.44357,966.33804,440.346
Liquide middelen en kortetermijnbeleggingen 151,481.08204,795.363397,065.688891,563.5031,123,827.3971,664,919.2521,741,391.7961,634,914.3021,776,252.9311,735,639.9461,751,608.7511,556,135.4831,060,448.606495,863.866337,618.107291,651.602281,296.001409,691.037465,398.925333,720.73344,185.812443,243.113428,364.8122,894.5522,220.173
Nettovorderingen 211,394.736218,680.976251,634.676269,869.647245,045.577216,999.789167,728.095129,497153,882183,700134,702210,230343,253.547309,963.727147,915.487172,370.975149,542.798254,010.084194,024.147216,505.357157,524.186119,986.93796,534.6700
Voorraad 208,052.466146,699.674134,074.791125,348.093127,947.485132,127.94132,328.02180,508.508165,398.652162,552.212172,614.764204,111.835156,884.571214,995.101236,407.407208,721.135164,375.749157,886.809115,257.938143,206.584168,431.954135,854.34479,356.058110,278.6150
Overige vlottende activa 31,783.041223,492.84528,846.25623,383.42221,643.54422,195.68919,703.628178,629.0612,421.284-0.027282,110.142-0443,602.15458,636.209393,295.746377,054.17484,459.532427,581.317374,952.681394,486.647341,076.468227,584.943328,325.556105,600.0440
Totaal vlottende activa 602,711.324696,519.252811,621.4111,356,138.2621,584,677.0172,096,192.3212,122,401.2262,123,548.8712,280,213.6672,279,518.3142,206,333.6562,192,381.5411,660,935.3271,169,495.176967,321.26877,426.908930,131.282995,159.163955,609.544871,413.961853,694.233806,682.4836,046.427218,773.2112,220.173
Niet-vlottende activa:
Materiële vaste activa, netto 74,647.84973,467.40274,399.56275,466.72774,958.96479,204.05378,251.88380,875.15463,163.52874,124.02475,177.07974,993.30177,272.28679,266.86180,91166,925.44162,176.83563,644.8964,952.514,178.5079,979.51510,484.34210,927.9848,884.2870
Goodwill 6,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.746,098.7400
Immateriële activa 18,071.74319,089.87120,107.99821,082.50322,144.79323,502.53324,183.07725,202.13626,221.85728,797.16227,358.88327,902.01928,630.35329,599.35630,570.178912.51954.843997.1761,039.5091,160.781,284.3951,385.0111,507.1881,792.2690
Goodwill en immateriële activa 24,170.48325,188.61126,206.73827,181.24328,243.53329,601.27330,281.81731,300.87632,320.59734,895.90233,457.62334,000.75934,729.09335,698.09636,668.9177,011.257,053.5837,095.9167,138.2497,259.527,383.1357,483.757,605.9281,792.2690
Langetermijnbeleggingen 89,852.551-38,617.35990,838.742-713,197.626-951,568.695-1,479,900.621-1,486,389.155-1,389,130.814-1,576,035.191-1,555,119.095-1,466,953.583-1,379,741.972-789,850.435-333,470.739-166,006.603-132,027.934-46,934.789-170,310.991-206,710.515-157,934.445-149,703.412-137,377.723-57,853.838394.6970
Belastingvorderingen 10,134.64410,151.56710,144.0858,747.5048,718.6178,666.0218,618.8459,257.1449,262.7959,187.3279,048.8562,096.3262,143.9132,047.5581,940.904989.811930.669871.527812.386625.915597.602600.94572.627336.4080
Overige niet-vlottende activa 1,572.672129,687.095222.565811,672.7771,049,445.8321,577,975.551,584,832.3331,490,388.5881,630,853.9441,590,885.9861,503,085.1821,420,701.532859,149.011403,883.288234,129.534200,199.314116,499.986234,653.575266,159.86196,285.762159,157.686141,979.7958,397.243427.455-2,220.173
Totaal niet-vlottende activa 200,378.199199,877.315201,811.693209,870.625209,798.251215,546.275215,595.723222,690.947159,565.673153,974.144153,815.156152,049.946183,443.868187,425.064187,643.752143,097.883139,726.285135,954.917132,352.4860,415.25927,414.52623,171.119,649.94411,835.116-2,220.173
Totaal activa 803,089.523896,396.5681,013,433.1031,566,008.8871,794,475.2682,311,738.5962,337,996.9492,346,239.8182,439,779.3412,433,497.0522,360,148.8122,344,431.4871,844,379.1951,356,920.241,154,965.0121,020,524.791,069,857.5661,131,114.081,087,962.024931,829.22881,108.759829,853.5855,696.371230,608.3280
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 33,129.46528,740.46926,110.28631,799.80124,457.29526,879.60921,443.51445,849.07153,059.95842,168.11527,237.29736,038.51978,827.40899,410.06842,779.78330,000.3825,446.19124,466.29918,771.03916,901.54710,857.5466,867.1353,688.05639,872.0530
Kortlopende schulden 97,916.43105,880.43685,530.65107,543.3193,366.8178,477.642114,122.05841,019.97478,554.67972,314.34390,199.24102,731.306123,259.457115,325.074147,462.63368,581.959132,068.28147,378.906151,518.91286,402.89294,804.7954,499.49285,168.136102,719.7940
Belastingschulden 232.7341,919.922255.8233,726.4853,635.3975,422.1882,042.9412,612.7862,453.3342,500.233,753.12,482.611,534.9122,708.3663,459.8633,412.8852,806.0416,963.9426,914.8556,147.2683,391.2586,157.2885,703.07964.4750
Uitgestelde opbrengsten 6,910.9719,247.1469,875.5579,118.71919,378.03210,620.1479,549.4827,695.94821,759.48342,883.77835,769.9192,482.611,534.9122,708.3663,459.8633,412.8852,806.0416,963.9426,914.8556,147.2683,391.2586,157.2885,703.07964.4750
Overige kortlopende verplichtingen 15,845.32826,458.0869,225.67121,550.91419,832.39529,245.61931,694.9527,248.74931,488.35839,518.98238,180.53244,971.36851,065.73545,563.22550,328.5349,220.81348,542.66488,938.87253,673.9673,486.6525,425.90717,546.66937,689.3099,984.0730
Totaal kortlopende verplichtingen 153,802.195170,326.137130,742.163170,012.743157,034.532145,223.017176,810.002141,813.742184,862.478196,885.218191,386.989186,223.803254,687.513263,006.733244,030.808151,216.038208,863.176267,748.02230,878.773112,938.36114,479.50185,070.583132,248.571153,540.3940
Langlopende verplichtingen:
Langetermijnschulden 3,372.7571,604.5671,282.5032,155.2183,457.455,314.4237,015.27211,345.84412,497.86514,074.03116,354.0518,947.40321,016.30823,090.65625,067.46923,383.50325,352.66127,356.89729,434.412666.161230.064306.748276.701538.850
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000
Overige niet-vlottende verplichtingen 5,253.3125,129.0025,004.6925,186.0314,959.8384,733.6454,497.4524,802.8354,515.2574,232.483,940.1024,368.3384,202.8594,037.383,871.9014,072.663,803.8333,535.0073,266.1812,530.9282,417.6752,431.0292,317.77611,318.3590
Totaal niet-vlottende verplichtingen 8,626.0696,733.576,287.1957,341.2498,417.28810,048.06811,512.72416,148.67917,013.12218,306.51120,294.15223,315.74125,219.16727,128.03628,939.37127,456.16229,156.49430,891.90432,700.5933,197.0892,647.7392,737.7772,594.47711,857.210
Totaal passiva 162,428.264177,059.707137,029.358177,353.992165,451.819155,271.086188,322.726157,962.421201,875.6215,191.729211,681.141209,539.544279,906.68290,134.769272,970.179178,672.2238,019.67298,639.924263,579.366116,135.449117,127.2487,808.361134,843.049165,397.6040
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 71,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5771,428.5743,0000
Ingehouden winsten -79,166.993-2,267.741167,938.171680,801.203922,346.141,448,289.6631,443,778.5321,481,123.5041,531,702.0471,513,888.8151,439,633.6381,428,899.133861,806.77364,117.814179,695.934139,951.663130,905.228121,305.397113,989.49106,350.60460,703.6641,597.95320,650.69414,129.1760
Overige gereserveerde algehele resultaten 1,008.0022,284.2171,042.273961.1341,011.028960.9211,010.815989.7621,002.4411,013.9971,027.7991,270.7071,084.725998.2762,470.9062,224.4242,195.2832,166.1412,1372,234.1332,152.6692,071.2051,973.804014,633.358
Overige totale aandeelhoudersvermogen 583,845.161584,545.161583,845.161585,804.241585,804.241585,804.241585,804.241585,804.241585,804.241585,804.241585,804.241585,804.241585,804.241585,804.241584,245.161584,245.161584,146.061592,884.397592,974.751592,674.751592,674.751592,674.751592,674.7513,653.7662,326.183
Totaal eigen vermogen van aandeelhouders 577,114.74655,990.207824,254.1761,338,995.1481,580,589.9782,106,483.3952,102,022.1582,139,346.0772,189,937.2992,172,135.6232,097,894.2472,087,402.6511,520,124.3051,022,348.901837,840.572797,849.818788,675.142787,784.505780,529.811772,688.058726,959.65707,772.479686,727.8260,782.94216,959.541
Totaal eigen vermogen 640,661.259719,336.861876,403.7451,388,654.8951,629,023.4492,156,467.5112,149,674.2232,188,277.3972,237,903.7412,218,305.3232,148,467.6712,134,891.9431,564,472.5141,066,785.471881,994.833841,852.591831,837.896832,474.156824,382.658815,693.771763,981.519742,045.139720,853.32265,210.72416,959.541
Totaal passiva en aandeelhoudersvermogen 803,089.523896,396.5681,013,433.1031,566,008.8871,794,475.2682,311,738.5962,337,996.9492,346,239.8182,439,779.3412,433,497.0522,360,148.8122,344,431.4871,844,379.1951,356,920.241,154,965.0121,020,524.791,069,857.5661,131,114.081,087,962.024931,829.22881,108.759829,853.5855,696.371230,608.32816,959.541