DISH Network Corporation
NASDAQ:DISH
5.77 (USD) • At close December 29, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -116.839 | 222.424 | 243.238 | 954.469 | 429.585 | 540.007 | 448.846 | 565.412 | 567.52 | 681.451 | 641.563 | 761.298 | 532.958 | 480.406 | 99.274 | 413.547 | 377.157 | 340.566 | 361.299 | 357.286 | 452.598 | 460.286 | 385.321 | 1,401.305 | 315.265 | 58.762 | 390.075 | 343.981 | 312.207 | 418.306 | 394.96 | -118.912 | 202.61 | 332.326 | 353.252 | 407.921 | 143.035 | 207.129 | 170.817 | 330.497 | 310.99 | -15.074 | 210.676 | 203.347 | -163.329 | 225.596 | 360.126 | 312.436 | 318.978 | 334.76 | 549.394 | 251.855 | 244.978 | 256.984 | 230.915 | 178.806 | 80.493 | 63.42 | 312.684 | 216.584 | 91.895 | 335.885 | 258.583 | 175.035 | 199.68 | 224.199 | 157.14 | 152.596 | 139.616 | 168.779 | 147.281 | 132.625 | 208.864 | 855.527 | 317.524 | 70.078 | 102.261 | 85.316 | -42.886 | 2.68 | 35.116 | 128.793 | 57.917 | -715.555 | -173.327 | 45.84 | -38.608 | -42.871 | -7.835 | 2.249 | -167.041 | -172.328 | -130.893 | -132.86 | -185.13 | -219.986 | -124.401 | -76.129 | -372.331 | -113.308 | -51.974 | -45.714 | -49.886 | -71.013 | -115.157 | -63.789 | -62.866 | -48.693 | -22.518 | -22.554 | -7.221 | -7.1 | -0.4 | -1.8 | -2.2 |
Afschrijvingen & Amortisatie
| 294.797 | 266.01 | 245.697 | 197.773 | 174.736 | 168.223 | 176.341 | 170.786 | 177.291 | 186.39 | 190.385 | 196.525 | 199.083 | 152.124 | 166.82 | 173.555 | 154.181 | 149.702 | 153.139 | 171.065 | 175.285 | 172.702 | 192.972 | 191.939 | 209.324 | 211.671 | 204.63 | 237.416 | 232.484 | 249.619 | 233.627 | 238.753 | 252.197 | 262.886 | 246.212 | 286.931 | 269.89 | 271.895 | 249.22 | 258.588 | 260.637 | 300.474 | 234.327 | 239.829 | 235.403 | 299.119 | 208.698 | 226.181 | 229.146 | 237.049 | 229.697 | 236.998 | 242.859 | 264.446 | 239.662 | 243.045 | 228.395 | 245.3 | 223.293 | 233.97 | 245.646 | 248.246 | 272.368 | 321.209 | 344.15 | 339.067 | 324.984 | 299.012 | 297.967 | 278.99 | 248.348 | 231.123 | 210.441 | 191.979 | 170.65 | 150.058 | 135.807 | 125.861 | 113.437 | 112.418 | 105.972 | 103.072 | 103.429 | 108.677 | 100.786 | 90.927 | 84.474 | 86.689 | 75.707 | 64.717 | 60.728 | 60.559 | 46.067 | 43.244 | 41.992 | 35.381 | 28.684 | 26.745 | 36.096 | 60.953 | 56.928 | 53.229 | 57.25 | 122.64 | 8.351 | 66.189 | 59.317 | 43.1 | 27.723 | 25.609 | 8.677 | 25.2 | 0.7 | -6 | 6.8 |
Uitgestelde Inkomstenbelasting
| -40.356 | 65.137 | 70.745 | 351.095 | 104.58 | 124.674 | 122.386 | 84.222 | 165.157 | 205.38 | 147.285 | 134.085 | 643.002 | 93.144 | 28.942 | 53.408 | 60.809 | 60.112 | 53.921 | 146.089 | 111.903 | 104.643 | 92.064 | -1,044.396 | 210.873 | 197.544 | 150.006 | 217.059 | 103.935 | 104.971 | 80.967 | 49.209 | 84.756 | 59.95 | 12.477 | 66.485 | 9.932 | 33.03 | 25.088 | 121.917 | 49.596 | -92.114 | 46.795 | -44.755 | 326.396 | 65.086 | 3.597 | 37.078 | 185.664 | 183.387 | 221.798 | 96.931 | 64.566 | 70.821 | -30.918 | -24.501 | -0.688 | 5.114 | 24.705 | 240.68 | 136.431 | 0.687 | 14.52 | 105.175 | 109.869 | 108.962 | 74.925 | 58.177 | 44.425 | 79.232 | 70.506 | 29.576 | 2.852 | -583.142 | 11.076 | -1.537 | 3.077 | -3.713 | 7.535 | 2.412 | 0.588 | -2.453 | 0.082 | 59.321 | 1.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -24.884 | -13.947 | -10.163 | -1.371 | 1.7 | -1.9 | -2.1 | -2.5 |
Aandelen Gebaseerde Vergoedingen
| 7.557 | 9.894 | 12.037 | 14.485 | 26.473 | 15.207 | 15.285 | 15.016 | 16.743 | 0.546 | 19.375 | 17.008 | 13.135 | 18.393 | 16.418 | 5.968 | 0 | 12.105 | 11.537 | 11.364 | 6.125 | 9.712 | 9.06 | 9.322 | 8.756 | 5.089 | 6.774 | 2.507 | 6.785 | 0 | 4.477 | 1.485 | 2.891 | 7.114 | 7.709 | 9.195 | 4.314 | 10.781 | 9.863 | 3.619 | 10.749 | 4.042 | 11.32 | 4.013 | 6.758 | 7.017 | 23.182 | 5.926 | 6.7 | 3.718 | 15.177 | 3.061 | 3.116 | 2.894 | 6.316 | 3.67 | 1.282 | 4.066 | 3.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 25.744 | 40.517 | 97.687 | 256.22 | -40.22 | -201.857 | -73.271 | -125.142 | 55.609 | 51.257 | 132.239 | -532.559 | -32.682 | 25.305 | 132.16 | -62.285 | -189.874 | 71.876 | 160.119 | -189.22 | -12.081 | -121.06 | 67.838 | -78.276 | 53.217 | 50.786 | 180.802 | -146.325 | -81.135 | -121.896 | 247.169 | -72.74 | 152.451 | 24.578 | 378.218 | -159.575 | 63.24 | -43.606 | 174.487 | 202.594 | -111.003 | -18.143 | 143.822 | -468.344 | 338.113 | -117.296 | 366.736 | -45.231 | 3.255 | -364.045 | -163.911 | 32.437 | -40.804 | -175.865 | 278.89 | -63.209 | 335.726 | -63.839 | 328.942 | -290.597 | -103.091 | -166.464 | 350.56 | 77.965 | 44.149 | -15.971 | -55.848 | 43.813 | 75.477 | -17.223 | 227.725 | 29.139 | 80.19 | -34.545 | 121.555 | 53.164 | 47.941 | -74.587 | 220.346 | -145.88 | 72.23 | 8.188 | 27.672 | 137.74 | -13.435 | 16.568 | 93.212 | 35.676 | 82.318 | 49.798 | 1.348 | 160.735 | -12.38 | 43.927 | 8.831 | 252.469 | -135.945 | -51.866 | 67.472 | -88.873 | 27.637 | -48.199 | -17.022 | 294.72 | -144.977 | 96.096 | -49.639 | -34.862 | 60.321 | -17.095 | 3.173 | -14.9 | -8.2 | -4.3 | -6.2 |
Vorderingen
| 0 | 0 | 0 | -24.234 | 0 | 0 | 0 | 209.456 | 0 | 0 | 0 | -25.172 | 0 | 0 | 0 | 49.183 | 0 | 0 | 0 | 14.724 | 0 | 0 | 0 | 126.848 | 0 | 0 | 0 | 115.111 | 0 | 0 | 0 | 88.901 | 0 | 0 | 0 | -17.407 | 0 | 0 | 0 | -69.086 | 0 | 0 | 0 | -66.076 | 0 | 0 | 0 | 34.266 | 0 | 0 | 0 | -41.652 | 0 | 0 | 0 | 56.536 | 0 | 0 | 0 | -138.768 | 0 | 0 | 0 | -25.764 | 0 | 0 | 0 | -190.218 | 0 | 0 | 0 | -3.672 | 0 | 0 | 0 | -125.629 | 0 | 0 | 0 | -14.178 | 0 | 0 | 0 | -39.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 36.722 | 0 | 0 | 0 | -167.985 | 0 | 0 | 0 | 58.291 | 0 | 0 | 0 | -79.542 | 0 | 0 | 0 | 14.788 | 0 | 0 | 0 | 37.895 | 0 | 0 | 0 | -49.56 | 0 | 0 | 0 | 116.503 | 0 | 0 | 0 | -5.09 | 0 | 0 | 0 | -12.654 | 0 | 0 | 0 | 124.032 | 0 | 0 | 0 | -139.225 | 0 | 0 | 0 | -229.154 | 0 | 0 | 0 | 51.411 | 0 | 0 | 0 | -158.498 | 0 | 0 | 0 | -88.364 | 0 | 0 | 0 | 16.743 | 0 | 0 | 0 | 79.669 | 0 | 0 | 0 | -70.501 | 0 | 0 | 0 | 18.02 | 0 | 0 | 0 | -25.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.808 | 2.195 | -21.495 | 11.244 | -13.3 | 2.4 | -4.6 | -4.2 |
Crediteuren
| 0 | 0 | 0 | -12.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160.952 | 0 | 0 | 0 | -131.399 | 0 | 0 | 0 | 35.76 | 0 | 0 | 0 | 56.633 | 0 | 0 | 0 | -106.808 | 0 | 0 | 0 | 35.895 | 0 | 0 | 0 | 67.675 | 0 | 0 | 0 | 32.592 | 0 | 0 | 0 | 20.218 | 0 | 0 | 0 | -33.42 | 0 | 0 | 0 | -120.739 | 0 | 0 | 0 | 32.019 | 0 | 0 | 0 | 47.182 | 0 | 0 | 0 | -7.426 | 0 | 0 | 0 | 76.152 | 0 | 0 | 0 | -91.176 | 0 | 0 | 0 | 28.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 25.744 | 40.517 | 97.687 | 256.22 | -40.22 | -201.857 | -73.271 | -125.142 | 55.609 | 51.257 | 132.239 | -532.559 | -32.682 | 25.305 | 132.16 | -62.285 | -189.874 | 71.876 | 160.119 | -57.78 | -12.081 | -121.06 | 67.838 | -111.62 | 53.217 | 50.786 | 180.802 | -247.636 | -81.135 | -121.896 | 247.169 | -334.777 | 152.451 | 24.578 | 378.218 | -30.27 | 63.24 | -43.606 | 174.487 | 248.439 | -111.003 | -18.143 | 143.822 | -593.975 | 338.113 | -117.296 | 366.736 | 27.136 | 3.255 | -364.045 | -163.911 | 283.025 | -40.804 | -175.865 | 278.89 | -137.736 | 335.726 | -63.839 | 328.942 | 127.408 | -103.091 | -166.464 | 350.56 | 160.074 | 44.149 | -15.971 | -55.848 | 170.106 | 75.477 | -17.223 | 227.725 | -39.432 | 80.19 | -34.545 | 121.555 | 173.142 | 47.941 | -74.587 | 220.346 | -58.546 | 72.23 | 8.188 | 27.672 | 174.268 | -13.435 | 16.568 | 93.212 | 35.676 | 82.318 | 49.798 | 1.348 | 160.735 | -12.38 | 43.927 | 8.831 | 252.469 | -135.945 | -51.866 | 67.472 | -88.873 | 27.637 | -48.199 | -17.022 | 294.72 | -144.977 | 96.096 | -49.639 | -6.054 | 58.126 | 4.4 | -8.071 | -1.6 | -10.6 | 0.3 | -2 |
Overige Niet-Contante Posten
| 197.377 | 8.46 | 67.97 | -823.445 | -19.948 | 114.699 | 15.757 | 61.29 | 25.448 | 1.377 | -5.349 | 17.728 | -348.701 | 65.571 | 432.339 | 49.579 | 295.385 | -20.971 | -7.086 | 5.523 | -43.434 | -52.496 | 4.296 | 72.53 | -63.448 | 32.477 | 4.48 | -4.876 | 25.023 | -0.375 | -58.002 | 108.248 | 85.976 | -129.295 | -106.271 | 10.494 | 145.113 | 1.222 | 11.223 | -277.066 | -119.92 | 365.62 | 39.522 | 43.743 | -57.363 | 9.992 | -103.789 | 46.332 | -10.932 | 19.181 | -7.86 | -15.422 | -96.634 | -29.433 | 1.149 | -34.997 | 0.678 | 90.566 | 8.383 | -53.029 | 3.889 | 4.242 | 6.147 | 17.666 | 5.297 | 5.725 | -2.265 | -0.852 | 6.086 | 3.808 | -67 | -20.71 | 2.247 | -39.569 | -143.63 | -26.085 | -1.561 | 41.468 | -2.696 | -51.481 | 5.861 | 10.653 | -6.08 | -6.899 | 175.652 | 21.688 | 52.758 | 77.453 | 28.08 | 57.825 | 84.642 | 55.885 | 10.972 | 12.972 | 29.73 | -59.771 | 93.241 | 167.704 | 274.124 | 140.452 | -68.138 | 80.3 | -10.525 | -306.217 | 220.895 | -102.364 | 47.865 | -0.576 | 3.641 | -0.303 | 4.5 | -15.3 | 5.6 | 12.3 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 368.28 | 612.442 | 737.374 | 950.597 | 675.206 | 760.953 | 705.344 | 771.584 | 1,007.768 | 1,126.401 | 1,125.498 | 594.085 | 1,006.795 | 834.943 | 875.953 | 633.772 | 682.31 | 613.39 | 732.929 | 502.107 | 690.396 | 573.787 | 751.551 | 552.424 | 733.987 | 556.329 | 936.767 | 649.762 | 599.299 | 649.893 | 903.198 | 206.043 | 780.881 | 557.559 | 891.597 | 621.451 | 635.524 | 480.451 | 640.698 | 640.149 | 401.049 | 544.805 | 686.462 | -22.167 | 685.978 | 489.514 | 858.55 | 582.722 | 732.811 | 414.05 | 844.295 | 605.86 | 418.081 | 389.847 | 726.014 | 302.814 | 645.886 | 344.627 | 901.216 | 362.957 | 483.498 | 436.152 | 905.737 | 720.066 | 707.189 | 684.997 | 504.469 | 570.391 | 557.922 | 520.81 | 630.119 | 402.055 | 504.594 | 390.25 | 477.175 | 246.858 | 283.323 | 174.345 | 296.916 | -76.307 | 218.626 | 248.253 | 185.009 | -396.543 | 96.428 | 175.023 | 191.836 | 156.947 | 178.27 | 174.589 | -20.323 | 104.851 | -86.234 | -32.717 | -104.577 | 8.093 | -138.421 | 66.454 | 5.361 | -0.776 | -35.547 | 39.616 | -20.183 | 40.122 | -30.888 | -3.868 | -5.323 | -65.915 | 55.238 | -24.506 | 7.758 | -10.4 | -4.2 | -1.9 | -3.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -916.531 | -1,253.292 | -906.605 | -1,124.176 | -793.297 | -897.955 | -8,103.048 | -696.873 | -612.095 | -380.399 | -396.817 | -967.044 | -538.173 | -395.842 | -338.989 | -298.57 | -468.627 | -316.772 | -410.634 | -268.653 | -407.152 | -276.368 | -364.524 | -292.142 | -428.343 | -4,978.466 | -397.496 | -280.193 | -308.515 | -344.113 | -394.529 | -215.897 | -258.556 | -260.486 | -9,349.827 | -1,618.405 | -316.846 | -420.471 | -1,523.511 | -340.595 | -319.164 | -282.213 | -311.527 | -299.641 | -261.74 | -251.257 | -168.928 | -311.516 | -191.168 | -169.792 | -232.952 | -280.939 | -295.001 | -216.909 | -320.37 | -312.874 | -257.583 | -214.559 | -252.174 | -285.626 | -315.922 | -261.571 | -266.771 | -317.026 | -329.938 | -466.774 | -330.784 | -407.723 | -376.879 | -313.268 | -298.448 | -554.4 | -315.187 | -333.64 | -303.167 | -341.746 | -316.819 | -205.784 | -116.238 | -80.131 | -84.399 | -97.644 | -59.645 | -79.732 | -111.502 | -141.675 | -102.91 | -144.042 | -191.139 | -153.676 | -148.6 | -144.739 | -71.953 | -77.809 | -36.9 | -25.883 | -33.07 | -23.345 | -8.854 | -19.714 | -31.277 | -84.481 | -25.668 | -195.331 | -17.598 | -6.643 | -12.486 | -37.554 | -5.863 | -4.822 | -2.715 | -2.4 | -0.5 | -0.7 | -0.5 |
Netto Overnames
| -166.008 | -384.142 | 0 | 0 | 0 | 0 | 0 | -223.186 | -278.211 | -117.424 | -281.721 | -863.291 | -1,737.841 | -296.289 | -241.825 | -178.891 | -288.947 | -155.909 | -289.775 | -157.52 | -292.466 | -178.77 | -294.003 | -184.452 | -316.625 | -4,880.978 | -282.597 | -160.631 | -158.627 | -179.711 | -225.36 | -247.505 | 0 | 0 | -8,675.567 | -1,320 | 0 | -107.506 | -1,215.019 | 13.773 | 0 | 0 | 0 | -36.942 | 36.942 | -36.942 | -40.015 | -91.379 | 51.869 | -1,305.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | 711.871 | 0 | -711.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | -236.61 | 0 | 0 | 0 | 0 | 0 | 0 | 10.645 | -10.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -218.396 | -782.477 | -368.091 | -772.794 | -67.851 | -2.481 | -55.2 | -792.686 | -2,616.027 | -1,138.628 | -139.692 | -352.742 | -1,117.684 | -0.001 | -432.172 | -398.622 | -118.494 | -367.58 | -145.162 | -601.974 | -277.968 | -514.695 | -9.253 | -283.454 | -210.695 | -103.729 | -58.876 | -17.012 | -191.986 | -113.153 | -23.059 | -268.605 | -66.432 | -99.357 | -13.507 | -472.465 | -1,117.628 | -1,388.425 | -1,290.94 | -1,456.273 | -1,419.426 | -2,420.204 | -1,866.229 | -678.628 | -1,305.031 | -1,707.043 | -290.749 | -1,456.845 | -1,461.216 | -2,246.346 | -1,379.036 | -1,198.798 | -1,163.252 | -1,435.141 | -1,576.756 | -1,975.898 | -2,332.473 | -1,103.999 | -725.779 | -304.612 | -3,916.262 | -190.701 | -237.356 | -1,198.589 | -491.221 | -850.252 | -955.578 | -574.459 | -574.417 | -522.329 | -375.677 | -106.008 | -178.959 | -382.761 | -8.75 | -312.349 | -104.263 | -836.217 | -690.878 | -1,544.789 | -1,383.811 | -1,123.238 | -998.664 | -1,663 | -1,332.408 | -1,392.176 | -1,383.379 | -694.915 | -556.228 | -591.338 | -706.698 | -650.263 | -234.796 | -199.937 | -278.888 | -298.488 | -32.203 | -3.044 | -213.594 | -188.013 | -128.671 | -126.199 | -127.213 | -275 | -27.8 | -4.356 | -1.995 | -84.523 | -14.59 | -44.78 | -15.502 | 202 | -147.1 | -79.9 | -15.2 |
Verkoop/verval van Beleggingen
| 688.023 | 339.565 | 914.422 | 38.609 | 55.2 | 417.153 | 2,512.274 | 796.187 | 770.618 | 120.943 | 381.595 | 975.772 | 161.407 | 519.609 | 287.96 | 175.515 | 756.382 | 355.036 | 513.033 | 55.048 | 214.01 | 147.585 | 313.567 | 98.504 | 15.097 | 13.968 | 78.703 | 189.364 | 116.012 | 464.11 | 661.54 | 67.32 | 94.498 | 90.527 | 1,802.46 | 2,623.843 | 1,505.149 | 1,349.738 | 1,575.374 | 1,688.336 | 2,193.577 | 1,019.343 | 817.23 | 427.805 | 397.502 | 793.041 | 428.3 | 1,416.33 | 1,496.833 | 2,012.941 | 1,295.414 | 803.505 | 1,546.46 | 1,488.425 | 1,274.074 | 2,453.52 | 1,022.586 | 829.324 | 264.694 | 144.23 | 4,126.105 | 220.939 | 217.064 | 447.729 | 647.023 | 689.045 | 865.819 | 540.408 | 313.548 | 333.803 | 286.903 | 90.031 | 153.221 | 273.374 | 35.895 | 508.842 | 483.189 | 1,379.284 | 1,724.69 | 1,044.552 | 738.604 | 1,044.982 | 813.801 | 1,272.889 | 1,773.435 | 2,046.096 | 509.978 | 542.718 | 383.206 | 277.218 | 820.126 | 364.123 | 254.879 | 224.675 | 198.107 | 51.029 | 57.036 | 97.434 | 229.018 | 124.009 | 106.451 | 149.599 | 247.801 | 30.941 | 2.011 | 3.282 | 15.279 | 117.33 | 12.367 | 5.7 | 15.479 | -165.9 | 165.8 | 12.9 | 27.8 |
Overige Investeringsactiviteiten
| 169.156 | 386.813 | -0.704 | 1.308 | 1.604 | 0.267 | 3.348 | 343.078 | 157.279 | 72.429 | 621.217 | 526.226 | 489.349 | 216.108 | 243.89 | 124.941 | 339.047 | 163.923 | 292.27 | 155.851 | 303.014 | 181.382 | 297.616 | 187.172 | 328.815 | 4,977.037 | 197.292 | 160.756 | -1,337.676 | 175.2 | 238.919 | 247.624 | 3.632 | -3.32 | 9,078.849 | 1,386.814 | 2.301 | 112.222 | 1,272.698 | -183.432 | -139.505 | -10.565 | -4.21 | 59.346 | -69.367 | 21.978 | -37.845 | 1,222.567 | -1,344.772 | -0.479 | -0.291 | 0.477 | -0.156 | -15.118 | -88.022 | -0.258 | 0.446 | -0.529 | 0.187 | -527.982 | 3.699 | 115.194 | -117.899 | -100.518 | 5.603 | 41.727 | -39.258 | 34.719 | -24.531 | -28.972 | -6.631 | -14.844 | -36.81 | 224.663 | -3 | 100.642 | 2.131 | 64.905 | -24.498 | -57.765 | 9.357 | 8.845 | 8.075 | -11.439 | -20.218 | 12.976 | -59.322 | -19.262 | -103.189 | 4.277 | 2.423 | -57.072 | -89.894 | -110.796 | -0.694 | 73.087 | -8.786 | -0.33 | 77.167 | -13.609 | 40.88 | 50.094 | 17.963 | 165.27 | -75.062 | -196.481 | -1.28 | 80.625 | -92.17 | -18.529 | -198.095 | -4.7 | -24 | 0.4 | -6.1 |
Kasstroom uit Investeringsactiviteiten
| -443.756 | -1,693.533 | -360.978 | -1,857.053 | -804.344 | -483.016 | -5,642.626 | -573.48 | -2,578.436 | -1,443.079 | 184.582 | -681.079 | -2,742.942 | 43.585 | -481.136 | -575.627 | 219.361 | -321.302 | -40.268 | -817.248 | -460.562 | -640.866 | -56.597 | -474.372 | -611.751 | -4,972.168 | -462.974 | -107.716 | -1,880.792 | 2.333 | 257.511 | -417.063 | -226.858 | -272.636 | -7,157.592 | 599.787 | 72.976 | -454.442 | -1,181.398 | -278.191 | 315.482 | -1,693.639 | -1,364.736 | -528.06 | -1,201.694 | -1,180.223 | -109.237 | 779.157 | -1,448.454 | -1,709.166 | -316.865 | -675.755 | 88.051 | -178.743 | -711.074 | 164.49 | -1,567.024 | -489.763 | -713.259 | -262.119 | -102.38 | -828.01 | -404.962 | -1,168.404 | -168.533 | -586.254 | -459.801 | -407.055 | -662.279 | -530.766 | -393.853 | -585.221 | -377.735 | -218.364 | -279.022 | -42.611 | 62.238 | 165.578 | 893.076 | -638.133 | -720.249 | -167.055 | -236.433 | -481.282 | 319.952 | 514.576 | -1,035.633 | -315.501 | -467.35 | -463.519 | -32.749 | -487.951 | -141.764 | -163.867 | -118.375 | -200.255 | -17.023 | 70.715 | 83.737 | -97.327 | -12.617 | -10.987 | 112.883 | -274.12 | -118.449 | -204.198 | -0.482 | 75.878 | -100.256 | -62.431 | -200.833 | 29 | -5.8 | -67.3 | 6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 2.867 | 0 | 0 | 0 | 4.616 | 0 | 0 | 0 | 6.389 | 0 | 0 | 0 | 5.525 | 0 | 0 | 0 | 4.75 | 19.981 | 0 | 0 | 7.991 | 28.574 | 0 | 0 | 6.374 | 18.625 | 0 | 0 | 3.057 | -170.332 | 0 | 0 | 204.2 | 50.934 | 0 | 0 | 6.014 | 76.512 | 0 | 0 | 10.887 | 94.852 | 0 | 0 | 5.751 | 39.995 | 0 | 0 | 3.596 | 6.52 | 0 | 0 | 0.709 | 2.85 | 0.694 | 0.782 | 1.092 | 1.108 | 1.425 | 17.548 | 0.93 | 26.592 | 1.512 | 20.545 | 6.025 | 14.1 | 5.162 | 3.364 | 1.331 | 0.855 | 4.414 | 2.978 | 1.792 | 8.154 | 2.254 | 4.44 | 1.744 | 1.376 | 0 | 0 | 1.749 | 1.791 | 0.928 | 4.522 | 1,485.666 | 1.986 | 3.1 | 3.346 | 1.497 | 1.164 | 1.319 | 6.933 | 2.17 | 1.912 | 2.001 | 0 | 0 | 1.278 | 0.35 | 1.032 | 0.17 | 353.072 | 0.32 | 0.387 | 0.156 | 0.691 | 0.846 | 0.609 | 0.113 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,438.596 | 0 | 0 | 0 | -26.924 | 0 | 0 | 0 | -0.396 | -92.186 | 0 | -14.497 | 891.3 | 0 | 0 | -18.594 | -0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.677 | -210.048 | -21.94 | -88.641 | -41.883 | 0 | -106.632 | -683.669 | -19.308 | -190.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -690.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 6.984 | 36.975 | 1,551.322 | 1,944.629 | 2.137 | -7.212 | 4.428 | 5,207.273 | 42.188 | 1,502.278 | -8.824 | 1,679.663 | 1,011.266 | 3.55 | 0.002 | 1,002.792 | -48.958 | 43.167 | 29 | -16.81 | 4.57 | 1.138 | -0.159 | -25.816 | 7.044 | 10.404 | 986.744 | -12.286 | 2,725.669 | 1,996.77 | 0.068 | 198.184 | 4.526 | 17.367 | 14.312 | 1,989.921 | 21.382 | 41.753 | 1.915 | -63.152 | 40.744 | 7,520.745 | 0.388 | -2.83 | 1,016.237 | 1,939.262 | 1.045 | 2.387 | 3.393 | 1,996.742 | 0.322 | 1.537 | 1.163 | 3.127 | 0.709 | -491.3 | 1,000 | 0 | 5.093 | 407.245 | -506.621 | 741.928 | -1.979 | -3.277 | -11.203 | -7.609 | -1,008.601 | -9.618 | -9.101 | -9.558 | 1,038.144 | -4.494 | -12.29 | -16.527 | -16.839 | -3.889 | 21.658 | -9.058 | -1,426.066 | 1,285.915 | 258.055 | 12.569 | -375.203 | -1,069.375 | -2.032 | -0.349 | -0.319 | 630.828 | -2.951 | 977.063 | -4.162 | -3.457 | 982.738 | -3.985 | -4.729 | 976.778 | -5.334 | -3.521 | 39.189 | -4.483 | -3.902 | -4.142 | -4.025 | -4.84 | -2.862 | 360.079 | -3.13 | -2.502 | -3.174 | -0.06 | 336.021 | -0.1 | 0.2 | 62.9 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -89.653 | -127.456 | 85.384 | 1,869.255 | -1,718.168 | -344.478 | 2.051 | 5,191.634 | 3.846 | -306.597 | -229.455 | 1,656.407 | 969.562 | -1,115.313 | -11.186 | 982.356 | -1,353.571 | 38.293 | 4.753 | -27.042 | -7.929 | -1,040.475 | -59.099 | -181.394 | -905.279 | -0.52 | 983.956 | -2.621 | 2,716.429 | 1,988.166 | -1,504.895 | 19.797 | -3.891 | -640.571 | 211.396 | 1,132.702 | -85.303 | -67.337 | 0.205 | -446.372 | -16.862 | 2,311.991 | 2.748 | 1,068.788 | 1,006.587 | 1,928.771 | -1.662 | -1,798.492 | -90.571 | 1,987.64 | -4.58 | -3.79 | -100.222 | -2.574 | -20.867 | -517.03 | 963.847 | -5.939 | -22.595 | -974.206 | -505.196 | 759.476 | -691.915 | 23.315 | -9.691 | 12.936 | -1,002.576 | 4.482 | -3.939 | -6.194 | 1,027.798 | -213.687 | -29.816 | -102.19 | -56.93 | -451.385 | -82.72 | -688.287 | -1,443.63 | 1,096.9 | 258.055 | 12.569 | -373.454 | -1,067.584 | -1.104 | 4.173 | 1,485.347 | 632.814 | 0.149 | 980.409 | -2.665 | -2.293 | 984.057 | 2.948 | -2.559 | 978.69 | -3.333 | -3.521 | -51.745 | -3.205 | -3.552 | -3.11 | -3.855 | 348.232 | -2.542 | 360.466 | -2.974 | -1.811 | -2.328 | 0.549 | 336.134 | -0.1 | 0.2 | 62.9 | -0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 339.865 | 1,474.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | -0.038 | -0.177 | 0.228 | -0.06 | 1.074 | -1.036 | 1.909 | 0.205 | -3.52 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -261.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -165.129 | -1,208.547 | 461.78 | 962.799 | -1,847.306 | -66.541 | -4,935.231 | 5,389.738 | -1,566.822 | -623.275 | 1,080.625 | 1,569.413 | -766.585 | -236.785 | 383.631 | 1,040.501 | -451.9 | 330.381 | 697.414 | -342.183 | 221.905 | -1,107.554 | 635.855 | -103.342 | -783.043 | -4,416.359 | 1,457.749 | 539.425 | 1,434.936 | 2,640.392 | -344.186 | -191.223 | 550.132 | -355.648 | -6,054.599 | 2,353.94 | 623.197 | -41.328 | -540.495 | -84.271 | 699.631 | 1,162.98 | -675.298 | 518.501 | 491.945 | 1,237.026 | 749.56 | -436.408 | -809.734 | 691.728 | 522.85 | -73.685 | 405.91 | 208.53 | -5.927 | -49.726 | 42.709 | -151.075 | 165.362 | -873.369 | -385.353 | 367.618 | -191.14 | -425.023 | 528.965 | 111.679 | -957.908 | 167.818 | -108.296 | -16.15 | 1,264.064 | -396.853 | 97.043 | 69.696 | 141.223 | -247.138 | 262.841 | -348.364 | -253.638 | 382.46 | -243.568 | 93.767 | -424.878 | -1,945.409 | 415.276 | 693.772 | 641.55 | 474.26 | -288.931 | 691.479 | -55.737 | -385.393 | 756.059 | -193.636 | -225.511 | 786.528 | -158.777 | 133.648 | 37.353 | -101.308 | -51.716 | 25.519 | 88.845 | 114.234 | -151.879 | 152.4 | -8.779 | 8.152 | -47.346 | -86.388 | 143.059 | 18.5 | -9.8 | -6.3 | 2.1 |
Kaspositie aan het Einde van de Periode
| 936.085 | 1,101.214 | 2,309.761 | 1,847.981 | 885.182 | 2,732.488 | 2,799.029 | 7,734.26 | 2,344.522 | 3,911.344 | 4,534.619 | 3,453.994 | 1,884.581 | 2,651.166 | 2,887.951 | 2,504.32 | 1,463.819 | 1,915.719 | 1,585.338 | 887.924 | 1,230.107 | 1,008.202 | 2,115.756 | 1,479.508 | 1,582.85 | 2,365.893 | 6,782.252 | 5,323.725 | 4,784.3 | 3,349.364 | 708.972 | 1,053.158 | 1,244.381 | 694.249 | 1,049.897 | 7,104.496 | 4,750.556 | 4,127.359 | 4,168.687 | 4,709.182 | 4,793.453 | 4,093.822 | 2,930.842 | 3,606.14 | 3,087.639 | 2,595.694 | 1,358.668 | 609.108 | 1,045.516 | 1,855.25 | 1,163.522 | 640.672 | 714.357 | 308.447 | 99.917 | 105.844 | 155.57 | 112.861 | 263.936 | 98.574 | 971.943 | 1,357.296 | 989.678 | 1,180.818 | 1,605.841 | 1,076.876 | 965.197 | 1,923.105 | 1,755.287 | 1,863.583 | 1,879.733 | 615.669 | 1,012.522 | 915.479 | 845.783 | 704.56 | 951.698 | 688.857 | 1,037.221 | 1,290.859 | 908.399 | 1,151.967 | 1,058.2 | 1,483.078 | 3,428.487 | 3,013.211 | 2,319.439 | 1,677.889 | 1,203.629 | 1,492.56 | 801.081 | 856.818 | 1,242.211 | 486.152 | 679.788 | 905.299 | 118.771 | 277.548 | 143.9 | 106.547 | 207.855 | 259.571 | 234.052 | 145.207 | 30.973 | 182.852 | 30.452 | 39.231 | 31.079 | 78.425 | 164.813 | 18.5 | -9.8 | -6.3 | 19.6 |