d'Amico International Shipping S.A.
MIL:DIS.MI
6.2 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 138.319 | 133.376 | 132.404 | 138.175 | 131.814 | 141.43 | 169.058 | 137.707 | 109.942 | 67.724 | 66.009 | 59.298 | 62.916 | 59.121 | 66.635 | 64.337 | 90.987 | 94.355 | 93.028 | 82.088 | 87.387 | 91.031 | 97.865 | 98.819 | 98.853 | 103.509 | 101.787 | 101.082 | 96.164 | 91.938 | 86.137 | 81.082 | 86.517 | 93.374 | 91.101 | 111.661 | 110.113 | 102.002 | 95.996 | 78.157 | 72.278 | 68.873 | 69.448 | 68.164 | 76.297 | 79.475 | 84.127 | 83.516 | 79.899 | 77.711 | 69.391 | 79.741 | 74.509 | 68.08 | 81.664 | 80.323 | 71.369 | 72.236 | 71.352 | 60.191 | 57.065 | 71.431 |
Kosten van de omzet
| 69.615 | 67.424 | 76.444 | 75.918 | 75.085 | 74.228 | 85.389 | 78.545 | 72.527 | 63.535 | 61.665 | 62.842 | 56.059 | 57.529 | 52.7 | 53.835 | 63.459 | 76.637 | 75.269 | 76.185 | 90.7 | 82.322 | 89.572 | 107.432 | 104.384 | 98.954 | 113.978 | 97.535 | 93.893 | 83.428 | 86.011 | 78.926 | 73.03 | 76.72 | 80.739 | 85.923 | 88.759 | 86.682 | 88.369 | 77.91 | 72.612 | 68.941 | 68.867 | 66.761 | 71.211 | 73.272 | 112.633 | 75.336 | 72.808 | 68.664 | 58.342 | 68.959 | 62.495 | 58.085 | 73.533 | 68.598 | 59.101 | 60.698 | 63.917 | 51.393 | 44.601 | 51.816 |
Brutowinst
| 68.704 | 65.952 | 55.96 | 62.257 | 56.729 | 67.202 | 83.669 | 59.162 | 37.415 | 4.189 | 4.344 | -3.544 | 6.857 | 1.592 | 13.935 | 10.502 | 27.528 | 17.718 | 17.759 | 5.903 | -3.313 | 8.709 | 8.293 | -8.613 | -5.531 | 4.555 | -12.191 | 3.547 | 2.271 | 8.51 | 0.126 | 2.156 | 13.487 | 16.654 | 10.362 | 25.738 | 21.354 | 15.32 | 7.627 | 0.247 | -0.334 | -0.068 | 0.581 | 1.403 | 5.086 | 6.203 | -28.506 | 8.18 | 7.091 | 9.047 | 11.049 | 10.782 | 12.014 | 9.995 | 8.131 | 11.725 | 12.268 | 11.538 | 7.435 | 8.798 | 12.464 | 19.615 |
Brutowinstmarge
| 0.497 | 0.494 | 0.423 | 0.451 | 0.43 | 0.475 | 0.495 | 0.43 | 0.34 | 0.062 | 0.066 | -0.06 | 0.109 | 0.027 | 0.209 | 0.163 | 0.303 | 0.188 | 0.191 | 0.072 | -0.038 | 0.096 | 0.085 | -0.087 | -0.056 | 0.044 | -0.12 | 0.035 | 0.024 | 0.093 | 0.001 | 0.027 | 0.156 | 0.178 | 0.114 | 0.231 | 0.194 | 0.15 | 0.079 | 0.003 | -0.005 | -0.001 | 0.008 | 0.021 | 0.067 | 0.078 | -0.339 | 0.098 | 0.089 | 0.116 | 0.159 | 0.135 | 0.161 | 0.147 | 0.1 | 0.146 | 0.172 | 0.16 | 0.104 | 0.146 | 0.218 | 0.275 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.039 | 5.241 | -3.708 | 7.13 | 3.625 | 4.22 | -1.757 | 4.414 | 2.066 | 3.378 | -1.876 | 3.238 | 1.981 | 3.34 | -1.661 | 3.069 | 1.767 | 3.272 | -2.019 | 3.234 | 1.765 | 3.422 | -2.917 | 3.978 | 2.446 | 3.96 | -2.367 | 3.815 | 2.163 | 3.902 | -3.688 | 3.961 | 2.147 | 3.979 | -2.236 | 3.985 | 2.101 | 3.434 | -4.092 | 4.015 | 2.323 | 4.369 | -2.449 | 3.706 | 2.724 | 2.923 | -4.903 | 4.083 | 4.076 | 3.872 | 4.542 | 4.791 | 4.532 | 5.465 | 5.592 | 3.916 | 4.69 | 4.58 | 6.263 | 5.311 | 4.852 | 4.959 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.039 | 5.241 | -3.708 | 7.13 | 3.625 | 4.22 | -1.757 | 4.414 | 2.066 | 3.378 | -1.876 | 3.238 | 1.981 | 3.34 | -1.661 | 3.069 | 1.767 | 3.272 | -2.019 | 3.234 | 1.765 | 3.422 | -2.917 | 3.978 | 2.446 | 3.96 | -2.367 | 3.815 | 2.163 | 3.902 | -3.688 | 3.961 | 2.147 | 3.979 | -2.236 | 3.985 | 2.101 | 3.434 | -4.092 | 4.015 | 2.323 | 4.369 | -2.449 | 3.706 | 2.724 | 2.923 | -4.903 | 4.083 | 4.076 | 3.872 | 4.542 | 4.791 | 4.532 | 5.465 | 5.592 | 3.916 | 4.69 | 4.58 | 6.263 | 5.311 | 4.852 | 4.959 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.039 | 5.241 | 7.312 | 7.13 | 3.625 | 4.22 | 4.29 | 4.414 | 3.462 | 3.378 | 3.778 | 3.238 | 3.65 | 3.34 | 3.605 | 3.069 | 2.911 | 3.272 | 2.875 | 3.234 | 2.458 | 3.422 | 4.118 | 3.978 | 4.14 | 3.96 | 4.374 | 3.815 | 3.391 | 3.902 | 3.533 | 3.961 | 4.265 | 3.931 | 3.984 | 3.91 | 3.62 | 3.299 | 3.686 | 3.792 | 4.289 | 4.173 | 2.895 | 3.456 | 4.348 | 2.8 | -109.433 | 13.588 | 99.027 | 12.243 | 10.009 | 13.846 | 12.961 | 13.073 | 12.095 | 10.282 | 10.938 | 12.373 | 15.389 | 14.14 | 12.338 | 12.821 |
Bedrijfsresultaat
| 65.665 | 60.442 | 49.558 | 54.528 | 53.913 | 64.152 | 79.157 | 54.748 | 33.901 | 1.384 | -1.179 | -5.665 | 3.399 | -0.975 | 9.65 | 7.615 | 25.053 | 13.893 | 12.012 | 2.67 | -6.612 | 5.18 | 4.193 | -12.694 | -9.657 | 0.833 | -17.29 | -0.264 | -1.159 | 7.285 | -10.006 | -21.805 | 9.222 | 12.723 | 12.217 | 21.828 | 17.734 | 12.021 | 3.941 | -3.408 | 1.727 | -4.24 | -2.315 | -2.053 | 14.685 | 3.403 | -2.6 | -5.408 | -91.936 | -3.196 | 1.04 | -3.064 | -0.947 | -3.078 | -3.964 | 1.443 | 1.33 | -0.835 | -7.954 | -5.342 | 0.126 | 6.794 |
Bedrijfsresultaat ratio
| 0.475 | 0.453 | 0.374 | 0.395 | 0.409 | 0.454 | 0.468 | 0.398 | 0.308 | 0.02 | -0.018 | -0.096 | 0.054 | -0.016 | 0.145 | 0.118 | 0.275 | 0.147 | 0.129 | 0.033 | -0.076 | 0.057 | 0.043 | -0.128 | -0.098 | 0.008 | -0.17 | -0.003 | -0.012 | 0.079 | -0.116 | -0.269 | 0.107 | 0.136 | 0.134 | 0.195 | 0.161 | 0.118 | 0.041 | -0.044 | 0.024 | -0.062 | -0.033 | -0.03 | 0.192 | 0.043 | -0.031 | -0.065 | -1.151 | -0.041 | 0.015 | -0.038 | -0.013 | -0.045 | -0.049 | 0.018 | 0.019 | -0.012 | -0.111 | -0.089 | 0.002 | 0.095 |
Totaal overige inkomsten en kosten netto
| 1.312 | -3.737 | -5.602 | -5.464 | -7.876 | -9.759 | -6.928 | -11.031 | -8.22 | -7.739 | -6.864 | -8.09 | -8.72 | -8.722 | -8.436 | -9.329 | -9.343 | -12.28 | -6.761 | -10.75 | -12.087 | -10.594 | -17.606 | -8.061 | -6.898 | -4.23 | -7.013 | -6.919 | -6.667 | -5.276 | -8.561 | 14.427 | -2.588 | -5.415 | -2.278 | -7.005 | 2.169 | 0.038 | -9.86 | 4.575 | -0.123 | -2.457 | 3.551 | -2.615 | 1.269 | 4.848 | 4.281 | -4.198 | -3.723 | 1.883 | -2.046 | -6.367 | -4.378 | -1.538 | -4.377 | -6.385 | -5.976 | -2.28 | 0.155 | -5.99 | -1.411 | 1.964 |
Inkomen voor belasting
| 66.977 | 56.705 | 43.956 | 49.064 | 46.037 | 54.393 | 72.229 | 43.717 | 25.681 | -6.355 | -8.043 | -13.755 | -5.321 | -9.697 | 1.214 | -1.714 | 15.71 | 1.613 | 5.251 | -8.08 | -18.699 | -5.414 | -13.413 | -20.755 | -16.555 | -3.397 | -24.303 | -7.183 | -7.826 | 2.009 | -18.567 | -7.378 | 6.634 | 7.308 | 9.939 | 14.823 | 19.903 | 12.059 | -5.919 | 1.167 | 1.604 | -6.697 | 1.236 | -4.668 | 15.954 | 8.251 | 1.681 | -9.606 | -95.659 | -1.313 | -1.006 | -9.431 | -5.325 | -4.616 | -8.341 | -4.942 | -4.646 | -3.115 | -7.799 | -11.332 | -1.285 | 8.758 |
Inkomen voor belasting ratio
| 0.484 | 0.425 | 0.332 | 0.355 | 0.349 | 0.385 | 0.427 | 0.317 | 0.234 | -0.094 | -0.122 | -0.232 | -0.085 | -0.164 | 0.018 | -0.027 | 0.173 | 0.017 | 0.056 | -0.098 | -0.214 | -0.059 | -0.137 | -0.21 | -0.167 | -0.033 | -0.239 | -0.071 | -0.081 | 0.022 | -0.216 | -0.091 | 0.077 | 0.078 | 0.109 | 0.133 | 0.181 | 0.118 | -0.062 | 0.015 | 0.022 | -0.097 | 0.018 | -0.068 | 0.209 | 0.104 | 0.02 | -0.115 | -1.197 | -0.017 | -0.014 | -0.118 | -0.071 | -0.068 | -0.102 | -0.062 | -0.065 | -0.043 | -0.109 | -0.188 | -0.023 | 0.123 |
Belastingkosten
| 0.434 | 0.365 | 0.45 | 0.178 | 0.32 | 0.277 | 0.136 | 0.159 | -0.033 | 0.141 | 0.288 | -0.004 | 0.09 | 0.071 | 0.064 | 0.019 | 0.088 | 0.096 | 0.302 | 0.075 | 0.107 | 0.1 | 0.513 | 0.199 | 0.067 | 0.201 | 0.196 | 0.201 | 0.206 | 0.177 | 0.355 | 0.129 | 0.234 | 0.117 | 0.239 | 0.1 | 0.613 | 0.699 | -0.442 | 0.949 | 0.296 | 0.136 | 0.83 | -0.014 | 0.443 | 0.661 | 0.693 | 0.141 | 0.117 | 0.146 | 0.219 | 0.134 | 0.14 | 0.142 | -1.851 | 0.163 | 0.838 | 0.337 | 1.383 | 0.105 | 0.107 | 0.156 |
Nettowinst
| 66.543 | 56.34 | 43.506 | 48.886 | 45.717 | 54.116 | 72.093 | 43.558 | 25.714 | -6.496 | -8.331 | -13.751 | -5.411 | -9.768 | 1.15 | -1.733 | 15.622 | 1.517 | 4.949 | -8.155 | -18.806 | -5.514 | -13.926 | -20.954 | -16.622 | -3.598 | -24.499 | -7.384 | -8.032 | 1.832 | -18.922 | -7.507 | 6.4 | 7.191 | 9.7 | 14.723 | 18.69 | 11.36 | -5.396 | 0.283 | 1.385 | -6.836 | 0.406 | -4.654 | 13.881 | 7.59 | 0.988 | -9.747 | -95.776 | -1.459 | -1.225 | -9.565 | -5.465 | -4.758 | -6.49 | -5.105 | -5.484 | -3.452 | -9.182 | -11.437 | -1.392 | 8.602 |
Nettowinstmarge
| 0.481 | 0.422 | 0.329 | 0.354 | 0.347 | 0.383 | 0.426 | 0.316 | 0.234 | -0.096 | -0.126 | -0.232 | -0.086 | -0.165 | 0.017 | -0.027 | 0.172 | 0.016 | 0.053 | -0.099 | -0.215 | -0.061 | -0.142 | -0.212 | -0.168 | -0.035 | -0.241 | -0.073 | -0.084 | 0.02 | -0.22 | -0.093 | 0.074 | 0.077 | 0.106 | 0.132 | 0.17 | 0.111 | -0.056 | 0.004 | 0.019 | -0.099 | 0.006 | -0.068 | 0.182 | 0.096 | 0.012 | -0.117 | -1.199 | -0.019 | -0.018 | -0.12 | -0.073 | -0.07 | -0.079 | -0.064 | -0.077 | -0.048 | -0.129 | -0.19 | -0.024 | 0.12 |
WPA (Winst Per Aandeel)
| 0.55 | 0.47 | 0.36 | 0.04 | 0.37 | 0.44 | 0.59 | 0.36 | 0.21 | -0.053 | -0.068 | -0.11 | -0.044 | -0.08 | 0.009 | -0.014 | 0.13 | 0.01 | 0.047 | -0.065 | -0.17 | -0.085 | -0.2 | -0.29 | -0.23 | -0.049 | -0.42 | -0.12 | -0.14 | 0.035 | -0.37 | -0.15 | 0.13 | 0.15 | 0.17 | 0.28 | 0.32 | 0.23 | -0.11 | 0.007 | 0.022 | -0.14 | 0.008 | -0.095 | 0.28 | 0.15 | 0.02 | -0.48 | -4.67 | -0.071 | -0.059 | -0.53 | -0.3 | -0.26 | -0.36 | -0.28 | -0.3 | -0.19 | -0.5 | -0.6 | -0.077 | 0.47 |
Verwaterde WPA
| 0.55 | 0.47 | 0.36 | 0.04 | 0.37 | 0.44 | 0.59 | 0.36 | 0.21 | -0.053 | -0.068 | -0.11 | -0.044 | -0.08 | 0.009 | -0.014 | 0.13 | 0.01 | 0.047 | -0.065 | -0.17 | -0.085 | -0.2 | -0.29 | -0.23 | -0.049 | -0.42 | -0.12 | -0.14 | 0.035 | -0.37 | -0.15 | 0.13 | 0.15 | 0.17 | 0.28 | 0.32 | 0.23 | -0.11 | 0.007 | 0.022 | -0.14 | 0.008 | -0.095 | 0.28 | 0.15 | 0.02 | -0.48 | -4.67 | -0.071 | -0.059 | -0.53 | -0.3 | -0.26 | -0.36 | -0.28 | -0.3 | -0.19 | -0.5 | -0.6 | -0.075 | 0.47 |
EBITDA
| 81.843 | 78.109 | 65.654 | 72.143 | 68.595 | 79.959 | 94.717 | 69.585 | 48.946 | 16.787 | 14.564 | 10.763 | 19.602 | 15.453 | 27.818 | 24.42 | 41.683 | 31.996 | 30.458 | 20.686 | 15.78 | 22.965 | 9.994 | 0.272 | -0.264 | 12.949 | 1.754 | 9.053 | 7.967 | 15.425 | 3.708 | 8.532 | 19.406 | 21.586 | 17.218 | 29.725 | 23.734 | 21.649 | 18.248 | 5.757 | 4.401 | 3.807 | 29.831 | 5.756 | 9.61 | 11.531 | 15.594 | 4.585 | 3.422 | 5.771 | 10.317 | 6.799 | 8.305 | 5.58 | 6.128 | 9.708 | 9.366 | 7.184 | 2.089 | 4.151 | 9.025 | 15.522 |
EBITDA ratio
| 0.592 | 0.586 | 0.496 | 0.522 | 0.52 | 0.565 | 0.56 | 0.505 | 0.445 | 0.248 | 0.221 | 0.182 | 0.312 | 0.261 | 0.417 | 0.38 | 0.458 | 0.339 | 0.327 | 0.252 | 0.181 | 0.252 | 0.102 | 0.003 | -0.003 | 0.125 | 0.017 | 0.09 | 0.083 | 0.168 | 0.043 | 0.105 | 0.224 | 0.231 | 0.189 | 0.266 | 0.216 | 0.212 | 0.19 | 0.074 | 0.061 | 0.055 | 0.43 | 0.084 | 0.126 | 0.145 | 0.185 | 0.055 | 0.043 | 0.074 | 0.149 | 0.085 | 0.111 | 0.082 | 0.075 | 0.121 | 0.131 | 0.099 | 0.029 | 0.069 | 0.158 | 0.217 |