Diös Fastigheter AB (publ)
SSE:DIOS.ST
75.75 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 622 | 635 | 639 | 646 | 621 | 620 | 617 | 568 | 559 | 543 | 539 | 500 | 480 | 500 | 483 | 471 | 473 | 440 | 478 | 468 | 465 | 464 | 457 | 480 | 443 | 442 | 445 | 437 | 431 | 432 | 400 | 331 | 331 | 330 | 335 | 334 | 324 | 330 | 328 | 329 | 324 | 331 | 328 | 326.6 | 324 | 325.7 | 330.7 | 338.292 | 330.3 | 331.8 | 330.9 | 149.786 | 147 | 150.9 | 153.7 | 137.494 | 123.8 | 117.1 | 120.8 | 117.944 | 117 | 121.9 | 120.6 | 114.261 | 113.8 | 120.8 | 121 |
Kosten van de omzet
| 161 | 188 | 232 | 206 | 172 | 187 | 228 | 203 | 171 | 163 | 203 | 179 | 155 | 151 | 193 | 177 | 143 | 151 | 188 | 176 | 152 | 150 | 189 | 164 | 155 | 151 | 200 | 177 | 149 | 149 | 164 | 141 | 123 | 122 | 148 | 139 | 123 | 123 | 154 | 145 | 123 | 133 | 150 | 148.7 | 127.8 | 124.7 | 167.8 | 152.925 | 130.9 | 129.4 | 155 | 203.595 | 44.2 | 26.2 | 77 | -53.157 | 32.1 | 10.7 | 50 | 80.681 | 51.1 | 48.8 | 76.3 | -78.534 | 87.1 | 157.6 | 47.8 |
Brutowinst
| 461 | 447 | 407 | 440 | 449 | 433 | 389 | 365 | 388 | 380 | 336 | 321 | 325 | 349 | 290 | 294 | 330 | 289 | 290 | 292 | 313 | 314 | 268 | 316 | 288 | 291 | 245 | 260 | 282 | 283 | 236 | 190 | 208 | 208 | 187 | 195 | 201 | 207 | 174 | 184 | 201 | 198 | 178 | 177.9 | 196.2 | 201 | 162.9 | 185.367 | 199.4 | 202.4 | 175.9 | -53.809 | 102.8 | 124.7 | 76.7 | 190.651 | 91.7 | 106.4 | 70.8 | 37.263 | 65.9 | 73.1 | 44.3 | 192.795 | 26.7 | -36.8 | 73.2 |
Brutowinstmarge
| 0.741 | 0.704 | 0.637 | 0.681 | 0.723 | 0.698 | 0.63 | 0.643 | 0.694 | 0.7 | 0.623 | 0.642 | 0.677 | 0.698 | 0.6 | 0.624 | 0.698 | 0.657 | 0.607 | 0.624 | 0.673 | 0.677 | 0.586 | 0.658 | 0.65 | 0.658 | 0.551 | 0.595 | 0.654 | 0.655 | 0.59 | 0.574 | 0.628 | 0.63 | 0.558 | 0.584 | 0.62 | 0.627 | 0.53 | 0.559 | 0.62 | 0.598 | 0.543 | 0.545 | 0.606 | 0.617 | 0.493 | 0.548 | 0.604 | 0.61 | 0.532 | -0.359 | 0.699 | 0.826 | 0.499 | 1.387 | 0.741 | 0.909 | 0.586 | 0.316 | 0.563 | 0.6 | 0.367 | 1.687 | 0.235 | -0.305 | 0.605 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18 | 20 | 20 | 26 | 23 | 20 | 20 | 37 | 18 | 18 | 18 | 22 | 18 | 18 | 17 | 23 | 17 | 19 | 17 | 22 | 16 | 18 | 17 | 23 | 17 | 18 | 17 | 21 | 16 | 15 | 21 | 18 | 13 | 16 | 16 | 18 | 20 | 6 | 15 | 15 | 14 | 13 | 15 | 18.5 | 12.3 | 12.6 | 15.4 | 17.673 | 13.6 | 10.3 | 15.4 | 10.335 | 7.8 | 9 | 8.4 | 7.923 | 7.4 | 7.7 | 7.9 | 7.946 | 7.5 | 8.1 | 8.9 | 0 | 6.4 | 4.8 | 6.3 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18 | 20 | 20 | 26 | 23 | 20 | 20 | 37 | 18 | 18 | 18 | 22 | 18 | 18 | 17 | 23 | 17 | 19 | 17 | 22 | 16 | 18 | 17 | 23 | 17 | 18 | 17 | 21 | 16 | 15 | 21 | 18 | 13 | 16 | 16 | 18 | 20 | 6 | 15 | 15 | 14 | 13 | 15 | 18.5 | 12.3 | 12.6 | 15.4 | 17.673 | 13.6 | 10.3 | 15.4 | 10.335 | 7.8 | 9 | 8.4 | 7.923 | 7.4 | 7.7 | 7.9 | 7.946 | 7.5 | 8.1 | 8.9 | 0 | 6.4 | 4.8 | 6.3 |
Overige kosten
| -18 | -20 | -20 | -26 | -23 | -20 | -20 | -37 | -18 | -18 | 0 | 0 | 0 | -18 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.621 | 0 | 0 | 0 |
Bedrijfskosten
| 18 | 20 | 20 | 26 | 23 | 20 | 20 | 37 | 18 | 18 | 18 | 22 | 18 | 14 | 17 | 22 | 12 | 9 | 17 | 22 | 16 | 18 | 17 | 56 | -7 | 14 | 12 | 15 | 11 | 12 | 16 | 13 | 9 | 12 | 16 | 18 | 20 | 6 | 15 | 15 | 14 | 13 | 15 | 18.5 | 12.3 | 12.6 | 15.4 | 15.273 | 14.3 | 11.1 | 16.3 | 18.266 | 13 | 10 | 8.4 | 8.97 | 8.4 | 8.7 | 8.9 | 8.957 | 8.4 | 9.1 | 9.9 | 24.621 | 7.4 | 5.8 | 7.3 |
Bedrijfsresultaat
| 462 | 427 | 407 | 414 | 449 | 433 | 389 | 365 | 388 | 380 | 336 | 321 | 325 | 353 | 290 | 295 | 335 | 299 | 283 | 344 | 422 | 315 | 268 | 283 | 312 | 295 | 250 | 266 | 287 | 286 | 241 | 195 | 212 | 212 | 187 | 195 | 201 | 207 | 174 | 184 | 201 | 198 | 178 | 175.9 | 196.8 | 201.7 | 163.6 | 189.901 | 160.5 | 227.1 | -188.7 | 134.845 | 89.8 | 114.7 | -144.2 | 181.681 | 83.3 | 97.7 | 62 | 28.306 | 57.5 | 64 | 34.4 | 217.416 | 19.3 | -42.6 | 65.9 |
Bedrijfsresultaat ratio
| 0.743 | 0.672 | 0.637 | 0.641 | 0.723 | 0.698 | 0.63 | 0.643 | 0.694 | 0.7 | 0.623 | 0.642 | 0.677 | 0.706 | 0.6 | 0.626 | 0.708 | 0.68 | 0.592 | 0.735 | 0.908 | 0.679 | 0.586 | 0.59 | 0.704 | 0.667 | 0.562 | 0.609 | 0.666 | 0.662 | 0.603 | 0.589 | 0.64 | 0.642 | 0.558 | 0.584 | 0.62 | 0.627 | 0.53 | 0.559 | 0.62 | 0.598 | 0.543 | 0.539 | 0.607 | 0.619 | 0.495 | 0.561 | 0.486 | 0.684 | -0.57 | 0.9 | 0.611 | 0.76 | -0.938 | 1.321 | 0.673 | 0.834 | 0.513 | 0.24 | 0.491 | 0.525 | 0.285 | 1.903 | 0.17 | -0.353 | 0.545 |
Totaal overige inkomsten en kosten netto
| -432 | -311 | -44 | -1,184 | -335 | -317 | -812 | -512 | -534 | 66 | 556 | 828 | 185 | 202 | 368 | 259 | -52 | -224 | -43 | -25 | -44 | 14 | 9 | 293 | 52 | 63 | 49 | 2 | -15 | 37 | 157 | 135 | 69 | -5 | -48 | 117 | -47 | 75 | -77 | -21 | -89 | -143 | -116 | -93.5 | -86.8 | -87.7 | -72.1 | -5.083 | -151.5 | -146.7 | 11 | -73.765 | -81.9 | -52.9 | 23.8 | -4.237 | -29.3 | -42.3 | -43.1 | -34.098 | -37.6 | 10 | -11.8 | -337.672 | -33.8 | -32.3 | -31.9 |
Inkomen voor belasting
| 30 | 116 | 363 | -770 | 114 | 116 | -423 | -147 | -146 | 446 | 892 | 1,149 | 510 | 555 | 658 | 554 | 283 | 75 | 240 | 319 | 378 | 329 | 277 | 576 | 364 | 358 | 299 | 268 | 272 | 323 | 398 | 330 | 281 | 207 | 139 | 312 | 154 | 282 | 97 | 163 | 112 | 55 | 62 | 82.4 | 110 | 114 | 91.5 | 184.818 | 9 | 80.4 | -177.7 | 61.08 | 7.9 | 61.8 | -120.4 | 177.444 | 54 | 55.4 | 18.9 | -5.792 | 19.9 | 74 | 22.6 | -120.256 | -14.5 | -74.9 | 34 |
Inkomen voor belasting ratio
| 0.048 | 0.183 | 0.568 | -1.192 | 0.184 | 0.187 | -0.686 | -0.259 | -0.261 | 0.821 | 1.655 | 2.298 | 1.063 | 1.11 | 1.362 | 1.176 | 0.598 | 0.17 | 0.502 | 0.682 | 0.813 | 0.709 | 0.606 | 1.2 | 0.822 | 0.81 | 0.672 | 0.613 | 0.631 | 0.748 | 0.995 | 0.997 | 0.849 | 0.627 | 0.415 | 0.934 | 0.475 | 0.855 | 0.296 | 0.495 | 0.346 | 0.166 | 0.189 | 0.252 | 0.34 | 0.35 | 0.277 | 0.546 | 0.027 | 0.242 | -0.537 | 0.408 | 0.054 | 0.41 | -0.783 | 1.291 | 0.436 | 0.473 | 0.156 | -0.049 | 0.17 | 0.607 | 0.187 | -1.052 | -0.127 | -0.62 | 0.281 |
Belastingkosten
| 41 | -2 | 105 | -83 | 27 | 34 | -90 | -34 | -26 | 90 | 184 | 184 | 108 | 120 | 136 | 116 | 54 | 18 | 51 | 61 | 79 | 66 | 47 | 125 | 61 | 103 | 70 | 12 | 80 | 68 | 72 | 64 | 52 | 13 | -4 | 63 | 164 | 54 | 22 | 38 | 20 | 14 | 18 | 1.2 | 37.7 | 25.5 | 12.6 | -61.255 | 20 | 37.7 | 23.9 | 21.643 | 7.2 | 17.3 | 27.8 | 36.85 | 10.7 | 16.7 | 7.6 | -10.193 | 0.1 | 26.4 | -11.1 | -37.164 | -18.8 | 17.5 | 1 |
Nettowinst
| -11 | 118 | 259 | -687 | 88 | 82 | -333 | -114 | -120 | 356 | 708 | 958 | 400 | 431 | 517 | 438 | 230 | 56 | 190 | 257 | 295 | 260 | 229 | 451 | 303 | 355 | 229 | 257 | 192 | 253 | 325 | 266 | 228 | 190 | 141 | 237 | -14 | 232 | 75 | 128 | 82 | 40 | 46 | 82.6 | 72.9 | 88.3 | 79 | 243.957 | -11.4 | 44.9 | 151 | 47.27 | 1.4 | 41.5 | 92 | 137.575 | 44.2 | 37.6 | 11 | 3.198 | 20 | 46.4 | 34.5 | -78.283 | 6.7 | -93.3 | 33.1 |
Nettowinstmarge
| -0.018 | 0.186 | 0.405 | -1.063 | 0.142 | 0.132 | -0.54 | -0.201 | -0.215 | 0.656 | 1.314 | 1.916 | 0.833 | 0.862 | 1.07 | 0.93 | 0.486 | 0.127 | 0.397 | 0.549 | 0.634 | 0.56 | 0.501 | 0.94 | 0.684 | 0.803 | 0.515 | 0.588 | 0.445 | 0.586 | 0.813 | 0.804 | 0.689 | 0.576 | 0.421 | 0.71 | -0.043 | 0.703 | 0.229 | 0.389 | 0.253 | 0.121 | 0.14 | 0.253 | 0.225 | 0.271 | 0.239 | 0.721 | -0.035 | 0.135 | 0.456 | 0.316 | 0.01 | 0.275 | 0.599 | 1.001 | 0.357 | 0.321 | 0.091 | 0.027 | 0.171 | 0.381 | 0.286 | -0.685 | 0.059 | -0.772 | 0.274 |
WPA (Winst Per Aandeel)
| -0.078 | 0.83 | 1.83 | -4.86 | 0.62 | 0.59 | -2.35 | -0.81 | -0.85 | 2.52 | 5.01 | 7.03 | 2.98 | 3.22 | 3.86 | 3.27 | 1.72 | 0.42 | 1.42 | 1.91 | 2.19 | 1.93 | 1.71 | 3.35 | 2.25 | 2.64 | 1.7 | 1.91 | 1.43 | 1.88 | 2.6 | 2.79 | 2.39 | 1.99 | 1.48 | 3.17 | -0.15 | 2.44 | 0.78 | 1.71 | 0.86 | 0.42 | 0.49 | 1.1 | 0.77 | 0.93 | 0.83 | 2.56 | -0.12 | 0.47 | 1.58 | 0.93 | 0.031 | 0.87 | 1.93 | 3.16 | 1.02 | 0.87 | 0.25 | 0.074 | 0.45 | 1.05 | 0.78 | -1.76 | 0.15 | -2.1 | 0.74 |
Verwaterde WPA
| -0.078 | 0.83 | 1.83 | -4.86 | 0.62 | 0.59 | -2.35 | -0.81 | -0.85 | 2.52 | 5.01 | 7.03 | 2.98 | 3.22 | 3.86 | 3.27 | 1.72 | 0.42 | 1.42 | 1.91 | 2.19 | 1.93 | 1.71 | 3.35 | 2.25 | 2.64 | 1.7 | 1.91 | 1.43 | 1.88 | 2.6 | 2.79 | 2.39 | 1.99 | 1.48 | 3.17 | -0.15 | 2.44 | 0.78 | 1.71 | 0.86 | 0.42 | 0.49 | 1.1 | 0.77 | 0.93 | 0.83 | 2.56 | -0.12 | 0.47 | 1.58 | 0.93 | 0.031 | 0.87 | 1.93 | 3.16 | 1.02 | 0.87 | 0.25 | 0.074 | 0.45 | 1.05 | 0.78 | -1.76 | 0.15 | -2.1 | 0.74 |
EBITDA
| 443 | 429 | 161 | -844 | 329 | 407 | 448 | 280 | 368 | 335 | 231 | 2,103 | 300 | 330 | 264 | 453 | 317 | 281 | 283 | 344 | 422 | 371 | 251 | 942 | 291 | 396 | 227 | 662 | 266 | 266 | 211 | 566 | 172 | 168 | 152 | 478 | 166 | 174 | 165 | 132 | 208 | 209 | 196 | 184.2 | 190.7 | 152.4 | 120.8 | 296.131 | 253.4 | 149.3 | -100.2 | 157.634 | 54.4 | 79 | -108.1 | 153.971 | 85.3 | 110.5 | 75.4 | 32.146 | 65.3 | 30.9 | 27.4 | -39.164 | 20.3 | -41.6 | 66.9 |
EBITDA ratio
| 0.712 | 0.676 | 0.252 | -1.307 | 0.53 | 0.656 | 0.726 | 0.493 | 0.658 | 0.617 | 0.429 | 4.206 | 0.625 | 0.66 | 0.547 | 0.962 | 0.67 | 0.639 | 0.592 | 0.735 | 0.908 | 0.8 | 0.549 | 1.963 | 0.657 | 0.896 | 0.51 | 1.515 | 0.617 | 0.616 | 0.528 | 1.71 | 0.52 | 0.509 | 0.454 | 1.431 | 0.512 | 0.527 | 0.503 | 0.401 | 0.642 | 0.631 | 0.598 | 0.564 | 0.589 | 0.468 | 0.365 | 0.875 | 0.767 | 0.45 | -0.303 | 1.052 | 0.37 | 0.524 | -0.703 | 1.12 | 0.689 | 0.944 | 0.624 | 0.273 | 0.558 | 0.253 | 0.227 | -0.343 | 0.178 | -0.344 | 0.553 |